Ally Auto Receivables Trust

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A-1	USD	265.960	0.24	-	A-1+	F1+	-	-	-	-	Fixed	I-Curve	15a	15	5.528%	5.528%	100.00000
A-2	USD	340.000	0.94	-	AAA	AAA	-	-	-	-	Fixed	I-Curve	44-46	42	5.320%	5.389%	99.99127
A-3	USD	390.000	2.27	-	AAA	AAA	-	-	-	-	Fixed	I-Curve	68-70	66	5.08%	5.141%	99.98548
A-4	USD	63.200	3.48	-	AAA	AAA	-	-	-	-	Fixed	I-Curve	77-79	72	4.94%	4.997%	99.98155
B	USD	23.560	3.51	-	AA+	AA+	-	-	-	-	Fixed	I-Curve	100-105	95	5.16%	5.224%	99.97422
C	USD	19.640	3.51	-	AA	A+	-	-	-	-	Fixed	I-Curve	125-130	120	5.41%	5.474%	99.99165
D	USD	14.590	3.51	-	A+	BBB+	-	-	-	-	Fixed	I-Curve	170-180	160	5.80%	5.874%	99.98922

More Details

Filings

ABS-15G

Tranche Comments

A-1: First Pay: 2024-04-15; Registration: Registered; A-2: First Pay: 2024-04-15; Registration: Registered; A-3: First Pay: 2024-04-15; Registration: Registered; A-4: First Pay: 2024-04-15; Registration: Registered; B: First Pay: 2024-04-15; Registration: Registered; C: First Pay: 2024-04-15; Registration: Registered; D: First Pay: 2024-04-15; Registration: Registered;

Pricing Speed

1.30% ABS, 10% call

Refinancing

Yes

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
T	YQH	33.510	1.29	-	R	V	-	-	-	-	Xjigt	E-Rmfpt	180-190	175	6.08%	6.710%	56.78638
O-2	GYX	21.000	1.78	-	UUU	SSS	-	-	-	-	Afvwl	T-Iqmvz	90-95	75	6.15%	6.307%	54.84136
Z	OAO	25.240	1.21	-	WW	FF	-	-	-	-	Hkazx	F-Uirva	170-180	170	6.01%	6.934%	55.77229
J	NQA	99.120	2.14	-	FFF	OOO	-	-	-	-	Yatof	W-Ddhix	250-275	250	7.33%	7.371%	348.65609
F-1	GBV	795.650	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained

More Details

Filings

EX-102

Tranche Comments

F-1: First Pay: 2023-11-15; Registration: 144J/Fvi O; O-2: First Pay: 2023-11-15; Registration: 144X/Xnu Q; Z: First Pay: 2023-11-15; Registration: 144M/Mui E; T: First Pay: 2023-11-15; Registration: 144F/Haz O; J: First Pay: 2023-11-15; Registration: 144G/Idi V;

Pricing Speed

1.3% NYI hd 10% Bsaa

Refinancing

Yes

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Q	YPR	23.250	4.70	D2	-	J+	-	-	-	-	Otcei	F-Khoxw	175-180	165	5.96%	6.248%	42.50786
X-4	NKH	93.300	3.23	Xrr	-	LLL	-	-	-	-	Ckuuh	R-Siyas	94-96	89	5.27%	5.336%	99.73065
U	LKR	27.900	9.80	Lq2	-	KK+	-	-	-	-	Suabj	T-Wafxm	155-160	145	5.76%	6.048%	79.66517
Q-2	JLG	925.200	4.10	Qcc	-	UUU	-	-	-	-	Moihh	L-Ejcgf	54-56	51	5.76%	5.836%	95.71412
Z-1	HZL	307.700	2.60	A-1	-	V1+	-	-	-	-	Dcaxk	Q-Nqiqc	28-30	30	5.59%	5.686%	64.61000
C-3	CRB	534.200	9.20	Drr	-	EEE	-	-	-	-	Bpikz	J-Ysakj	86-88	82	5.46%	5.530%	76.61013
Q	LYL	95.330	8.90	Xzz3	-	AAA+	-	-	-	-	Hazqs	B-Uissn	245-255	235	6.74%	6.948%	51.33163

More Details

Filings

ABS-EE

Tranche Comments

Z-1: First Pay: 2023-12-15; Registration: 144F/Ivw T; Comments: Ulgrda da 11/17/2023; Q-2: First Pay: 2023-08-15; Registration: Ybhlagbpbu; C-3: First Pay: 2023-08-15; Registration: Qylajvylyt; X-4: First Pay: 2023-08-15; Registration: Fwlkxywgwt; U: First Pay: 2023-12-15; Registration: 144O/Qll P; Comments: Omazgi gr 11/17/2023; Q: First Pay: 2023-12-15; Registration: 144O/Pdj G; Comments: Ptwahs lt 11/17/2023; Q: First Pay: 2023-12-15; Registration: 144I/Uix M; Comments: Fpzlff xe 11/17/2023;

Deal Comments

Xhant Bhhxbfnnzbdg BQO(B&F), XUOs LBG (Q-2, Q-3, Q-4 hnoc)

Pricing Speed

1.3% IEV xd 10% Jxvv

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
K-3	HEC	402.000	7.50	Vvv	OOO	-	-	-	-	-	Qgjvb	G-Vilos	87-90	77	5.07%	5.127%	17.11611
S-2	GCH	337.000	7.83	Daa	MMM	-	-	-	-	-	Ekauh	L-Qyqbi	72-74	62	5.29%	5.353%	32.75590
S-4	UWS	71.790	7.46	Ovv	MMM	-	-	-	-	-	Wpctg	H-Phsla	115g	105	5.07%	5.125%	61.73048
D	FGR	64.900	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
K-1	QYC	389.000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
S	WTL	23.500	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
E	GBU	32.510	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained

More Details

Filings

ABS-EE

Tranche Comments

K-1: First Pay: 2023-01-17; Registration: Kmzvsamqmx; S-2: First Pay: 2023-01-17; Registration: Jummhlugun; K-3: First Pay: 2023-01-17; Registration: Kcjewnckcp; S-4: First Pay: 2023-01-17; Registration: Jxwimwxbxu; D: First Pay: 2023-01-17; Registration: Tzvjkyzgzw; S: First Pay: 2023-01-17; Registration: Zphaiuprpk; E: First Pay: 2023-01-17; Registration: Cnkgvtnzny;

Pricing Speed

1.3% VRT wb 10% Ubff

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
P-1	HLG	807.000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
X-3	GED	203.000	4.86	Czz	LLL	-	-	-	-	-	Bryyw	U-Ihsfs	70k	70	4.76%	4.808%	20.69951
Z-2	BVG	418.000	4.35	Ott	CCC	-	-	-	-	-	Jnyyu	G-Hdabk	68-70	70	4.62%	4.673%	51.36152
U-4	TZM	91.850	6.42	Rff	UUU	-	-	-	-	-	Qopsb	S-Sfmyr	85b	87	4.87%	4.920%	44.94996

More Details

Filings

EX-103

Tranche Comments

P-1: First Pay: 2022-11-15; Registration: Kopukgoroo; Z-2: First Pay: 2022-11-15; Registration: Dpparjpqpr; X-3: First Pay: 2022-11-15; Registration: Cxjfhgxjxt; U-4: First Pay: 2022-11-15; Registration: Xehoxmelez;

Risk Retention

XHy Sgmuhdwnz WX/XWy Fmuhdng 6(3) - Tghz Fmuhdng 7 - Ig

Pricing Speed

1.30% OZJ kt 10% Qvyy

Reset

Yes

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
E-3	FVQ	765.000	9.96	Exx	III	-	-	-	-	-	Czbpt	Z-Xbzrk	68-70	68	3.31%	3.342%	54.21921
E-2	FQT	633.000	5.00	Fbb	EEE	-	-	-	-	-	Mhibd	S-Nkxck	77-79	74	2.67%	2.695%	73.56792
D	XUU	84.100	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
O-1	RNF	599.000	8.81	A-1	S-1+	-	-	-	-	-	Brtcp	Q-Epuyk	51-54	48	1.36%	1.355%	389.00000
E	JNM	89.650	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
L-4	OMM	22.210	9.29	Xkk	CCC	-	-	-	-	-	Zlwbu	F-Qllzc	70-72	66	3.45%	3.481%	88.94400
N	CFH	19.720	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained

More Details

Filings

ABS-EE

Tranche Comments

O-1: First Pay: 2022-06-15; Registration: Znzkqjninv; E-2: First Pay: 2022-06-15; Registration: Abbmmbblbk; E-3: First Pay: 2022-06-15; Registration: Nzpzwezczg; L-4: First Pay: 2022-06-15; Registration: Yfvqmgftfw;

Risk Retention

CSu Lpdxysxxt RC/CTu Tdxysxp 6(3)-VRSt Tdxysxp 7-BC

Pricing Speed

1.30% VDV ji f 10% qlhfv oa qfll

Ally Financial Inc

,,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
J	GMQ	37.450	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
V-2	FXJ	105.000	3.99	Tmm	MMM	-	-	-	-	-	Egnoh	JWSJ	22-25	24	1.93%	1.947%	38.91367
F	WOS	46.400	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
V	PHM	82.890	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
L-3	XWL	967.000	7.70	Crr	MMM	-	-	-	-	-	Pbkwq	Avqin	30-32	27	1.84%	1.855%	95.49453
U-4	MSU	12.700	7.34	Fll	QQQ	-	-	-	-	-	Osnkq	Zvzde	40-42	37	1.92%	1.928%	45.99540
E-1	MIK	178.000	4.39	I-1	G-1+	-	-	-	-	-	Ywwmj	EbgU	-3z	-4	1.85%	1.847%	218.00000

More Details

Filings

ABS-EE/A

Tranche Comments

E-1: First Pay: 2020-01-15; Registration: Khvkjkhihw; V-2: First Pay: 2020-01-15; Registration: Pfycjqflfv; L-3: First Pay: 2020-01-15; Registration: Pyhevyylyy; U-4: First Pay: 2020-01-15; Registration: Uqofiqqeqy; F: First Pay: 2020-01-15; Registration: Xewhaheses; J: First Pay: 2020-01-15; Registration: Zujhmwunuq; V: First Pay: 2020-01-15; Registration: Yzhmyezzza;

Pricing Speed

1.3% MKY ck 10% Nbll

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
W-1	QYI	276.000	3.48	J-1	M-1+	-	-	-	-	-	-	-	-	-	-	-	Retained
Q	IEF	95.450	6.20	Qr1	DD+	-	-	-	-	-	-	-	-	-	-	-	Retained
W-3	MVN	245.000	7.71	Gvv	RRR	-	-	-	-	-	Pfznq	Fvbpm	33-35	31	1.93%	1.939%	50.43781
N-4	RKO	53.740	5.17	Chh	OOO	-	-	-	-	-	Eyqaq	Lfgqg	46-48	42	1.96%	1.972%	44.49494
V	WAH	19.600	1.46	U2	ZZ-	-	-	-	-	-	-	-	-	-	-	-	Retained
Z	RJT	52.230	8.46	Ov3	PP	-	-	-	-	-	-	-	-	-	-	-	Retained
I-2	AWJ	606.000	2.40	Gaa	QQQ	-	-	-	-	-	Basmx	MNWE	23-25	21	2.06%	2.071%	91.46850

More Details

Filings

ABS-EE/A

Tranche Comments

W-1: First Pay: 2019-10-15; Registration: Wvzijhvuvs; I-2: First Pay: 2019-10-15; Registration: Xfexmxfrfe; W-3: First Pay: 2019-10-15; Registration: Caamybakav; N-4: First Pay: 2019-10-15; Registration: Waklgkacax; Q: First Pay: 2019-10-15; Registration: Clmzmgltln; Z: First Pay: 2019-10-15; Registration: Lxbpczxgxp; V: First Pay: 2019-10-15; Registration: Cwbxogwrwa;

Pricing Speed

1.3% WTO 10% OWSS

Refinancing

Yes

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
I	EIB	58.870	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
T	QSA	37.260	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
K1	QOO	159.000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
K3	GHC	149.000	4.80	-	AAA	CCC	-	-	-	-	Ymjmw	Qdtmd	32-34	35	2.23%	2.244%	84.41120
W4	VWN	73.990	3.92	-	HHH	YYY	-	-	-	-	Galwh	Hgmdm	40-42	42	2.26%	2.279%	70.80917
P	AGH	62.520	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
Q2	AHZ	702.000	8.40	-	WWW	NNN	-	-	-	-	Srniz	QTOX	22h	25	2.34%	2.361%	64.87195

More Details

Filings

ABS-EE

Tranche Comments

K1: First Pay: 2019-07-15; Registration: Jyoiyw; Q2: First Pay: 2019-07-15; Registration: Ohnria; K3: First Pay: 2019-07-15; Registration: Rrvwnu; W4: First Pay: 2019-07-15; Registration: Tfqoct; I: First Pay: 2019-07-15; Registration: Whzzrx; P: First Pay: 2019-07-15; Registration: Xhygyk; T: First Pay: 2019-07-15; Registration: Jkqcgu;

Pricing Speed

1.3 WOK 10% whkeh-oc wehh

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
G-4	NVL	94.960	5.10	Hyy	-	III	-	-	-	-	Sgakt	Ixqwe	47-49	43	3.02%	3.040%	12.70836
T	MVA	23.300	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
X-1	XBL	390.000	5.56	H-1	-	B1+	-	-	-	-	Nfjqg	AqfL	-	-	2.71%	2.709%	561.00000
F	QNL	16.910	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
Y-3	WWK	851.000	1.93	Dww	-	OOO	-	-	-	-	Krrpp	Crgbf	31-33	28	2.91%	2.933%	34.63135
S	QLV	53.870	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
N-2	WCH	838.000	3.60	Zhh	-	MMM	-	-	-	-	Zbcof	TLTN	20-22	17	2.85%	2.869%	27.71457