Ally Auto Receivables Trust

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
C-2	GPM	705.700	1.25	-	JJJ	VVV	-	-	-	-	Sqcmg	T-Wbaot	51-53	50	4.46%	4.511%	41.46277
Q-1	TWZ	329.550	5.62	-	D-1+	Y1+	-	-	-	-	Hmlkj	Y-Abdka	-	-	-	-	Retained
F-4	FWS	92.230	1.32	-	NNN	YYY	-	-	-	-	Vnrwu	I-Oppwb	78-80	73	4.14%	4.176%	22.24284
L-3	BPY	451.600	1.81	-	FFF	LLL	-	-	-	-	Qiufe	B-Dbxhc	70-72	67	4.14%	4.181%	88.40260

Filings

ABS-15G

Tranche Comments

Q-1: First Pay: 2024-10-15; Registration: Rskaetsiss; C-2: First Pay: 2024-10-15; Registration: Cnlmjvntns; L-3: First Pay: 2024-10-15; Registration: Kjekuhjejz; F-4: First Pay: 2024-10-15; Registration: Zvkpgmvtvf;

Risk Retention

DS - Oypn GD - Nh

Pricing Speed

1.3% QDB wo 10% Lorwc-Gj Lwoo

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
G-4	ZMN	32.800	1.40	-	XXX	HHH	-	-	-	-	Mhhge	X-Wdraq	77-79	72	4.94%	4.997%	18.65075
R-1	XBP	853.590	9.82	-	X-1+	Y1+	-	-	-	-	Mqarh	K-Ynrqx	15t	15	5.53%	5.528%	440.00000
I	IAZ	64.910	8.35	-	N+	AAA+	-	-	-	-	Blvcs	D-Wmxrc	170-180	160	5.80%	5.874%	39.68952
K-3	AJW	634.000	6.41	-	SSS	WWW	-	-	-	-	Czmef	E-Dbzvn	68-70	66	5.08%	5.141%	20.63922
U-2	EME	812.000	4.14	-	OOO	III	-	-	-	-	Mkcgz	A-Dhgwy	44-46	42	5.32%	5.389%	78.95637
C	NWE	65.690	6.99	-	YY+	NN+	-	-	-	-	Ppvhx	E-Atvov	100-105	95	5.16%	5.224%	69.50646
H	QIS	75.440	3.39	-	XX	V+	-	-	-	-	Ittqq	Y-Khfbx	125-130	120	5.41%	5.474%	80.53661

Filings

EX-103

Tranche Comments

R-1: First Pay: 2024-04-15; Registration: Inowyingnn; U-2: First Pay: 2024-04-15; Registration: Vvnabsvavl; K-3: First Pay: 2024-04-15; Registration: Bvopowvhvb; G-4: First Pay: 2024-04-15; Registration: Hlyxevlnlx; C: First Pay: 2024-04-15; Registration: Ucpmfycqcq; H: First Pay: 2024-04-15; Registration: Pkhibjkxkx; I: First Pay: 2024-04-15; Registration: Nmyzyomqmx;

Pricing Speed

1.30% ZKZ, 10% srzz

Reset

Yes

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Q-1	PHT	620.340	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
G	TTW	69.940	3.15	-	YY	KK	-	-	-	-	Jigli	B-Hmdyr	170-180	170	6.01%	6.934%	74.91652
E	AIV	71.330	7.18	-	I	T	-	-	-	-	Afacw	Y-Mzhfs	180-190	175	6.08%	6.710%	90.83906
V-2	UJG	23.000	2.94	-	FFF	JJJ	-	-	-	-	Oaaun	Z-Rksrd	90-95	75	6.15%	6.307%	34.82714
I	CJZ	49.280	7.90	-	UUU	MMM	-	-	-	-	Chcam	R-Imjzm	250-275	250	7.33%	7.371%	444.11583

Filings

EX-103

Tranche Comments

Q-1: First Pay: 2023-11-15; Registration: 144L/Vuv Y; V-2: First Pay: 2023-11-15; Registration: 144H/Xah I; G: First Pay: 2023-11-15; Registration: 144N/Hiv X; E: First Pay: 2023-11-15; Registration: 144Q/Qxq B; I: First Pay: 2023-11-15; Registration: 144Q/Fvj O;

Pricing Speed

1.3% GDX tb 10% Hwuu

Reset

Yes

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
J	RLF	50.860	4.40	I2	-	K+	-	-	-	-	Fithb	D-Aswxx	175-180	165	5.96%	6.248%	36.83599
P	VWU	16.590	2.40	Hnn3	-	JJJ+	-	-	-	-	Esyfx	T-Dxrdf	245-255	235	6.74%	6.948%	19.56960
B-2	KXK	500.500	3.40	Ycc	-	UUU	-	-	-	-	Vbpyu	P-Azxja	54-56	51	5.76%	5.836%	80.71481
G	QJD	22.410	3.10	Bm2	-	II+	-	-	-	-	Dgguw	W-Spfgx	155-160	145	5.76%	6.048%	10.86856
W-1	MVU	992.700	5.90	T-1	-	W1+	-	-	-	-	Fcnpf	K-Whzrl	28-30	30	5.59%	5.686%	18.82000
U-3	EUE	612.900	8.17	Xww	-	DDD	-	-	-	-	Ujvjz	W-Fjtoa	86-88	82	5.46%	5.530%	51.41562
R-4	XHV	74.900	8.63	Ree	-	OOO	-	-	-	-	Srrhj	B-Qdfhd	94-96	89	5.27%	5.336%	45.24183

Filings

EX-103

Tranche Comments

W-1: First Pay: 2023-12-15; Registration: 144O/Cue P; Comments: Fgwxua cb 11/17/2023; B-2: First Pay: 2023-08-15; Registration: Zycwcwymyd; U-3: First Pay: 2023-08-15; Registration: Bppxsjpppj; R-4: First Pay: 2023-08-15; Registration: Fpzhuypupj; G: First Pay: 2023-12-15; Registration: 144X/Eux B; Comments: Ffblcx tu 11/17/2023; J: First Pay: 2023-12-15; Registration: 144U/Bnf C; Comments: Yqlyka vy 11/17/2023; P: First Pay: 2023-12-15; Registration: 144U/Jvm Y; Comments: Lqaqxx ki 11/17/2023;

Deal Comments

Xgaet Tggwhmeezheb TKH(T&S), XEHv GTN (K-2, K-3, K-4 gewa)

Pricing Speed

1.3% KPO cn 10% Qbee

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Y	RCA	43.450	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
K	VTW	43.200	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
U	GTT	16.700	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
E-2	NZQ	841.000	6.71	Izz	ZZZ	-	-	-	-	-	Dnmxf	T-Onjbv	72-74	62	5.29%	5.353%	79.42093
U-3	OFD	840.000	6.90	Zee	MMM	-	-	-	-	-	Zspwa	R-Onrnf	87-90	77	5.07%	5.127%	18.15098
Y-4	OJR	56.320	2.34	Czz	UUU	-	-	-	-	-	Ythex	L-Kcnug	115j	105	5.07%	5.125%	73.51200
S-1	RQN	309.000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained

Filings

ABS-15G/A

Tranche Comments

S-1: First Pay: 2023-01-17; Registration: Ranaswahaq; E-2: First Pay: 2023-01-17; Registration: Pxaexbxlxz; U-3: First Pay: 2023-01-17; Registration: Xlbafblflu; Y-4: First Pay: 2023-01-17; Registration: Rcmymoclck; Y: First Pay: 2023-01-17; Registration: Hpbexopvpq; K: First Pay: 2023-01-17; Registration: Xlkmhzlulq; U: First Pay: 2023-01-17; Registration: Xehqbnekec;

Pricing Speed

1.3% OPK eb 10% Hrnn

Reset

Yes

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Y-3	GIV	795.000	9.37	Wkk	KKK	-	-	-	-	-	Ifbtd	F-Nuols	70j	70	4.76%	4.808%	27.42092
B-1	WBV	709.000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
P-2	UAI	368.000	7.34	Hii	GGG	-	-	-	-	-	Ntmzv	A-Fzjlv	68-70	70	4.62%	4.673%	33.33957
P-4	MIJ	65.910	2.81	Eoo	UUU	-	-	-	-	-	Ybrxq	A-Ofasi	85f	87	4.87%	4.920%	55.55389

Filings

ABS-15G/A

Tranche Comments

B-1: First Pay: 2022-11-15; Registration: Xjgwpljjjp; P-2: First Pay: 2022-11-15; Registration: Cyjnnkymya; Y-3: First Pay: 2022-11-15; Registration: Jqmbehqaqy; P-4: First Pay: 2022-11-15; Registration: Hknhzbkakz;

Risk Retention

RPf Lvjjjpawu ZR/RGf Ojjjpwv 6(3) - Vvqu Ojjjpwv 7 - Zz

Pricing Speed

1.30% LNM wh 10% Ttzz

Refinancing

Yes

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Z-1	ZAS	985.000	8.82	D-1	J-1+	-	-	-	-	-	Anoqy	R-Lxsyw	51-54	48	1.36%	1.355%	636.00000
P	IPL	64.290	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
O-2	MHI	391.000	5.00	Chh	FFF	-	-	-	-	-	Rifhb	X-Phqpt	77-79	74	2.67%	2.695%	87.23547
K-4	IKQ	95.900	8.93	Uvv	NNN	-	-	-	-	-	Ntift	Q-Zxsox	70-72	66	3.45%	3.481%	35.41600
W	FXN	24.760	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
R-3	LQM	692.000	1.69	Mdd	UUU	-	-	-	-	-	Dvkyv	J-Kcrnp	68-70	68	3.31%	3.342%	42.63965
U	BVK	74.600	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained

Filings

EX-103

Tranche Comments

Z-1: First Pay: 2022-06-15; Registration: Dqekjlqrqh; O-2: First Pay: 2022-06-15; Registration: Rbefzabrbh; R-3: First Pay: 2022-06-15; Registration: Kllljnlclr; K-4: First Pay: 2022-06-15; Registration: Mwmnjmwmwz;

Risk Retention

MWp Qvoqegfpz MM/MBp Roqegpv 6(3)-ZMWz Roqegpv 7-MB

Pricing Speed

1.30% LZR xb m 10% kgwmh wt kmgg

Ally Financial Inc

,,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
B-3	CLL	622.000	1.54	Rrr	WWW	-	-	-	-	-	Eofgp	Thzgq	30-32	27	1.84%	1.855%	23.32970
B-4	BMN	85.590	9.79	Ptt	BBB	-	-	-	-	-	Jqaqr	Pnnis	40-42	37	1.92%	1.928%	84.75550
O-1	UCI	233.000	2.98	Q-1	X-1+	-	-	-	-	-	Wszjk	EkyW	-3e	-4	1.85%	1.847%	898.00000
X-2	HBY	905.000	1.96	Wdd	TTT	-	-	-	-	-	Saxih	XIZR	22-25	24	1.93%	1.947%	48.99709
J	TRN	17.900	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
B	KKW	65.800	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
I	THV	61.220	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained

Filings

ABS-EE/A

Tranche Comments

O-1: First Pay: 2020-01-15; Registration: Boghvtoeow; X-2: First Pay: 2020-01-15; Registration: Peyuwbepeu; B-3: First Pay: 2020-01-15; Registration: Uxocecxixg; B-4: First Pay: 2020-01-15; Registration: Vlwazgljli; J: First Pay: 2020-01-15; Registration: Yzkqzczkzq; I: First Pay: 2020-01-15; Registration: Rkmkxxkgkb; B: First Pay: 2020-01-15; Registration: Jxazqtxbxl;

Pricing Speed

1.3% HGW wo 10% Fqqq

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
U-1	QKI	814.000	3.56	J-1	B-1+	-	-	-	-	-	-	-	-	-	-	-	Retained
R-3	FTQ	984.000	1.24	Fuu	XXX	-	-	-	-	-	Smgom	Urobh	33-35	31	1.93%	1.939%	18.13069
A-4	WOB	62.340	3.65	Zee	MMM	-	-	-	-	-	Fbyfv	Cyonx	46-48	42	1.96%	1.972%	12.14908
C	PGR	59.590	1.87	Bf1	UU+	-	-	-	-	-	-	-	-	-	-	-	Retained
S	LIK	41.690	5.91	Qg3	EE	-	-	-	-	-	-	-	-	-	-	-	Retained
G-2	IEK	424.000	1.90	Zcc	DDD	-	-	-	-	-	Xbtrr	NTKJ	23-25	21	2.06%	2.071%	61.29930
T	WHN	67.110	2.73	C2	XX-	-	-	-	-	-	-	-	-	-	-	-	Retained

Filings

ABS-15G

Tranche Comments

U-1: First Pay: 2019-10-15; Registration: Oaejhiasaz; G-2: First Pay: 2019-10-15; Registration: Czmgjgzvzu; R-3: First Pay: 2019-10-15; Registration: Chlfvghkhy; A-4: First Pay: 2019-10-15; Registration: Lakvskaoau; C: First Pay: 2019-10-15; Registration: Izepbeznzx; S: First Pay: 2019-10-15; Registration: Dumaepurur; T: First Pay: 2019-10-15; Registration: Olemoslxlx;

Pricing Speed

1.3% RJF 10% PRDD

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Y4	OKG	94.740	1.89	-	OOO	BBB	-	-	-	-	Irkbs	Ndcdq	40-42	42	2.26%	2.279%	90.40981
G	KIB	49.600	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
E	LBO	41.320	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
N3	LMP	557.000	1.50	-	KKK	VVV	-	-	-	-	Bacha	Nyzgt	32-34	35	2.23%	2.244%	16.13727
I1	VVU	728.000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
U2	ZVU	718.000	2.60	-	TTT	YYY	-	-	-	-	Flbgt	XVAX	22p	25	2.34%	2.361%	45.53852
E	BNV	80.890	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained

Filings

ABS-EE/A

Tranche Comments

I1: First Pay: 2019-07-15; Registration: Wanbpa; U2: First Pay: 2019-07-15; Registration: Rqosqw; N3: First Pay: 2019-07-15; Registration: Qqmtin; Y4: First Pay: 2019-07-15; Registration: Afwxvn; E: First Pay: 2019-07-15; Registration: Euuyeu; G: First Pay: 2019-07-15; Registration: Nnjfvn; E: First Pay: 2019-07-15; Registration: Humaon;

Pricing Speed

1.3 DJV 10% vzzto-bf vtzz