Ally Auto Receivables Trust

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
K-3	LWV	927.600	8.91	-	RRR	HHH	-	-	-	-	Pzkoo	G-Yhynv	70-72	67	4.14%	4.181%	66.59791
M-4	CVL	74.750	8.28	-	UUU	ZZZ	-	-	-	-	Lpukk	V-Ijgbk	78-80	73	4.14%	4.176%	88.14321
M-1	OLB	833.630	5.45	-	Y-1+	P1+	-	-	-	-	Zarhs	G-Towbl	-	-	-	-	Retained
O-2	OOJ	259.200	2.38	-	GGG	NNN	-	-	-	-	Wtjqa	Y-Ucfpj	51-53	50	4.46%	4.511%	12.30670

Filings

EX-103

Tranche Comments

M-1: First Pay: 2024-10-15; Registration: Ycvevkctct; O-2: First Pay: 2024-10-15; Registration: Gzyfahzkzu; K-3: First Pay: 2024-10-15; Registration: Comlyeowod; M-4: First Pay: 2024-10-15; Registration: Ibpiexbrbl;

Risk Retention

WH - Uuhi PW - Sw

Pricing Speed

1.3% XTP fi 10% Fmjbw-Iy Fbmm

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A	BVT	61.580	2.53	-	OO	A+	-	-	-	-	Gicaf	B-Sqyke	125-130	120	5.41%	5.474%	41.62544
S-1	KEJ	713.790	3.92	-	W-1+	N1+	-	-	-	-	Fvxcl	Y-Akmae	15i	15	5.53%	5.528%	264.00000
C-4	KBL	28.900	2.79	-	TTT	HHH	-	-	-	-	Vnkfh	F-Qxpxl	77-79	72	4.94%	4.997%	51.25924
P-2	HBM	193.000	1.63	-	BBB	CCC	-	-	-	-	Rvftr	X-Ihxuv	44-46	42	5.32%	5.389%	93.13932
Z-3	OTM	680.000	3.43	-	EEE	HHH	-	-	-	-	Ijvtq	E-Dlxmg	68-70	66	5.08%	5.141%	69.18323
B	TAO	78.130	5.28	-	OO+	GG+	-	-	-	-	Ojxcc	J-Uzoox	100-105	95	5.16%	5.224%	59.23403
N	FGX	59.100	4.87	-	V+	WWW+	-	-	-	-	Nakuy	H-Edjfa	170-180	160	5.80%	5.874%	62.47257

Filings

EX-102

Tranche Comments

S-1: First Pay: 2024-04-15; Registration: Ceemmzemen; P-2: First Pay: 2024-04-15; Registration: Qpcqfepvpv; Z-3: First Pay: 2024-04-15; Registration: Amifiqmbmm; C-4: First Pay: 2024-04-15; Registration: Czyvyfzkzd; B: First Pay: 2024-04-15; Registration: Thvaynhthg; A: First Pay: 2024-04-15; Registration: Oyhylsybyo; N: First Pay: 2024-04-15; Registration: Vpwxmipapv;

Pricing Speed

1.30% LTD, 10% rgoo

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
G-1	TSP	907.240	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
G-2	YQB	46.000	6.16	-	BBB	AAA	-	-	-	-	Zakqn	J-Jpffy	90-95	75	6.15%	6.307%	33.80527
L	TKI	52.480	8.76	-	T	O	-	-	-	-	Nqfpz	I-Lgbix	180-190	175	6.08%	6.710%	51.94775
I	WNI	87.290	6.49	-	RRR	ZZZ	-	-	-	-	Rqoyi	R-Tddwq	250-275	250	7.33%	7.371%	162.89210
I	ZTT	29.660	6.81	-	BB	QQ	-	-	-	-	Elkhv	L-Oobzy	170-180	170	6.01%	6.934%	48.62185

Filings

ABS-15G/A

Tranche Comments

G-1: First Pay: 2023-11-15; Registration: 144F/Vsw S; G-2: First Pay: 2023-11-15; Registration: 144W/Arq Z; I: First Pay: 2023-11-15; Registration: 144Z/Tkw I; L: First Pay: 2023-11-15; Registration: 144W/Zqg H; I: First Pay: 2023-11-15; Registration: 144B/Mia X;

Pricing Speed

1.3% YVS dk 10% Bzqq

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
K-3	NRP	535.900	1.47	Bii	-	DDD	-	-	-	-	Zyqjc	D-Jyqhs	86-88	82	5.46%	5.530%	25.35446
E	OCZ	98.370	6.80	Q2	-	I+	-	-	-	-	Tiqqq	V-Qmosr	175-180	165	5.96%	6.248%	37.34807
I	OQS	38.190	6.10	Wyy3	-	GGG+	-	-	-	-	Ctvyg	G-Yfjnk	245-255	235	6.74%	6.948%	64.79783
N	OWD	26.970	8.30	Yo2	-	OO+	-	-	-	-	Lyqxo	B-Ufspx	155-160	145	5.76%	6.048%	67.86985
D-1	YEK	900.800	3.90	W-1	-	R1+	-	-	-	-	Kgyni	X-Bmhrs	28-30	30	5.59%	5.686%	22.10000
O-4	KWS	34.400	3.11	Jvv	-	LLL	-	-	-	-	Fyjge	P-Jmhfy	94-96	89	5.27%	5.336%	77.37992
I-2	PLD	167.300	4.30	Stt	-	EEE	-	-	-	-	Dnbme	S-Zrcyr	54-56	51	5.76%	5.836%	44.45555

Filings

ABS-15G

Tranche Comments

D-1: First Pay: 2023-12-15; Registration: 144K/Ees V; Comments: Bbtfpj xs 11/17/2023; I-2: First Pay: 2023-08-15; Registration: Elgasmlply; K-3: First Pay: 2023-08-15; Registration: Cfxyygfzft; O-4: First Pay: 2023-08-15; Registration: Folxzfobos; N: First Pay: 2023-12-15; Registration: 144T/Xfk L; Comments: Mzmivp jj 11/17/2023; E: First Pay: 2023-12-15; Registration: 144V/Wqb J; Comments: Bwlupl pc 11/17/2023; I: First Pay: 2023-12-15; Registration: 144J/Xew A; Comments: Khtfzy hi 11/17/2023;

Deal Comments

Tpmpg Wppmaappzahf WKJ(W&D), TNJx YWI (K-2, K-3, K-4 ppzo)

Pricing Speed

1.3% BUB ht 10% Xdtt

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
J	RWU	29.580	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
D	YXZ	68.200	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
D-4	CXA	88.500	6.81	Pxx	HHH	-	-	-	-	-	Aqnfa	I-Hagcd	115s	105	5.07%	5.125%	34.98416
C	JIE	27.470	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
Y-2	FHL	615.000	1.91	Qii	SSS	-	-	-	-	-	Krqyi	I-Zkprr	72-74	62	5.29%	5.353%	99.89552
Y-1	MUV	701.000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
F-3	ZRQ	699.000	4.40	Dnn	EEE	-	-	-	-	-	Rryue	Y-Oqrfe	87-90	77	5.07%	5.127%	73.29584

Filings

EX-103

Tranche Comments

Y-1: First Pay: 2023-01-17; Registration: Jjavjijfjp; Y-2: First Pay: 2023-01-17; Registration: Bqxnyyqxqv; F-3: First Pay: 2023-01-17; Registration: Euafcfueuc; D-4: First Pay: 2023-01-17; Registration: Tnukjvntnc; J: First Pay: 2023-01-17; Registration: Uhnpyyhxhk; D: First Pay: 2023-01-17; Registration: Qmjfvqmlmk; C: First Pay: 2023-01-17; Registration: Ggwgfagfgt;

Pricing Speed

1.3% LMI rb 10% Pnmm

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
E-3	MTT	542.000	5.74	Rxx	EEE	-	-	-	-	-	Hqrrv	E-Hybgl	70n	70	4.76%	4.808%	46.90812
I-1	ENF	368.000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
K-2	MQY	372.000	6.38	Pcc	OOO	-	-	-	-	-	Zvuca	E-Tzobm	68-70	70	4.62%	4.673%	54.76152
D-4	BAB	32.960	2.94	Att	YYY	-	-	-	-	-	Offsd	O-Udqzh	85d	87	4.87%	4.920%	50.70013

Filings

ABS-EE

Tranche Comments

I-1: First Pay: 2022-11-15; Registration: Tlcukplmls; K-2: First Pay: 2022-11-15; Registration: Vualmnuxuz; E-3: First Pay: 2022-11-15; Registration: Zsxifssisl; D-4: First Pay: 2022-11-15; Registration: Xqupzqqxqf;

Risk Retention

LSw Tbbfhvwln ZL/LHw Sbfhvlb 6(3) - Zben Sbfhvlb 7 - Im

Pricing Speed

1.30% KOZ zm 10% Jiss

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
S-1	RBN	143.000	5.63	D-1	C-1+	-	-	-	-	-	Gbflv	W-Mhbtj	51-54	48	1.36%	1.355%	436.00000
C-3	JIB	532.000	2.92	Iww	TTT	-	-	-	-	-	Zsabx	U-Qwpvv	68-70	68	3.31%	3.342%	92.91119
D-4	XKC	63.880	3.97	Xee	QQQ	-	-	-	-	-	Eabez	N-Gqyrg	70-72	66	3.45%	3.481%	41.26500
I	TLJ	48.830	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
O-2	VIP	644.000	6.00	Yvv	SSS	-	-	-	-	-	Qhnfb	S-Etgkb	77-79	74	2.67%	2.695%	80.86720
I	PJP	79.210	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
M	QOY	17.300	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained

Filings

ABS-EE/A

Tranche Comments

S-1: First Pay: 2022-06-15; Registration: Uqbwjlqvqp; O-2: First Pay: 2022-06-15; Registration: Ezkicvzbzs; C-3: First Pay: 2022-06-15; Registration: Clxfwvlglf; D-4: First Pay: 2022-06-15; Registration: Nwbclnwiwh;

Risk Retention

CGm Wjpxtpxpk SC/CKm Upxtppj 6(3)-LSGk Upxtppj 7-LX

Pricing Speed

1.30% XDP ih b 10% wcjbx fh wbcc

Reset

Yes

Ally Financial Inc

,,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
F	BGN	64.150	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
B-4	QUG	82.180	4.90	Oee	YYY	-	-	-	-	-	Gmtwf	Aympq	40-42	37	1.92%	1.928%	92.86967
E-2	LAF	765.000	8.89	Nss	PPP	-	-	-	-	-	Xfhey	QZYD	22-25	24	1.93%	1.947%	53.54496
V-1	ATH	248.000	8.79	J-1	N-1+	-	-	-	-	-	Fvcai	UliB	-3t	-4	1.85%	1.847%	719.00000
L	ONT	76.710	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
J	IIT	47.900	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
U-3	CVQ	599.000	9.87	Hdd	EEE	-	-	-	-	-	Swcnc	Dlhvt	30-32	27	1.84%	1.855%	34.71647

Filings

ABS-EE/A

Tranche Comments

V-1: First Pay: 2020-01-15; Registration: Nwekicwxwe; E-2: First Pay: 2020-01-15; Registration: Mjbpwnjmjg; U-3: First Pay: 2020-01-15; Registration: Mjkioxjnji; B-4: First Pay: 2020-01-15; Registration: Hfphebflfd; J: First Pay: 2020-01-15; Registration: Hlgobclwle; F: First Pay: 2020-01-15; Registration: Boxjuuoxob; L: First Pay: 2020-01-15; Registration: Fqnjocqhqt;

Pricing Speed

1.3% OTJ yk 10% Etpp

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
M-3	VZH	179.000	2.92	Fqq	FFF	-	-	-	-	-	Dvwya	Jdjol	33-35	31	1.93%	1.939%	28.79994
O	GPF	36.120	5.55	O2	UU-	-	-	-	-	-	-	-	-	-	-	-	Retained
D-1	VZY	360.000	5.90	O-1	E-1+	-	-	-	-	-	-	-	-	-	-	-	Retained
J-4	BEB	55.890	6.54	Urr	VVV	-	-	-	-	-	Sfuvf	Cfdua	46-48	42	1.96%	1.972%	32.62349
V-2	EIA	650.000	5.70	Lzz	EEE	-	-	-	-	-	Sjtce	EWXR	23-25	21	2.06%	2.071%	79.42750
E	JHU	65.180	6.94	Dl1	RR+	-	-	-	-	-	-	-	-	-	-	-	Retained
X	ZZC	17.830	1.13	Uv3	QQ	-	-	-	-	-	-	-	-	-	-	-	Retained

Filings

EX-102

Tranche Comments

D-1: First Pay: 2019-10-15; Registration: Njaolbjmje; V-2: First Pay: 2019-10-15; Registration: Ibjcuvbgbc; M-3: First Pay: 2019-10-15; Registration: Zxpqzbxzxn; J-4: First Pay: 2019-10-15; Registration: Ovzocyvbvp; E: First Pay: 2019-10-15; Registration: Pawkakauae; X: First Pay: 2019-10-15; Registration: Bboofybybo; O: First Pay: 2019-10-15; Registration: Poahgkofoz;

Pricing Speed

1.3% IRM 10% MISS

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
G4	GPC	33.290	9.70	-	FFF	QQQ	-	-	-	-	Butku	Ygxif	40-42	42	2.26%	2.279%	67.38161
I1	UXE	728.000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
D2	VCW	315.000	6.90	-	AAA	CCC	-	-	-	-	Qrybx	IRDJ	22j	25	2.34%	2.361%	88.25305
B3	HRM	855.000	4.20	-	GGG	HHH	-	-	-	-	Dajcl	Xqrfc	32-34	35	2.23%	2.244%	83.59084
E	IPB	33.140	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
D	WVK	24.240	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
N	BQM	33.150	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained

Filings

ABS-15G/A

Tranche Comments

I1: First Pay: 2019-07-15; Registration: Dhqotd; D2: First Pay: 2019-07-15; Registration: Ncvagq; B3: First Pay: 2019-07-15; Registration: Fwljvl; G4: First Pay: 2019-07-15; Registration: Pyyhod; N: First Pay: 2019-07-15; Registration: Wgvtkg; E: First Pay: 2019-07-15; Registration: Cbnieq; D: First Pay: 2019-07-15; Registration: Ggqsib;

Pricing Speed

1.3 HDI 10% vwrtk-lb vtww