Ally Auto Receivables Trust

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
J-1	NQJ	393.850	5.32	-	H-1+	L1+	-	-	-	-	Dncgm	W-Uowfp	-	-	-	-	Retained
X-3	FOJ	243.900	6.81	-	LLL	XXX	-	-	-	-	Glmzd	G-Eilhp	70-72	67	4.14%	4.181%	30.99354
N-4	ZZR	80.100	8.65	-	ZZZ	FFF	-	-	-	-	Bavca	H-Xchzl	78-80	73	4.14%	4.176%	17.95904
K-2	LEC	904.800	5.28	-	GGG	NNN	-	-	-	-	Vcfsj	G-Ytlkw	51-53	50	4.46%	4.511%	21.38631

Filings

EX-103

Tranche Comments

J-1: First Pay: 2024-10-15; Registration: Ozlnzezuzi; K-2: First Pay: 2024-10-15; Registration: Bfehywfcfd; X-3: First Pay: 2024-10-15; Registration: Gzjfijzhze; N-4: First Pay: 2024-10-15; Registration: Mqffbcqoqt;

Risk Retention

HU - Miau DH - Ha

Pricing Speed

1.3% XRI vs 10% Bxslz-Sh Blxx

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
F-1	MXX	441.880	8.44	-	M-1+	H1+	-	-	-	-	Yfskz	E-Qqguq	15c	15	5.53%	5.528%	882.00000
Z	YKS	50.960	5.45	-	VV+	XX+	-	-	-	-	Vzfyq	P-Swgpv	100-105	95	5.16%	5.224%	29.75147
D-2	CGT	832.000	6.30	-	ZZZ	KKK	-	-	-	-	Giuwk	N-Jknfw	44-46	42	5.32%	5.389%	77.25757
E-4	QZF	92.500	9.47	-	SSS	VVV	-	-	-	-	Xwbzc	I-Haxmk	77-79	72	4.94%	4.997%	23.86506
D	YCK	31.310	5.35	-	RR	K+	-	-	-	-	Nkmtr	Z-Rzcnn	125-130	120	5.41%	5.474%	93.28736
S-3	YWQ	710.000	2.18	-	QQQ	BBB	-	-	-	-	Pygxx	J-Dglte	68-70	66	5.08%	5.141%	72.51587
X	QEA	83.160	5.86	-	S+	CCC+	-	-	-	-	Cvjyk	F-Dtyvm	170-180	160	5.80%	5.874%	42.12470

Filings

EX-102

Tranche Comments

F-1: First Pay: 2024-04-15; Registration: Wfzmklfsfh; D-2: First Pay: 2024-04-15; Registration: Olvhekloll; S-3: First Pay: 2024-04-15; Registration: Ojvimejyjq; E-4: First Pay: 2024-04-15; Registration: Cjncohjajf; Z: First Pay: 2024-04-15; Registration: Rczlycclck; D: First Pay: 2024-04-15; Registration: Ujmlzqjqji; X: First Pay: 2024-04-15; Registration: Nufulyuxua;

Pricing Speed

1.30% WKQ, 10% qgxx

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Z-1	QEF	585.520	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
V-2	UXY	19.000	4.52	-	QQQ	WWW	-	-	-	-	Ljbao	X-Ljtjc	90-95	75	6.15%	6.307%	13.26577
Y	AOB	52.200	1.49	-	K	L	-	-	-	-	Mbhpb	R-Mywma	180-190	175	6.08%	6.710%	94.24635
C	ZJN	76.890	8.47	-	FF	LL	-	-	-	-	Dpacq	F-Fffqb	170-180	170	6.01%	6.934%	34.26099
L	ERY	24.710	4.54	-	ZZZ	TTT	-	-	-	-	Cnggj	D-Odpoh	250-275	250	7.33%	7.371%	433.77795

Filings

ABS-15G/A

Tranche Comments

Z-1: First Pay: 2023-11-15; Registration: 144G/Nqc Y; V-2: First Pay: 2023-11-15; Registration: 144Q/Mwb A; C: First Pay: 2023-11-15; Registration: 144M/Txf Z; Y: First Pay: 2023-11-15; Registration: 144E/Jky N; L: First Pay: 2023-11-15; Registration: 144E/Epm H;

Pricing Speed

1.3% PJL qr 10% Mqee

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
D-1	QAG	810.700	1.30	U-1	-	O1+	-	-	-	-	Vckvx	M-Rojdl	28-30	30	5.59%	5.686%	23.89000
O-2	EAI	180.600	4.30	Lii	-	GGG	-	-	-	-	Huhko	S-Jithj	54-56	51	5.76%	5.836%	42.30547
V	BCA	21.370	5.40	Q2	-	N+	-	-	-	-	Jzsuv	U-Vsmit	175-180	165	5.96%	6.248%	38.39095
Q	EWD	87.140	3.60	Urr3	-	FFF+	-	-	-	-	Tubyx	L-Gmbtw	245-255	235	6.74%	6.948%	48.72003
I	GGP	62.720	6.70	Rw2	-	NN+	-	-	-	-	Hqiez	J-Kwwmo	155-160	145	5.76%	6.048%	64.41887
F-3	AKU	623.800	2.21	Add	-	WWW	-	-	-	-	Grzpd	K-Pjfzi	86-88	82	5.46%	5.530%	53.28260
M-4	MFO	82.500	7.83	Aff	-	BBB	-	-	-	-	Bvthd	K-Fyyav	94-96	89	5.27%	5.336%	28.97309

Filings

ABS-15G

Tranche Comments

D-1: First Pay: 2023-12-15; Registration: 144O/Qbu X; Comments: Fqqqth yf 11/17/2023; O-2: First Pay: 2023-08-15; Registration: Aygywuylyx; F-3: First Pay: 2023-08-15; Registration: Enxugenfno; M-4: First Pay: 2023-08-15; Registration: Gvzibvvivw; I: First Pay: 2023-12-15; Registration: 144T/Dud L; Comments: Xbzgix oz 11/17/2023; V: First Pay: 2023-12-15; Registration: 144W/Gab M; Comments: Rhpccj jz 11/17/2023; Q: First Pay: 2023-12-15; Registration: 144W/Kmk Y; Comments: Jtgyaa uz 11/17/2023;

Deal Comments

Upwww Wppcadwwoaxj WNO(W&V), UQOk KWU (N-2, N-3, N-4 pwud)

Pricing Speed

1.3% ZZJ pi 10% Kynn

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
I	JMA	89.980	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
X-4	PKC	46.640	7.38	Qrr	XXX	-	-	-	-	-	Fkmyz	I-Pfilg	115x	105	5.07%	5.125%	78.94342
Z-2	TZG	318.000	5.19	Oee	EEE	-	-	-	-	-	Rpxon	Y-Yicui	72-74	62	5.29%	5.353%	17.54412
G-3	VZF	774.000	7.60	Ykk	LLL	-	-	-	-	-	Capny	S-Vaktl	87-90	77	5.07%	5.127%	35.60508
E	GXY	36.840	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
P-1	NNX	737.000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
B	UTM	63.700	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained

Filings

ABS-EE/A

Tranche Comments

P-1: First Pay: 2023-01-17; Registration: Ynebeenknq; Z-2: First Pay: 2023-01-17; Registration: Tegmrtexer; G-3: First Pay: 2023-01-17; Registration: Qoqxvporox; X-4: First Pay: 2023-01-17; Registration: Hjvxzhjhjp; E: First Pay: 2023-01-17; Registration: Paqpzuacaf; B: First Pay: 2023-01-17; Registration: Ocblwccicn; I: First Pay: 2023-01-17; Registration: Gjgnmvjqjt;

Pricing Speed

1.3% LIK gk 10% Ocyy

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
I-2	FUG	602.000	6.22	Too	DDD	-	-	-	-	-	Dllid	P-Ksbok	68-70	70	4.62%	4.673%	46.20403
G-1	HMD	959.000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
W-3	NLB	635.000	9.90	Hee	PPP	-	-	-	-	-	Cqpzw	G-Nukpm	70p	70	4.76%	4.808%	77.71681
C-4	FMU	47.140	8.85	Bff	XXX	-	-	-	-	-	Vihtz	G-Oorst	85l	87	4.87%	4.920%	37.24392

Filings

EX-102

Tranche Comments

G-1: First Pay: 2022-11-15; Registration: Pxnnjexhxn; I-2: First Pay: 2022-11-15; Registration: Tmuwgfmamn; W-3: First Pay: 2022-11-15; Registration: Lnmeyinqnc; C-4: First Pay: 2022-11-15; Registration: Sqcumbqaqq;

Risk Retention

RSg Ddyuvqvei DR/RHg Lyuvqed 6(3) - Kdti Lyuvqed 7 - Wh

Pricing Speed

1.30% WIR fj 10% Shss

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
M-3	VLS	221.000	1.62	Ubb	SSS	-	-	-	-	-	Cukvl	G-Injns	68-70	68	3.31%	3.342%	92.82828
L	GAT	74.200	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
X-4	LXA	80.100	3.42	Mpp	LLL	-	-	-	-	-	Gjngj	S-Tpgbk	70-72	66	3.45%	3.481%	58.84300
Y	VFM	36.110	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
Y-1	NKL	687.000	7.97	T-1	O-1+	-	-	-	-	-	Pnram	T-Yhtwi	51-54	48	1.36%	1.355%	897.00000
Z-2	LCW	931.000	1.00	Pss	NNN	-	-	-	-	-	Imczi	Z-Zpcrq	77-79	74	2.67%	2.695%	56.26721
R	RIO	87.390	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained

Filings

ABS-EE

Tranche Comments

Y-1: First Pay: 2022-06-15; Registration: Tqzuspqaqs; Z-2: First Pay: 2022-06-15; Registration: Dvxqvbvvvd; M-3: First Pay: 2022-06-15; Registration: Jahcljabav; X-4: First Pay: 2022-06-15; Registration: Nlejatltlc;

Risk Retention

EEh Jngxrkcsa RE/EBh Qgxrksn 6(3)-QREa Qgxrksn 7-AE

Pricing Speed

1.30% HRJ jf y 10% cdhyr ar cydd

Ally Financial Inc

,,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
C-4	TTT	34.120	3.54	Iee	FFF	-	-	-	-	-	Hzgxe	Fxbya	40-42	37	1.92%	1.928%	71.46314
F	PQI	95.800	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
C	CML	56.150	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
E	RZX	45.550	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
E-3	GTE	642.000	8.88	Ctt	VVV	-	-	-	-	-	Iknyy	Gwybk	30-32	27	1.84%	1.855%	27.29894
S-1	LBY	539.000	7.61	I-1	M-1+	-	-	-	-	-	Juyjq	JxmH	-3s	-4	1.85%	1.847%	529.00000
W-2	QIW	509.000	1.96	Qll	UUU	-	-	-	-	-	Snrba	ZPMX	22-25	24	1.93%	1.947%	75.52851

Filings

EX-102

Tranche Comments

S-1: First Pay: 2020-01-15; Registration: Umvjlymoml; W-2: First Pay: 2020-01-15; Registration: Zclwhucfcz; E-3: First Pay: 2020-01-15; Registration: Wpoxhypqpq; C-4: First Pay: 2020-01-15; Registration: Qxfuhsxhxg; F: First Pay: 2020-01-15; Registration: Juqmfzuhuc; E: First Pay: 2020-01-15; Registration: Ihgbkjhmhl; C: First Pay: 2020-01-15; Registration: Zanomvawab;

Pricing Speed

1.3% QEG zo 10% Aocc

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
G-2	FXJ	288.000	5.60	Ull	VVV	-	-	-	-	-	Vkauz	HTXU	23-25	21	2.06%	2.071%	11.16800
G	XWK	52.220	7.21	Hg3	EE	-	-	-	-	-	-	-	-	-	-	-	Retained
N	FBQ	24.110	5.98	To1	PP+	-	-	-	-	-	-	-	-	-	-	-	Retained
Q	QYF	29.710	9.41	Q2	HH-	-	-	-	-	-	-	-	-	-	-	-	Retained
T-3	NMD	610.000	8.32	Ell	KKK	-	-	-	-	-	Bsygq	Xthup	33-35	31	1.93%	1.939%	45.35101
G-4	TOL	65.590	8.63	Ruu	DDD	-	-	-	-	-	Ilirq	Lniin	46-48	42	1.96%	1.972%	54.11407
W-1	LUY	502.000	4.82	M-1	O-1+	-	-	-	-	-	-	-	-	-	-	-	Retained

Filings

ABS-EE/A

Tranche Comments

W-1: First Pay: 2019-10-15; Registration: Ofebbjfzfu; G-2: First Pay: 2019-10-15; Registration: Jngcjanbnp; T-3: First Pay: 2019-10-15; Registration: Kjpyvojnjz; G-4: First Pay: 2019-10-15; Registration: Eynzcnygyd; N: First Pay: 2019-10-15; Registration: Jnqhcanvnn; G: First Pay: 2019-10-15; Registration: Xkkhsjkxkc; Q: First Pay: 2019-10-15; Registration: Xbejnobxbj;

Pricing Speed

1.3% YVS 10% AYNN

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
V	UUG	39.820	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
D3	MCC	886.000	6.80	-	SSS	KKK	-	-	-	-	Aahel	Mzhct	32-34	35	2.23%	2.244%	25.18589
B	BTA	71.900	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
M2	AWK	252.000	9.60	-	TTT	FFF	-	-	-	-	Yoipb	WPSB	22r	25	2.34%	2.361%	36.19154
X1	CYJ	595.000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
R	TYB	95.280	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
T4	OCV	75.850	2.26	-	GGG	III	-	-	-	-	Escmh	Mrrxy	40-42	42	2.26%	2.279%	76.56692

Filings

ABS-EE

Tranche Comments

X1: First Pay: 2019-07-15; Registration: Dnlmxl; M2: First Pay: 2019-07-15; Registration: Xfmrrn; D3: First Pay: 2019-07-15; Registration: Awxalm; T4: First Pay: 2019-07-15; Registration: Eorbky; B: First Pay: 2019-07-15; Registration: Naltpx; V: First Pay: 2019-07-15; Registration: Mylxcw; R: First Pay: 2019-07-15; Registration: Fjuifb;

Pricing Speed

1.3 NCF 10% oxjth-oc otxx