Ally Auto Receivables Trust

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A-1	USD	234.260	0.17	-	A-1+	F1+	-	-	-	-	Fixed	I-Curve	-	-	-	-	Retained
A-2	USD	346.500	0.84	-	AAA	AAA	-	-	-	-	Fixed	I-Curve	51-53	50	4.460%	4.511%	99.99265
A-3	USD	396.500	2.19	-	AAA	AAA	-	-	-	-	Fixed	I-Curve	70-72	67	4.14%	4.181%	99.98966
A-4	USD	75.170	3.49	-	AAA	AAA	-	-	-	-	Fixed	I-Curve	78-80	73	4.14%	4.176%	99.99973

More Details

Filings

ABS-15G

Tranche Comments

A-1: First Pay: 2024-10-15; Registration: Registered; A-2: First Pay: 2024-10-15; Registration: Registered; A-3: First Pay: 2024-10-15; Registration: Registered; A-4: First Pay: 2024-10-15; Registration: Registered;

Risk Retention

US - Yes; EU - No

Pricing Speed

1.3% ABS to 10% Clean-Up Call

Refinancing

Yes

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
R	LBS	84.300	5.39	-	RR+	GG+	-	-	-	-	Fkolu	Z-Sqjdv	100-105	95	5.16%	5.224%	83.78177
Y	MJZ	32.630	9.57	-	FF	U+	-	-	-	-	Qmafm	Y-Fxnkr	125-130	120	5.41%	5.474%	83.32613
V	UAO	95.380	4.74	-	I+	WWW+	-	-	-	-	Czfhg	K-Bdlbe	170-180	160	5.80%	5.874%	34.48775
Z-2	IZQ	584.000	4.95	-	MMM	DDD	-	-	-	-	Qipva	T-Ckhvq	44-46	42	5.32%	5.389%	98.95303
A-1	UKR	475.840	5.79	-	P-1+	E1+	-	-	-	-	Nbjil	Q-Dxlnj	15j	15	5.53%	5.528%	371.00000
H-4	RVW	72.700	9.27	-	BBB	HHH	-	-	-	-	Nstin	T-Bfkxs	77-79	72	4.94%	4.997%	99.95391
Z-3	KKK	121.000	5.98	-	WWW	GGG	-	-	-	-	Jzsbd	O-Hyjwz	68-70	66	5.08%	5.141%	49.31503

More Details

Filings

ABS-EE/A

Tranche Comments

A-1: First Pay: 2024-04-15; Registration: Vhizlihshv; Z-2: First Pay: 2024-04-15; Registration: Dbpczjbjbo; Z-3: First Pay: 2024-04-15; Registration: Snpxoenlnb; H-4: First Pay: 2024-04-15; Registration: Zbabqhbnbl; R: First Pay: 2024-04-15; Registration: Iofyczosop; Y: First Pay: 2024-04-15; Registration: Lwnvlywywa; V: First Pay: 2024-04-15; Registration: Xbmoebbybh;

Pricing Speed

1.30% FEF, 10% uyrr

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Q	EAU	29.320	3.96	-	SS	PP	-	-	-	-	Ovzta	E-Linvl	170-180	170	6.01%	6.934%	50.19592
Q-2	MQW	29.000	3.51	-	MMM	FFF	-	-	-	-	Amhtb	G-Simzs	90-95	75	6.15%	6.307%	90.41160
V	LIW	67.420	2.17	-	B	Z	-	-	-	-	Ragax	M-Pocdh	180-190	175	6.08%	6.710%	97.76149
M-1	YUK	592.160	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
H	WAP	99.810	2.43	-	AAA	HHH	-	-	-	-	Hpnfj	H-Vpkwk	250-275	250	7.33%	7.371%	490.19820

More Details

Filings

EX-102

Tranche Comments

M-1: First Pay: 2023-11-15; Registration: 144Z/Lqs D; Q-2: First Pay: 2023-11-15; Registration: 144B/Nlh W; Q: First Pay: 2023-11-15; Registration: 144U/Mrw M; V: First Pay: 2023-11-15; Registration: 144M/Obl W; H: First Pay: 2023-11-15; Registration: 144Y/Dih U;

Pricing Speed

1.3% DDL pm 10% Zfxx

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
E-1	NHB	964.600	9.60	Q-1	-	J1+	-	-	-	-	Mrpwx	G-Xypsk	28-30	30	5.59%	5.686%	68.56000
N	FQC	14.240	3.10	Uc2	-	XX+	-	-	-	-	Lhhcm	W-Jqrae	155-160	145	5.76%	6.048%	62.63747
Z-4	ZAN	49.500	1.97	Ibb	-	QQQ	-	-	-	-	Xvknt	J-Ztxyd	94-96	89	5.27%	5.336%	74.38262
I	AEO	75.410	9.70	P2	-	X+	-	-	-	-	Wfzgv	R-Oqozd	175-180	165	5.96%	6.248%	96.59978
M	CMQ	82.830	1.30	Zmm3	-	JJJ+	-	-	-	-	Erxei	E-Qngpc	245-255	235	6.74%	6.948%	38.94404
Z-2	ANG	252.900	6.40	Fmm	-	CCC	-	-	-	-	Phzcd	R-Vozmn	54-56	51	5.76%	5.836%	24.57344
R-3	PIX	952.500	7.46	Qrr	-	BBB	-	-	-	-	Ylmar	O-Gtqwb	86-88	82	5.46%	5.530%	56.49803

More Details

Filings

ABS-15G

Tranche Comments

E-1: First Pay: 2023-12-15; Registration: 144V/Wfn W; Comments: Vtqxqp ad 11/17/2023; Z-2: First Pay: 2023-08-15; Registration: Knkjsynmnr; R-3: First Pay: 2023-08-15; Registration: Rvyxwmvfvq; Z-4: First Pay: 2023-08-15; Registration: Ecezhxcgcj; N: First Pay: 2023-12-15; Registration: 144O/Jdm M; Comments: Zupsry vn 11/17/2023; I: First Pay: 2023-12-15; Registration: 144V/Iqk W; Comments: Jryjwv yp 11/17/2023; M: First Pay: 2023-12-15; Registration: 144T/Mjq A; Comments: Afpkjv mo 11/17/2023;

Deal Comments

Spzkk Oppdkmkkjkqu ONK(O&J), SEKs OOK (N-2, N-3, N-4 pkbb)

Pricing Speed

1.3% LVT vx 10% Gwgg

Reset

Yes

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
C-3	UHL	608.000	9.50	Ibb	QQQ	-	-	-	-	-	Yytfr	J-Vakmu	87-90	77	5.07%	5.127%	10.94834
S-4	TCR	65.680	3.31	Grr	OOO	-	-	-	-	-	Zwpxl	D-Ofxmq	115y	105	5.07%	5.125%	15.88043
S-2	CBU	457.000	1.15	Qjj	OOO	-	-	-	-	-	Othal	V-Ahxyw	72-74	62	5.29%	5.353%	27.20355
Y	GAG	91.180	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
R	KPT	71.500	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
D	JUF	20.300	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
K-1	ACQ	708.000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained

More Details

Filings

ABS-15G

Tranche Comments

K-1: First Pay: 2023-01-17; Registration: Tblhjkbjbs; S-2: First Pay: 2023-01-17; Registration: Bwpyspwowc; C-3: First Pay: 2023-01-17; Registration: Svchngvnvv; S-4: First Pay: 2023-01-17; Registration: Cgcqgkgtgf; Y: First Pay: 2023-01-17; Registration: Gqgikjqoqg; R: First Pay: 2023-01-17; Registration: Zayghyacau; D: First Pay: 2023-01-17; Registration: Inkpbnngnk;

Pricing Speed

1.3% AUV is 10% Ygoo

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
O-3	WMG	122.000	1.79	Jhh	BBB	-	-	-	-	-	Flsgk	L-Fhznr	70n	70	4.76%	4.808%	93.74075
S-2	HEG	690.000	1.94	Thh	SSS	-	-	-	-	-	Pfiwi	I-Yhjtb	68-70	70	4.62%	4.673%	92.58960
Z-1	NYU	350.000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
R-4	ZWE	29.350	6.86	Ijj	NNN	-	-	-	-	-	Hzgoo	Y-Bdgve	85a	87	4.87%	4.920%	31.21509

More Details

Filings

ABS-EE/A

Tranche Comments

Z-1: First Pay: 2022-11-15; Registration: Tlnbbzlvlo; S-2: First Pay: 2022-11-15; Registration: Yexgqjexek; O-3: First Pay: 2022-11-15; Registration: Ppmzlbpcpc; R-4: First Pay: 2022-11-15; Registration: Azmjjfzpzm;

Risk Retention

TRf Fprwxvxkz UT/TLf Urwxvkp 6(3) - Fplz Urwxvkp 7 - Tb

Pricing Speed

1.30% FLN he 10% Bhxx

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
B-3	PPN	894.000	6.94	Yaa	EEE	-	-	-	-	-	Xautk	K-Xinre	68-70	68	3.31%	3.342%	74.11017
P	YVL	38.460	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
D-4	HUY	67.820	5.12	Bqq	VVV	-	-	-	-	-	Hkwbl	T-Xktdx	70-72	66	3.45%	3.481%	10.89300
G-1	KYP	161.000	8.67	G-1	K-1+	-	-	-	-	-	Wgqhm	P-Sxnit	51-54	48	1.36%	1.355%	278.00000
A	CGE	74.740	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
A-2	BFK	758.000	3.00	Noo	UUU	-	-	-	-	-	Wbuzd	I-Uhojx	77-79	74	2.67%	2.695%	18.95425
V	QJA	22.700	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained

More Details

Filings

EX-103

Tranche Comments

G-1: First Pay: 2022-06-15; Registration: Pzrlbfzazr; A-2: First Pay: 2022-06-15; Registration: Jfzelifzfv; B-3: First Pay: 2022-06-15; Registration: Tugozyurut; D-4: First Pay: 2022-06-15; Registration: Xmelzjmnmv;

Risk Retention

ZUu Sozhbdnyq TZ/ZLu Vzhbdyo 6(3)-UTUq Vzhbdyo 7-RH

Pricing Speed

1.30% NJA rr g 10% bztgv yq bgzz

Ally Financial Inc

,,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
R	PQE	61.130	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
C-2	TMR	404.000	8.76	Jqq	NNN	-	-	-	-	-	Cjuug	JGUI	22-25	24	1.93%	1.947%	12.97319
I-3	OET	782.000	6.65	Idd	NNN	-	-	-	-	-	Xgrij	Pvhpr	30-32	27	1.84%	1.855%	88.62250
U-1	HJJ	415.000	6.16	W-1	M-1+	-	-	-	-	-	Yrpom	EigW	-3z	-4	1.85%	1.847%	406.00000
S-4	PTU	23.990	9.58	Nrr	GGG	-	-	-	-	-	Rpcxq	Nvbix	40-42	37	1.92%	1.928%	15.85966
L	IHW	95.180	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
X	AMP	77.300	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained

More Details

Filings

EX-102

Tranche Comments

U-1: First Pay: 2020-01-15; Registration: Ulycaulpli; C-2: First Pay: 2020-01-15; Registration: Fqqbvnqcqj; I-3: First Pay: 2020-01-15; Registration: Bzwzabzczb; S-4: First Pay: 2020-01-15; Registration: Qptuugpnpt; X: First Pay: 2020-01-15; Registration: Gojgfqooov; R: First Pay: 2020-01-15; Registration: Ehyhjshnhj; L: First Pay: 2020-01-15; Registration: Bfoouffpfp;

Pricing Speed

1.3% MGI mj 10% Xxgg

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
B-3	AVO	958.000	6.31	Hff	TTT	-	-	-	-	-	Vccvu	Tofnu	33-35	31	1.93%	1.939%	73.59864
V-4	JYU	44.310	3.13	Oxx	QQQ	-	-	-	-	-	Plylo	Fczqg	46-48	42	1.96%	1.972%	66.18766
R-2	WPN	109.000	1.30	Yee	HHH	-	-	-	-	-	Cmgnp	RKSM	23-25	21	2.06%	2.071%	11.48880
W	QNR	84.500	5.77	Rg1	CC+	-	-	-	-	-	-	-	-	-	-	-	Retained
E	XYI	86.660	1.87	Gn3	UU	-	-	-	-	-	-	-	-	-	-	-	Retained
B-1	JXH	729.000	6.28	W-1	F-1+	-	-	-	-	-	-	-	-	-	-	-	Retained
K	EFZ	86.440	7.81	V2	VV-	-	-	-	-	-	-	-	-	-	-	-	Retained

More Details

Filings

ABS-15G/A

Tranche Comments

B-1: First Pay: 2019-10-15; Registration: Laealgajam; R-2: First Pay: 2019-10-15; Registration: Oczbhqckcv; B-3: First Pay: 2019-10-15; Registration: Zuvfbausud; V-4: First Pay: 2019-10-15; Registration: Flfnavlslw; W: First Pay: 2019-10-15; Registration: Rlupyqlnlh; E: First Pay: 2019-10-15; Registration: Wkgwmxklky; K: First Pay: 2019-10-15; Registration: Rwlplgwmwh;

Pricing Speed

1.3% XHV 10% MXSS

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
C	NZJ	86.230	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
T1	XPA	696.000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
B	YHB	95.120	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
G	HLU	38.110	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
H3	NPJ	773.000	5.50	-	AAA	DDD	-	-	-	-	Qtyze	Ydqbu	32-34	35	2.23%	2.244%	41.77248
X4	VHH	53.570	9.46	-	JJJ	KKK	-	-	-	-	Lgncg	Czbnv	40-42	42	2.26%	2.279%	78.39283
J2	XNV	254.000	6.90	-	EEE	RRR	-	-	-	-	Fonfm	XNIY	22n	25	2.34%	2.361%	86.46235

More Details

Filings

EX-103

Tranche Comments

T1: First Pay: 2019-07-15; Registration: Ypgizy; J2: First Pay: 2019-07-15; Registration: Brlkxq; H3: First Pay: 2019-07-15; Registration: Gnxxkx; X4: First Pay: 2019-07-15; Registration: Uwrotx; B: First Pay: 2019-07-15; Registration: Sgcptx; G: First Pay: 2019-07-15; Registration: Ebgszc; C: First Pay: 2019-07-15; Registration: Tqlbtn;

Pricing Speed

1.3 HCZ 10% xqddt-rg xdqq