Commercial Credit Group Receivables Trust

Deals

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
C	EKB	58.130	3.21	-	XXX+	WWW	-	-	-	-	Libte	P-Illtb	150-155	140	5.28%	5.345%	63.70027
S1	GIN	922.110	2.76	-	P-1+	U1+	-	-	-	-	Fohhp	F-Ujnud	21-23	20	4.50%	4.497%	958.00000
G	XXO	88.910	4.80	-	II	JJ	-	-	-	-	Ajkqs	M-Gnmby	90c	80	4.69%	4.740%	99.45734
T	TKK	20.270	8.35	-	A	U	-	-	-	-	Ozwid	K-Gztrg	110-115	100	4.89%	4.945%	49.82712
W2	QGF	391.350	2.46	-	III	GGG	-	-	-	-	Sjzyr	A-Bwpbo	65-70	56	4.48%	4.526%	11.20669

Filings

ABS-15G/A, ABS-EE/A

Tranche Comments

S1: First Pay: 2025-04-14; Registration: 144C Ofoq; W2: First Pay: 2025-04-14; Registration: 144E Yskn; G: First Pay: 2025-04-14; Registration: 144U Urnp; T: First Pay: 2025-04-14; Registration: 144M Ahsh; C: First Pay: 2025-04-14; Registration: 144J Jkhl;

Pricing Speed

10% FOV mx 10% Fqgjn-Dk Fjqq

Commercial Credit Group

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
D2	KSH	323.247	6.55	Sii	-	ZZZ	-	-	-	-	Tjkrk	P-Wdool	95	95	4.99%	5.048%	21.38398
Q	NGU	15.697	4.42	Jpp2	-	JJJ	-	-	-	-	Cwkoz	W-Jswbm	210a	210	5.80%	5.879%	52.45998
F	UGX	86.378	3.60	E1	-	F	-	-	-	-	Grzje	S-Ndslh	150x	150	5.22%	5.279%	31.74210
F1	LQF	93.100	2.69	N-1	-	A1+	-	-	-	-	Ajjez	U-Elycr	25s	21	5.41%	5.411%	913.00000
D	JGA	21.911	3.20	Sl2	-	KK	-	-	-	-	Xhohb	N-Ugolr	130-135	135	5.08%	5.136%	91.92253

Filings

EX-103, EX-103

Tranche Comments

F1: First Pay: 2024-09-16; Registration: 144H/Zrz D; D2: First Pay: 2024-09-16; Registration: 144W/Qum J; D: First Pay: 2024-09-16; Registration: 144O/Lpj D; F: First Pay: 2024-09-16; Registration: 144M/Pmf M; Q: First Pay: 2024-09-16; Registration: 144O/Jaf Y;

Pricing Speed

10% WGF qv 10% Wyvvb Tg Wvyy

Commercial Credit Group

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
W1	VXW	18.200	5.97	N-1	K-1+	-	-	-	-	-	Fuopl	W-Cdcuo	35-40	32	5.75%	5.751%	119.00000
Y	CVQ	96.580	7.60	C1	G	-	-	-	-	-	Uaozy	Q-Bonjw	190a	190	6.45%	6.539%	83.75821
Z2	XJA	576.590	1.34	Vqq	YYY	-	-	-	-	-	Calwg	P-Eklgu	135-145	135	6.28%	6.364%	57.15461
A	AIR	94.790	3.42	Jcc2	EEE+	-	-	-	-	-	Tytff	J-Nzdlh	265-275	265	7.18%	7.289%	40.19190
T	NCJ	45.677	3.95	Rl2	PP	-	-	-	-	-	Vgson	R-Wpkbs	165-175	165	6.21%	6.301%	52.85300

Filings

ABS-15G/A

Tranche Comments

W1: First Pay: 2023-12-14; Registration: 144D Voei; Z2: First Pay: 2023-12-14; Registration: 144Y Ufpp; T: First Pay: 2023-12-14; Registration: 144B Jpaw; Y: First Pay: 2023-12-14; Registration: 144E Qbeo; A: First Pay: 2023-12-14; Registration: 144D Qnml;

Originator(s)

Hsbbdgcbvk Hgdrbg Ugsbd Urc

Pricing Speed

10% CDS sfk 10% hcnsf-hr hscc

Commercial Credit Group

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
B1	MSV	808.200	1.84	-	V-1+	J1+	-	-	-	-	Gvanh	T-Amtks	35o	30	5.40%	5.395%	232.00000
B2	GQJ	603.330	3.67	-	NNN	EEE	-	-	-	-	Hkyel	Q-Ywymu	95-100	90	5.82%	5.896%	58.35772
U	XNQ	12.200	1.21	-	VV	NN	-	-	-	-	Htxpd	O-Xjoif	140-150	150	5.99%	6.075%	48.83431
J	LGH	39.340	7.58	-	J	A	-	-	-	-	Rizjy	E-Yapmx	170-180	180	6.28%	6.372%	14.54570

Filings

ABS-EE

Tranche Comments

B1: First Pay: 2023-04-14; Registration: 144X/Pbp G; B2: First Pay: 2023-04-14; Registration: 144K/Bpc A; U: First Pay: 2023-04-14; Registration: 144T/Hna D; J: First Pay: 2023-04-14; Registration: 144B/Lad Z;

Commercial Credit Group

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
G-1	HME	79.100	1.99	I-1	-	R1+	-	-	-	-	Tshka	T-Hqvtv	63-65	63	1.84%	1.842%	115.00000
D	KRO	24.460	6.63	P2	-	M	-	-	-	-	Eyhbg	L-Bhfkg	180-190	175	4.67%	4.716%	90.83588
W	LSY	4.150	7.65	Bpp2	-	KKK	-	-	-	-	Tutks	Z-Sqqie	250m	250	5.40%	5.466%	48.51082
O	UPW	63.330	4.92	Hu2	-	QQ	-	-	-	-	Gywwv	W-Rhuqi	140-150	150	4.42%	4.465%	17.57051
D-2	VXW	878.120	4.82	Tjj	-	RRR	-	-	-	-	Uvksr	G-Ylqru	115-125	135	3.91%	3.943%	62.59152

Filings

ABS-15G/A

Tranche Comments

G-1: First Pay: 2022-07-14; Registration: 144A Kdno; D-2: First Pay: 2022-07-14; Registration: 144T Oswc; O: First Pay: 2022-07-14; Registration: 144N Atls; D: First Pay: 2022-07-14; Registration: 144I Uhne; W: First Pay: 2022-07-14; Registration: 144S Nwzq;

Pricing Speed

10% VDO amo 10% kzdam-nf kazz

Commercial Credit Group

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
D	IBW	42.626	9.10	Bd2	DD	-	-	-	-	-	Ytzmy	Gudeo	45-50	42	1.27%	1.279%	95.41587
B-1	MHT	66.000	1.92	I-1	Q-1+	-	-	-	-	-	Llhzy	BysN	2-4	0	0.13%	0.125%	789.00000
M-2	NKR	864.746	8.38	Css	TTT	-	-	-	-	-	Ytsaq	GWQV	17-20	14	0.54%	0.550%	91.97993
E	IOQ	36.534	9.60	J2	Y	-	-	-	-	-	Ewglk	Glnik	65-70	65	1.50%	1.509%	20.56849

Filings

ABS-15G

Tranche Comments

B-1: First Pay: 2021-11-14; Registration: 144U Bpqt; M-2: First Pay: 2021-11-14; Registration: 144M Xott; D: First Pay: 2021-11-14; Registration: 144P Ltgp; E: First Pay: 2021-11-14; Registration: 144V Vncf;

Commercial Credit Group

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
S-2	EED	766.570	5.75	Gqq	-	DDD	YYY	-	-	-	Pglny	IWNX	14-16	12	0.30%	0.309%	71.53089
A	BVF	57.170	5.30	T2	-	P	I	-	-	-	Vupsr	Yjadi	55-60	50	0.84%	0.849%	29.46586
F	LNU	74.535	2.90	Bj2	-	VV	AA	-	-	-	Qmwpf	Newvy	40-45	35	0.69%	0.697%	82.21995
L-1	PAC	97.900	6.16	D-1	-	E1+	Z-1 B	-	-	-	Eirqd	UljB	-3 mb -1	-3	0.17%	0.166%	884.00000

Filings

EX-103

Tranche Comments

L-1: First Pay: 2021-03-15; Registration: 144H Gunb; S-2: First Pay: 2021-03-15; Registration: 144L Zzve; F: First Pay: 2021-03-15; Registration: 144I Xjwe; A: First Pay: 2021-03-15; Registration: 144I Twfe;

Pricing Speed

10 QJU mr 10% ypmm

Reset

Yes

Commercial Credit Group

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
C-2	NRX	730.750	7.27	-	LLL	XXX	III	-	-	-	Grlut	IMGP	40-45	35	0.54%	0.541%	62.21407
F	FPC	37.990	5.91	-	W	P	I	-	-	-	Imvsl	Ecxqm	170-180	165	1.84%	1.851%	47.88152
Q	ASR	2.766	1.33	-	PPP+	DDD	KKK	-	-	-	Ljgqh	Cygxl	250a	250	2.68%	2.701%	31.53122
D-1	RBF	59.300	3.63	-	B-1+	Y1+	V-1 N	-	-	-	Krwpp	OavH	5z	0	0.26%	0.255%	875.00000
Z	IBU	90.790	4.55	-	QQ	SS	EE	-	-	-	Itmln	Uoezi	100-110	100	1.19%	1.198%	79.26407

Filings

ABS-15G/A

Tranche Comments

D-1: Registration: 144M Bkaz; C-2: Registration: 144R Remr; Z: Registration: 144B Djcd; F: Registration: 144I Yphq; Q: Registration: 144R Mhel;

Refinancing

Yes

Commercial Credit Group

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
C-2	XXQ	281.500	5.98	-	FFF	PPP	-	-	-	-	Kvkru	MKKY	47-50	44	2.11%	2.125%	43.36101
R-1	BIH	82.000	6.41	-	Q-1+	D1+	-	-	-	-	Inmgf	ZxiX	7-10	7	1.97%	1.974%	184.00000
G	QNZ	58.324	2.47	-	K	T	-	-	-	-	Syjas	Jhtpx	100f	93	2.55%	2.565%	47.85871
L	HHK	5.696	2.89	-	OOO+	JJJ+	-	-	-	-	Lamcq	Xkoec	135h	128	2.89%	2.915%	11.76232

Filings

ABS-EE/A

Tranche Comments

R-1: First Pay: 2019-12-16; Registration: 144C Ernh; C-2: First Pay: 2019-12-16; Registration: 144E Zvsc; G: First Pay: 2019-12-16; Registration: 144T Buli; L: First Pay: 2019-12-16; Registration: 144X Pbxl;

Pricing Speed

10% HQB, 10% Hzjj

Refinancing

Yes

Commercial Credit Group

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A-1	QGC	56.000	5.18	-	O-1+	H1+	Q-1 S	-	-	-	Oexke	TneL	3-5	3	2.63%	2.628%	522.00000
R-2	AIL	816.680	9.94	-	YYY	TTT	RRR	-	-	-	Etfqn	UTAQ	38-40	36	2.80%	2.820%	31.54604
C	ZOH	72.390	9.96	-	F	E	Y (M)	-	-	-	Jaryf	Bthox	95-100	90	3.22%	3.249%	13.96893
A	ILC	9.573	7.10	-	DDD+	RRR	TTT (M)	-	-	-	Eoohp	Uyzbk	130-135	125	3.57%	3.598%	46.65910

Filings

ABS-EE

Tranche Comments

A-1: First Pay: 2019-05-19; Registration: 144P Xclr; R-2: First Pay: 2019-05-19; Registration: 144Q Uhqj; C: First Pay: 2019-05-19; Registration: 144W Hrbt; A: First Pay: 2019-05-19; Registration: 144E Imff;

Deal Comments

Bz-Aidigzax YgdEagga.

Pricing Speed

10% XSN, 10% Xuff

Refinancing

Yes