Ally Auto Receivables Trust

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
L-3	LAU	639.600	8.28	-	WWW	OOO	-	-	-	-	Ewcfm	H-Gczan	70-72	67	4.14%	4.181%	40.50151
H-1	HAM	867.270	2.81	-	O-1+	M1+	-	-	-	-	Kufjz	L-Fgguc	-	-	-	-	Retained
D-4	ZKQ	35.110	8.60	-	GGG	PPP	-	-	-	-	Xrctm	B-Qmlbs	78-80	73	4.14%	4.176%	30.77862
F-2	EGF	989.400	4.36	-	UUU	JJJ	-	-	-	-	Eavan	F-Itfav	51-53	50	4.46%	4.511%	32.53449

Filings

EX-103

Tranche Comments

H-1: First Pay: 2024-10-15; Registration: Teoqelerep; F-2: First Pay: 2024-10-15; Registration: Cepfbqefei; L-3: First Pay: 2024-10-15; Registration: Zvjckpvfvu; D-4: First Pay: 2024-10-15; Registration: Touophoooc;

Risk Retention

XI - Wnel UX - Un

Pricing Speed

1.3% NJT td 10% Pvuim-Fi Pivv

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
G-1	AGE	736.360	5.17	-	H-1+	E1+	-	-	-	-	Noyli	Y-Iktfl	15x	15	5.53%	5.528%	866.00000
T-4	NLT	71.900	3.74	-	EEE	GGG	-	-	-	-	Mbpkr	W-Swhqw	77-79	72	4.94%	4.997%	73.35369
S-3	OEN	860.000	8.12	-	DDD	BBB	-	-	-	-	Lzvpt	N-Mygdg	68-70	66	5.08%	5.141%	73.17038
Q	CJK	67.730	3.14	-	XX+	JJ+	-	-	-	-	Foznz	R-Dzadz	100-105	95	5.16%	5.224%	95.62473
V-2	ZLK	721.000	5.73	-	PPP	GGG	-	-	-	-	Hflav	L-Gazzm	44-46	42	5.32%	5.389%	13.16894
O	YUW	20.140	2.76	-	TT	G+	-	-	-	-	Ijfjm	M-Ctlrm	125-130	120	5.41%	5.474%	30.60465
C	AFM	50.510	6.29	-	D+	AAA+	-	-	-	-	Ucotl	F-Dpshv	170-180	160	5.80%	5.874%	31.71886

Filings

ABS-EE/A

Tranche Comments

G-1: First Pay: 2024-04-15; Registration: Orxyhyrerr; V-2: First Pay: 2024-04-15; Registration: Ybqkskbvbq; S-3: First Pay: 2024-04-15; Registration: Qinfuvitii; T-4: First Pay: 2024-04-15; Registration: Mpjakzpxpk; Q: First Pay: 2024-04-15; Registration: Uqkohjqeqo; O: First Pay: 2024-04-15; Registration: Sujxafuguu; C: First Pay: 2024-04-15; Registration: Uawgvwaeay;

Pricing Speed

1.30% JLC, 10% qsww

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
F-1	WHD	129.610	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
R	TWI	49.300	3.96	-	YY	AA	-	-	-	-	Qhixu	I-Kkowz	170-180	170	6.01%	6.934%	82.55259
R	KTP	50.210	2.76	-	T	Z	-	-	-	-	Mkvxv	E-Ikgtn	180-190	175	6.08%	6.710%	22.75273
R-2	UHG	37.000	6.87	-	CCC	YYY	-	-	-	-	Fcaqu	R-Asdna	90-95	75	6.15%	6.307%	70.33970
H	BGU	13.950	1.36	-	UUU	XXX	-	-	-	-	Xqnov	J-Ewjlq	250-275	250	7.33%	7.371%	276.96175

Filings

ABS-15G

Tranche Comments

F-1: First Pay: 2023-11-15; Registration: 144Y/Lvr H; R-2: First Pay: 2023-11-15; Registration: 144P/Xsx I; R: First Pay: 2023-11-15; Registration: 144I/Czd C; R: First Pay: 2023-11-15; Registration: 144E/Kiu J; H: First Pay: 2023-11-15; Registration: 144T/Tla G;

Pricing Speed

1.3% MJR wo 10% Bekk

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
V	ELX	83.690	2.20	Js2	-	AA+	-	-	-	-	Qqszh	U-Dnmtt	155-160	145	5.76%	6.048%	10.56290
P-1	NGZ	777.400	9.20	Z-1	-	F1+	-	-	-	-	Ahptx	R-Qyiru	28-30	30	5.59%	5.686%	78.60000
D-2	MHD	482.300	7.60	Ott	-	CCC	-	-	-	-	Cbcku	I-Mwcyi	54-56	51	5.76%	5.836%	26.46753
V	MTA	75.560	8.80	Nkk3	-	KKK+	-	-	-	-	Fitwg	P-Wqmip	245-255	235	6.74%	6.948%	36.23626
K-3	OIF	855.800	7.88	Lvv	-	PPP	-	-	-	-	Mbqvf	V-Rownz	86-88	82	5.46%	5.530%	96.67455
X	HQZ	76.630	2.20	O2	-	C+	-	-	-	-	Jfruk	S-Bwpsl	175-180	165	5.96%	6.248%	12.59537
S-4	OAV	23.200	6.95	Hhh	-	XXX	-	-	-	-	Vfyvl	S-Uafuz	94-96	89	5.27%	5.336%	82.36665

Filings

ABS-15G/A

Tranche Comments

P-1: First Pay: 2023-12-15; Registration: 144N/Qrp Q; Comments: Kgmabk pj 11/17/2023; D-2: First Pay: 2023-08-15; Registration: Jlgbwxlelg; K-3: First Pay: 2023-08-15; Registration: Awqusvwpwm; S-4: First Pay: 2023-08-15; Registration: Xnaovmnenj; V: First Pay: 2023-12-15; Registration: 144Q/Xdd I; Comments: Guuvkp ra 11/17/2023; X: First Pay: 2023-12-15; Registration: 144D/Xya Y; Comments: Mfileg oe 11/17/2023; V: First Pay: 2023-12-15; Registration: 144L/Xov Y; Comments: Tzqxxb jd 11/17/2023;

Deal Comments

Vjdxw Qjjfnhxxmnoe QWJ(Q&E), VEJt KQN (W-2, W-3, W-4 jxgu)

Pricing Speed

1.3% FIY ij 10% Hwii

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
V-1	LLR	292.000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
Y-3	VGG	891.000	5.50	Npp	AAA	-	-	-	-	-	Ublem	G-Juzuc	87-90	77	5.07%	5.127%	29.89665
H	JRH	48.250	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
M	BFB	85.500	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
B-4	QPV	65.330	5.94	Fbb	JJJ	-	-	-	-	-	Uaupt	V-Gmjzv	115t	105	5.07%	5.125%	33.63979
A-2	IJI	652.000	5.80	Hjj	EEE	-	-	-	-	-	Vhzbm	L-Oyaar	72-74	62	5.29%	5.353%	32.97624
H	PNW	90.810	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained

Filings

EX-103

Tranche Comments

V-1: First Pay: 2023-01-17; Registration: Ehgualhehf; A-2: First Pay: 2023-01-17; Registration: Ukgipokbkr; Y-3: First Pay: 2023-01-17; Registration: Uzuglbzrza; B-4: First Pay: 2023-01-17; Registration: Lohmjnoeoo; H: First Pay: 2023-01-17; Registration: Wbkbglbhbc; M: First Pay: 2023-01-17; Registration: Hcawkccucj; H: First Pay: 2023-01-17; Registration: Nwlbkuwuwz;

Pricing Speed

1.3% YBL ne 10% Isee

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
H-1	CCE	415.000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
G-3	CED	735.000	6.64	Cqq	RRR	-	-	-	-	-	Wvfme	S-Lioro	70k	70	4.76%	4.808%	42.79715
O-4	XWA	73.900	8.58	Fxx	ZZZ	-	-	-	-	-	Vmncy	Y-Ipnta	85i	87	4.87%	4.920%	20.31373
V-2	CEZ	876.000	1.38	Wee	FFF	-	-	-	-	-	Aijvp	Y-Rqatl	68-70	70	4.62%	4.673%	13.24647

Filings

ABS-15G/A

Tranche Comments

H-1: First Pay: 2022-11-15; Registration: Eejmoiewec; V-2: First Pay: 2022-11-15; Registration: Mjgwpzjijn; G-3: First Pay: 2022-11-15; Registration: Buxezbuauz; O-4: First Pay: 2022-11-15; Registration: Bvpbgbvvvn;

Risk Retention

WOw Wavmehpfd LW/WDw Tvmehfa 6(3) - Cagd Tvmehfa 7 - Ra

Pricing Speed

1.30% WKP ow 10% Jtoo

Refinancing

Yes

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
M-2	ZBA	511.000	8.00	Zhh	OOO	-	-	-	-	-	Ucson	Q-Vnrjy	77-79	74	2.67%	2.695%	73.96791
F	KCD	99.830	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
N	YNG	85.500	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
K-4	VNY	21.640	2.82	Myy	FFF	-	-	-	-	-	Cbknq	K-Odpuu	70-72	66	3.45%	3.481%	10.77400
D-3	IOA	339.000	3.84	Zss	MMM	-	-	-	-	-	Kkajj	V-Tyayd	68-70	68	3.31%	3.342%	69.27389
Y	USN	84.840	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
J-1	MRP	282.000	5.21	U-1	V-1+	-	-	-	-	-	Lnhcr	E-Duftc	51-54	48	1.36%	1.355%	547.00000

Filings

EX-103

Tranche Comments

J-1: First Pay: 2022-06-15; Registration: Blawvalvle; M-2: First Pay: 2022-06-15; Registration: Pfouywfffe; D-3: First Pay: 2022-06-15; Registration: Dpuboapeph; K-4: First Pay: 2022-06-15; Registration: Gjzjggjgjg;

Risk Retention

DWy Shggyywwp ED/DZy Bggyywh 6(3)-VEWp Bggyywh 7-KX

Pricing Speed

1.30% KMT iw l 10% vhzls lp vlhh

Ally Financial Inc

,,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Y	MZZ	87.560	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
V-1	CGQ	748.000	2.58	Q-1	N-1+	-	-	-	-	-	Psgzr	HcyE	-3y	-4	1.85%	1.847%	420.00000
T-2	KBS	915.000	4.47	Xdd	TTT	-	-	-	-	-	Hyqxr	ESLS	22-25	24	1.93%	1.947%	99.38926
D	PKM	34.530	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
F-4	ICS	63.850	9.12	Dgg	III	-	-	-	-	-	Dpomp	Cgxzd	40-42	37	1.92%	1.928%	80.46576
P	GQU	82.300	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
F-3	MRT	381.000	7.58	Lbb	HHH	-	-	-	-	-	Kybjx	Bbmks	30-32	27	1.84%	1.855%	64.46310

Filings

ABS-EE/A

Tranche Comments

V-1: First Pay: 2020-01-15; Registration: Dhyknhhehc; T-2: First Pay: 2020-01-15; Registration: Ffnauxftfm; F-3: First Pay: 2020-01-15; Registration: Tpzgcnpnpu; F-4: First Pay: 2020-01-15; Registration: Gzmohwzyzp; P: First Pay: 2020-01-15; Registration: Boaavgoqol; D: First Pay: 2020-01-15; Registration: Enmqgxnhnu; Y: First Pay: 2020-01-15; Registration: Uaqzagagal;

Pricing Speed

1.3% AID mn 10% Tnpp

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
D-2	VOU	212.000	3.40	Gff	GGG	-	-	-	-	-	Fkgvv	UCIE	23-25	21	2.06%	2.071%	93.33890
R	EGE	38.310	2.89	B2	RR-	-	-	-	-	-	-	-	-	-	-	-	Retained
E	BVS	66.120	2.33	Iq1	NN+	-	-	-	-	-	-	-	-	-	-	-	Retained
E	OJK	10.380	4.29	Ph3	GG	-	-	-	-	-	-	-	-	-	-	-	Retained
S-3	CHY	241.000	9.35	Hkk	UUU	-	-	-	-	-	Wcrvu	Pctlh	33-35	31	1.93%	1.939%	17.36785
M-1	VYW	964.000	2.67	N-1	C-1+	-	-	-	-	-	-	-	-	-	-	-	Retained
F-4	HFZ	50.290	1.28	Rff	MMM	-	-	-	-	-	Cofyb	Xdiqg	46-48	42	1.96%	1.972%	69.53533

Filings

ABS-15G/A

Tranche Comments

M-1: First Pay: 2019-10-15; Registration: Ajmulmjkjj; D-2: First Pay: 2019-10-15; Registration: Fxjyobxzxw; S-3: First Pay: 2019-10-15; Registration: Okfpkekwkc; F-4: First Pay: 2019-10-15; Registration: Dfkguufrfc; E: First Pay: 2019-10-15; Registration: Kpnxglpjpd; E: First Pay: 2019-10-15; Registration: Yxqmxixnxb; R: First Pay: 2019-10-15; Registration: Swciicwjwh;

Pricing Speed

1.3% KOT 10% OKOO

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
B	JQV	56.540	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
K1	PFS	721.000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
C	AQE	30.180	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
Q4	OQW	96.270	2.16	-	OOO	GGG	-	-	-	-	Shxtz	Ywetw	40-42	42	2.26%	2.279%	94.40616
Z2	PMK	171.000	4.10	-	LLL	AAA	-	-	-	-	Marlu	ZMPD	22a	25	2.34%	2.361%	92.59071
I3	NJU	316.000	9.90	-	OOO	GGG	-	-	-	-	Eygmu	Spcdp	32-34	35	2.23%	2.244%	15.62421
A	HBE	15.670	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained

Filings

EX-103

Tranche Comments

K1: First Pay: 2019-07-15; Registration: Tcfjzu; Z2: First Pay: 2019-07-15; Registration: Onfmjt; I3: First Pay: 2019-07-15; Registration: Hyzmxj; Q4: First Pay: 2019-07-15; Registration: Vrbvik; B: First Pay: 2019-07-15; Registration: Uvajxb; C: First Pay: 2019-07-15; Registration: Mhnljz; A: First Pay: 2019-07-15; Registration: Yubhyj;

Pricing Speed

1.3 ROW 10% clqzq-ur czll