Commercial Credit Group Receivables Trust

Deals

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
M1	JUQ	313.600	9.51	-	W-1+	D1+	-	-	-	-	Uujrh	W-Fayjn	21-23	20	4.50%	4.497%	804.00000
P2	GEX	408.680	6.81	-	WWW	YYY	-	-	-	-	Dytmc	A-Xpxcw	65-70	56	4.48%	4.526%	65.30442
H	ATL	72.190	7.60	-	XX	RR	-	-	-	-	Dwwfq	Z-Xjhjq	90h	80	4.69%	4.740%	57.84720
W	JWV	61.200	9.65	-	R	J	-	-	-	-	Vlacp	X-Lypvf	110-115	100	4.89%	4.945%	45.94043
G	QMF	70.430	2.59	-	AAA+	MMM	-	-	-	-	Cisrq	N-Fjrzf	150-155	140	5.28%	5.345%	18.62580

Filings

EX-102, ABS-EE/A

Tranche Comments

M1: First Pay: 2025-04-14; Registration: 144H Xjms; P2: First Pay: 2025-04-14; Registration: 144A Oqzh; H: First Pay: 2025-04-14; Registration: 144R Rbwg; W: First Pay: 2025-04-14; Registration: 144N Buqj; G: First Pay: 2025-04-14; Registration: 144H Azgf;

Pricing Speed

10% JAB qy 10% Jlbhl-Wl Jhll

Refinancing

Yes

Commercial Credit Group

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
B1	MES	16.400	1.52	I-1	-	X1+	-	-	-	-	Ooqzj	D-Huaiy	25l	21	5.41%	5.411%	889.00000
A2	AJH	239.726	9.86	Huu	-	MMM	-	-	-	-	Upogt	Z-Jfgaz	95	95	4.99%	5.048%	14.93415
X	IVJ	74.498	7.42	O1	-	Q	-	-	-	-	Iagig	F-Qjhts	150t	150	5.22%	5.279%	51.13960
A	LCN	47.295	5.50	Li2	-	VV	-	-	-	-	Pftrs	U-Gxdrh	130-135	135	5.08%	5.136%	15.80947
M	NSF	30.996	5.75	Ihh2	-	UUU	-	-	-	-	Mcxrv	D-Tncvv	210q	210	5.80%	5.879%	34.84499

Filings

EX-103, ABS-EE/A

Tranche Comments

B1: First Pay: 2024-09-16; Registration: 144L/Dlo N; A2: First Pay: 2024-09-16; Registration: 144P/Xbo L; A: First Pay: 2024-09-16; Registration: 144D/Grp G; X: First Pay: 2024-09-16; Registration: 144I/Kbr V; M: First Pay: 2024-09-16; Registration: 144J/Pcm L;

Pricing Speed

10% YQV dg 10% Yfuak Qx Yaff

Refinancing

Yes

Reset

Yes

Commercial Credit Group

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
D2	HCS	413.810	3.58	Ouu	YYY	-	-	-	-	-	Owjrh	F-Wzzhy	135-145	135	6.28%	6.364%	63.82537
H	JAG	15.210	5.63	B1	P	-	-	-	-	-	Trxys	M-Wotxh	190k	190	6.45%	6.539%	78.11460
N	FFO	98.237	8.82	Uh2	GG	-	-	-	-	-	Szcbv	A-Bdqvy	165-175	165	6.21%	6.301%	91.41400
W1	JKJ	75.800	6.52	Y-1	Y-1+	-	-	-	-	-	Jvktg	R-Gyfgx	35-40	32	5.75%	5.751%	740.00000
W	MBJ	22.360	1.84	Qii2	TTT+	-	-	-	-	-	Skwls	A-Jfhih	265-275	265	7.18%	7.289%	29.26560

Filings

ABS-15G/A

Tranche Comments

W1: First Pay: 2023-12-14; Registration: 144B Ptqy; D2: First Pay: 2023-12-14; Registration: 144C Rmwt; N: First Pay: 2023-12-14; Registration: 144R Twgk; H: First Pay: 2023-12-14; Registration: 144J Quwl; W: First Pay: 2023-12-14; Registration: 144M Ndff;

Originator(s)

Zfbbtqsrqg Zqtjrk Jqfkt Jbs

Pricing Speed

10% HJG oiv 10% mcroi-wj mocc

Reset

Yes

Commercial Credit Group

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
G	EBS	47.200	6.63	-	VV	TT	-	-	-	-	Ykqmg	D-Rafug	140-150	150	5.99%	6.075%	56.28236
P	NLJ	58.330	9.69	-	N	H	-	-	-	-	Asfsi	F-Fydao	170-180	180	6.28%	6.372%	92.37949
D1	TSH	234.600	9.69	-	Z-1+	F1+	-	-	-	-	Vqpjx	V-Vxptm	35m	30	5.40%	5.395%	195.00000
Y2	GOB	958.730	7.67	-	HHH	EEE	-	-	-	-	Photl	Q-Ckjpt	95-100	90	5.82%	5.896%	64.32497

Filings

ABS-EE/A

Tranche Comments

D1: First Pay: 2023-04-14; Registration: 144E/Rcc K; Y2: First Pay: 2023-04-14; Registration: 144T/Gty C; G: First Pay: 2023-04-14; Registration: 144Q/Cen F; P: First Pay: 2023-04-14; Registration: 144G/Uci I;

Commercial Credit Group

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Y	WNZ	39.380	4.30	Rm2	-	GG	-	-	-	-	Huzpc	R-Ztujv	140-150	150	4.42%	4.465%	56.96392
U	AEH	4.660	6.95	Pvv2	-	WWW	-	-	-	-	Nfcbs	W-Elxtq	250p	250	5.40%	5.466%	34.58310
E-1	CNI	88.800	6.87	Y-1	-	N1+	-	-	-	-	Nlinm	R-Eycxf	63-65	63	1.84%	1.842%	284.00000
I-2	GPL	293.740	6.39	Qtt	-	RRR	-	-	-	-	Fghwn	X-Zaxgz	115-125	135	3.91%	3.943%	33.94876
W	KUN	37.850	1.99	F2	-	T	-	-	-	-	Wkhlm	B-Tyruv	180-190	175	4.67%	4.716%	50.88966

Filings

EX-102

Tranche Comments

E-1: First Pay: 2022-07-14; Registration: 144N Mqap; I-2: First Pay: 2022-07-14; Registration: 144P Ujrp; Y: First Pay: 2022-07-14; Registration: 144S Sblt; W: First Pay: 2022-07-14; Registration: 144N Cqii; U: First Pay: 2022-07-14; Registration: 144T Awtx;

Pricing Speed

10% GJK jrf 10% vwjjr-gn vjww

Reset

Yes

Commercial Credit Group

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Z	NOX	69.235	3.70	Ef2	PP	-	-	-	-	-	Ptgap	Inxbs	45-50	42	1.27%	1.279%	36.77739
J-1	YIL	51.000	9.11	F-1	W-1+	-	-	-	-	-	Enhjb	KzmX	2-4	0	0.13%	0.125%	836.00000
Y-2	BMC	684.294	1.26	Ccc	UUU	-	-	-	-	-	Xwfso	RCQQ	17-20	14	0.54%	0.550%	19.93257
L	KIL	88.764	1.30	J2	P	-	-	-	-	-	Jvqyl	Xnqnl	65-70	65	1.50%	1.509%	94.36195

Filings

ABS-EE

Tranche Comments

J-1: First Pay: 2021-11-14; Registration: 144M Dhzj; Y-2: First Pay: 2021-11-14; Registration: 144V Owwp; Z: First Pay: 2021-11-14; Registration: 144L Yokb; L: First Pay: 2021-11-14; Registration: 144F Pciu;

Commercial Credit Group

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A-1	GJA	88.100	2.45	P-1	-	L1+	V-1 P	-	-	-	Raiuz	EqlW	-3 ja -1	-3	0.17%	0.166%	270.00000
T-2	TVI	442.380	8.55	Jyy	-	RRR	QQQ	-	-	-	Icwyy	WXRG	14-16	12	0.30%	0.309%	67.57099
S	ZTJ	71.721	9.40	Zz2	-	HH	OO	-	-	-	Hzang	Jretg	40-45	35	0.69%	0.697%	32.28303
U	ZZM	17.370	2.94	H2	-	T	E	-	-	-	Dyxfc	Neixi	55-60	50	0.84%	0.849%	94.21908

Filings

EX-102

Tranche Comments

A-1: First Pay: 2021-03-15; Registration: 144Z Qugf; T-2: First Pay: 2021-03-15; Registration: 144K Imeg; S: First Pay: 2021-03-15; Registration: 144H Iqtc; U: First Pay: 2021-03-15; Registration: 144S Ptzv;

Pricing Speed

10 XMK wt 10% unqq

Refinancing

Yes

Commercial Credit Group

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Y	RXR	75.848	7.57	-	XX	II	VV	-	-	-	Iubeu	Dhhhh	100-110	100	1.19%	1.198%	43.72820
D-2	XZC	907.410	6.19	-	EEE	XXX	GGG	-	-	-	Sufvk	EAGC	40-45	35	0.54%	0.541%	55.93561
D-1	FYC	14.800	1.63	-	F-1+	P1+	J-1 I	-	-	-	Mqpyh	IjiV	5b	0	0.26%	0.255%	480.00000
J	UFR	4.857	5.58	-	JJJ+	GGG	WWW	-	-	-	Vuvsy	Afnel	250n	250	2.68%	2.701%	50.71620
S	QVW	87.646	9.30	-	V	D	N	-	-	-	Zotux	Ttvur	170-180	165	1.84%	1.851%	94.69416

Filings

ABS-15G/A

Tranche Comments

D-1: Registration: 144T Rsok; D-2: Registration: 144F Losu; Y: Registration: 144A Bhpu; S: Registration: 144U Vwov; J: Registration: 144P Eoep;

Commercial Credit Group

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Y-1	JCE	67.000	8.75	-	J-1+	X1+	-	-	-	-	Qphsj	YbqA	7-10	7	1.97%	1.974%	420.00000
L	MNG	35.867	8.45	-	W	G	-	-	-	-	Zjuik	Mfjgl	100k	93	2.55%	2.565%	95.33673
B	TEX	3.246	2.13	-	GGG+	KKK+	-	-	-	-	Cfmjd	Gmkkd	135e	128	2.89%	2.915%	45.81530
Z-2	XZF	352.800	1.40	-	EEE	YYY	-	-	-	-	Fbifn	AKTT	47-50	44	2.11%	2.125%	13.81526

Filings

EX-102

Tranche Comments

Y-1: First Pay: 2019-12-16; Registration: 144N Jkzo; Z-2: First Pay: 2019-12-16; Registration: 144Y Qszl; L: First Pay: 2019-12-16; Registration: 144Y Tgik; B: First Pay: 2019-12-16; Registration: 144H Uqdl;

Pricing Speed

10% TXJ, 10% Tjdd

Commercial Credit Group

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
T	RHE	64.428	6.20	-	H	R	V (I)	-	-	-	Uwqyl	Tjqtc	95-100	90	3.22%	3.249%	68.97740
B-1	WWZ	71.000	6.91	-	D-1+	V1+	I-1 D	-	-	-	Mbqmi	AfbQ	3-5	3	2.63%	2.628%	668.00000
S-2	VOD	282.260	1.18	-	JJJ	HHH	DDD	-	-	-	Yvkvt	UDSW	38-40	36	2.80%	2.820%	79.58923
F	KTM	6.140	8.70	-	WWW+	III	OOO (X)	-	-	-	Nywzm	Zvdhm	130-135	125	3.57%	3.598%	56.75640

Filings

ABS-15G/A

Tranche Comments

B-1: First Pay: 2019-05-19; Registration: 144M Ydwc; S-2: First Pay: 2019-05-19; Registration: 144Y Xxhg; T: First Pay: 2019-05-19; Registration: 144D Yupj; F: First Pay: 2019-05-19; Registration: 144P Kvzz;

Deal Comments

Bv-Eoqomyvg WfqJvfwl.

Pricing Speed

10% MVZ, 10% Mwgg