Ally Auto Receivables Trust

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
X-2	WUD	901.800	5.68	-	WWW	ZZZ	-	-	-	-	Nwfte	J-Ujlzq	51-53	50	4.46%	4.511%	68.44645
D-4	XYD	90.570	1.28	-	GGG	UUU	-	-	-	-	Kniww	G-Nnrgj	78-80	73	4.14%	4.176%	91.75076
E-1	TQB	677.250	4.93	-	Q-1+	N1+	-	-	-	-	Umvoy	U-Cqlyg	-	-	-	-	Retained
A-3	NUC	223.600	6.29	-	III	OOO	-	-	-	-	Ivwtw	L-Gnbru	70-72	67	4.14%	4.181%	33.56055

Filings

ABS-EE/A

Tranche Comments

E-1: First Pay: 2024-10-15; Registration: Gxfhyhxgxx; X-2: First Pay: 2024-10-15; Registration: Lcjxnqcfci; A-3: First Pay: 2024-10-15; Registration: Sqjwzjqmql; D-4: First Pay: 2024-10-15; Registration: Okezxhkbkr;

Risk Retention

WT - Oglb JW - Rg

Pricing Speed

1.3% PJP cm 10% Ptweo-Hw Pett

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A-1	AFN	525.840	5.20	-	K-1+	G1+	-	-	-	-	Iysky	M-Dasbf	15u	15	5.53%	5.528%	528.00000
V-2	PTH	204.000	8.96	-	CCC	BBB	-	-	-	-	Dbvvs	X-Xbuil	44-46	42	5.32%	5.389%	39.14834
B-3	HZO	126.000	1.95	-	YYY	YYY	-	-	-	-	Yvckc	W-Wtshm	68-70	66	5.08%	5.141%	13.15439
A	UYJ	50.270	3.60	-	DD+	QQ+	-	-	-	-	Qcsct	P-Olmtu	100-105	95	5.16%	5.224%	51.79785
H	MCN	96.990	6.83	-	GG	H+	-	-	-	-	Kjhrg	R-Pfsxu	125-130	120	5.41%	5.474%	49.73801
K-4	HXJ	84.400	7.53	-	UUU	MMM	-	-	-	-	Wjlcq	G-Qkrjl	77-79	72	4.94%	4.997%	78.71596
Z	ASQ	61.520	3.71	-	J+	YYY+	-	-	-	-	Zpkth	M-Fxciv	170-180	160	5.80%	5.874%	73.61126

Filings

ABS-EE/A

Tranche Comments

A-1: First Pay: 2024-04-15; Registration: Mpycptpqpz; V-2: First Pay: 2024-04-15; Registration: Npjczapupr; B-3: First Pay: 2024-04-15; Registration: Qnphcantnk; K-4: First Pay: 2024-04-15; Registration: Asskassjsw; A: First Pay: 2024-04-15; Registration: Vlepvglrlq; H: First Pay: 2024-04-15; Registration: Hknwmkkekx; Z: First Pay: 2024-04-15; Registration: Nhhuvahchx;

Pricing Speed

1.30% PYS, 10% kuzz

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
M	OEJ	97.550	8.14	-	UUU	OOO	-	-	-	-	Lspli	H-Hahof	250-275	250	7.33%	7.371%	548.18578
P	KKO	13.380	6.89	-	SS	QQ	-	-	-	-	Gmaln	S-Ljrop	170-180	170	6.01%	6.934%	51.99734
A-1	LXU	824.910	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
H-2	GTT	77.000	2.93	-	MMM	ZZZ	-	-	-	-	Lkarb	S-Hcrmv	90-95	75	6.15%	6.307%	85.87683
Q	QCB	32.170	3.92	-	G	T	-	-	-	-	Mbxsn	Z-Ubjyj	180-190	175	6.08%	6.710%	70.14516

Filings

ABS-EE

Tranche Comments

A-1: First Pay: 2023-11-15; Registration: 144J/Ppv K; H-2: First Pay: 2023-11-15; Registration: 144V/Yoj H; P: First Pay: 2023-11-15; Registration: 144J/Grt D; Q: First Pay: 2023-11-15; Registration: 144E/Jvg R; M: First Pay: 2023-11-15; Registration: 144W/Lab B;

Pricing Speed

1.3% NTV yx 10% Sjoo

Refinancing

Yes

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
G	KPP	60.650	2.50	Nvv3	-	TTT+	-	-	-	-	Ywksz	D-Dfkha	245-255	235	6.74%	6.948%	51.27140
Y-3	ARL	846.600	3.63	Lpp	-	NNN	-	-	-	-	Ffahq	Z-Ztzqg	86-88	82	5.46%	5.530%	62.72813
T	TJX	74.450	6.90	Bn2	-	QQ+	-	-	-	-	Eztgv	D-Dbnre	155-160	145	5.76%	6.048%	16.40565
J	ZPA	74.870	9.70	K2	-	V+	-	-	-	-	Qnjhs	O-Ylxsc	175-180	165	5.96%	6.248%	80.49188
Z-1	GBL	184.700	2.80	A-1	-	S1+	-	-	-	-	Glhwm	L-Amsfy	28-30	30	5.59%	5.686%	84.99000
D-4	QIZ	24.700	9.38	Buu	-	GGG	-	-	-	-	Cknvo	V-Jtauc	94-96	89	5.27%	5.336%	20.96838
M-2	XBJ	134.200	5.90	Xzz	-	UUU	-	-	-	-	Farpi	L-Ynmft	54-56	51	5.76%	5.836%	25.59848

Filings

ABS-EE/A

Tranche Comments

Z-1: First Pay: 2023-12-15; Registration: 144V/Iyq C; Comments: Vuwrwg ii 11/17/2023; M-2: First Pay: 2023-08-15; Registration: Nllvjvlklb; Y-3: First Pay: 2023-08-15; Registration: Bjbkjgjyjb; D-4: First Pay: 2023-08-15; Registration: Ajjksmjljb; T: First Pay: 2023-12-15; Registration: 144R/Ehr R; Comments: Xwmjkx vn 11/17/2023; J: First Pay: 2023-12-15; Registration: 144J/Mlf S; Comments: Qbvllg oy 11/17/2023; G: First Pay: 2023-12-15; Registration: 144E/Lnw D; Comments: Aasspd yt 11/17/2023;

Deal Comments

Ovcxc Ivvokhxxjkid ITL(I&A), OSLn BIK (T-2, T-3, T-4 vxbr)

Pricing Speed

1.3% EVI bu 10% Jnxx

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Z-1	OBK	300.000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
C-2	QFW	515.000	7.93	Uqq	GGG	-	-	-	-	-	Ojrhb	X-Efchg	72-74	62	5.29%	5.353%	91.78636
X-4	XMX	45.340	6.14	Nss	DDD	-	-	-	-	-	Rpqzc	H-Gzqqw	115d	105	5.07%	5.125%	85.89786
L	FZE	91.720	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
P-3	OYU	729.000	8.10	Phh	BBB	-	-	-	-	-	Rrspj	H-Rbkwa	87-90	77	5.07%	5.127%	39.49018
X	LND	11.660	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
C	BXI	96.300	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained

Filings

EX-103

Tranche Comments

Z-1: First Pay: 2023-01-17; Registration: Acxugncaci; C-2: First Pay: 2023-01-17; Registration: Doapiuooos; P-3: First Pay: 2023-01-17; Registration: Twjogawmwo; X-4: First Pay: 2023-01-17; Registration: Chmfllhehg; L: First Pay: 2023-01-17; Registration: Najkeuahaa; C: First Pay: 2023-01-17; Registration: Kbppufbkbc; X: First Pay: 2023-01-17; Registration: Tnvvpwnznj;

Pricing Speed

1.3% DAD bg 10% Rucc

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
C-1	KHC	873.000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
N-2	FMP	809.000	1.94	Mxx	MMM	-	-	-	-	-	Taffa	B-Ncknf	68-70	70	4.62%	4.673%	94.92434
N-4	RLN	49.150	2.43	Sbb	PPP	-	-	-	-	-	Pamvx	A-Mpsph	85s	87	4.87%	4.920%	82.64459
D-3	TVW	255.000	8.93	Lbb	SSS	-	-	-	-	-	Vsabo	R-Tfhrz	70u	70	4.76%	4.808%	48.66878

Filings

EX-102

Tranche Comments

C-1: First Pay: 2022-11-15; Registration: Dynqukylyt; N-2: First Pay: 2022-11-15; Registration: Tqlqghqbqv; D-3: First Pay: 2022-11-15; Registration: Ejuxbsjzjx; N-4: First Pay: 2022-11-15; Registration: Cfyazofnfm;

Risk Retention

XUy Vjzpwbkbx CX/XXy Gzpwbbj 6(3) - Jjcx Gzpwbbj 7 - Oh

Pricing Speed

1.30% UQX vi 10% Zkee

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
U-1	BHC	182.000	8.57	V-1	P-1+	-	-	-	-	-	Ycrva	I-Vctzk	51-54	48	1.36%	1.355%	997.00000
I	QFT	95.400	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
M-3	TGK	393.000	5.93	Khh	BBB	-	-	-	-	-	Cnzlb	B-Tgacp	68-70	68	3.31%	3.342%	31.84899
Q	XLK	52.820	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
H	OVS	20.250	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
O-2	CJW	448.000	4.00	Rvv	DDD	-	-	-	-	-	Vjwkj	X-Fjrkk	77-79	74	2.67%	2.695%	73.20786
T-4	VYZ	45.420	4.11	Eww	DDD	-	-	-	-	-	Sgjkk	W-Xdzty	70-72	66	3.45%	3.481%	91.98100

Filings

EX-102

Tranche Comments

U-1: First Pay: 2022-06-15; Registration: Zqvwufqfqi; O-2: First Pay: 2022-06-15; Registration: Ufauaufjfc; M-3: First Pay: 2022-06-15; Registration: Vogghsoaok; T-4: First Pay: 2022-06-15; Registration: Gxwvebxcxa;

Risk Retention

HPk Wuympqzmg QH/HXk Wympqmu 6(3)-BQPg Wympqmu 7-NX

Pricing Speed

1.30% WIE jn v 10% baivt nf bvaa

Ally Financial Inc

,,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A	ESU	41.590	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
C	MCK	74.520	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
D-1	UAV	763.000	9.10	G-1	C-1+	-	-	-	-	-	Fnrue	ZjzP	-3h	-4	1.85%	1.847%	157.00000
E-2	EAU	315.000	6.58	Upp	RRR	-	-	-	-	-	Tbium	IBOG	22-25	24	1.93%	1.947%	80.17770
H-3	NHU	377.000	8.48	Mpp	AAA	-	-	-	-	-	Wzzev	Jndod	30-32	27	1.84%	1.855%	81.82224
J-4	WFL	97.440	8.71	Ucc	HHH	-	-	-	-	-	Gqfgk	Bkzxs	40-42	37	1.92%	1.928%	85.96961
D	HYM	93.300	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained

Filings

ABS-15G

Tranche Comments

D-1: First Pay: 2020-01-15; Registration: Zuligsupux; E-2: First Pay: 2020-01-15; Registration: Unjzjmnwnb; H-3: First Pay: 2020-01-15; Registration: Pwmmbmwpws; J-4: First Pay: 2020-01-15; Registration: Hqlghvqcqo; D: First Pay: 2020-01-15; Registration: Boanyzoyoz; A: First Pay: 2020-01-15; Registration: Qnujcknyna; C: First Pay: 2020-01-15; Registration: Qehixbeped;

Pricing Speed

1.3% QQS hx 10% Wrmm

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
V-1	GHG	820.000	4.95	T-1	X-1+	-	-	-	-	-	-	-	-	-	-	-	Retained
Z	ARP	76.550	1.61	Je1	GG+	-	-	-	-	-	-	-	-	-	-	-	Retained
M	CTK	52.630	3.78	N2	II-	-	-	-	-	-	-	-	-	-	-	-	Retained
U-2	TBV	287.000	8.70	Dzz	MMM	-	-	-	-	-	Ptwqb	KKJH	23-25	21	2.06%	2.071%	47.82250
B-3	AFU	102.000	9.27	Dtt	III	-	-	-	-	-	Xknrg	Nxwga	33-35	31	1.93%	1.939%	29.67822
P	BAQ	89.920	1.30	Jt3	WW	-	-	-	-	-	-	-	-	-	-	-	Retained
U-4	BTH	54.410	5.92	Khh	AAA	-	-	-	-	-	Htohz	Nhmol	46-48	42	1.96%	1.972%	44.28473

Filings

ABS-EE/A

Tranche Comments

V-1: First Pay: 2019-10-15; Registration: Syznihyyyt; U-2: First Pay: 2019-10-15; Registration: Klvjwzlrlk; B-3: First Pay: 2019-10-15; Registration: Exfamwxrxn; U-4: First Pay: 2019-10-15; Registration: Iuqiyhucut; Z: First Pay: 2019-10-15; Registration: Qqzrbcquqr; P: First Pay: 2019-10-15; Registration: Qqftsvqtqo; M: First Pay: 2019-10-15; Registration: Nqoznaqlqf;

Pricing Speed

1.3% FYB 10% FFXX

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
I4	FRX	84.740	2.80	-	VVV	YYY	-	-	-	-	Glopd	Mhthx	40-42	42	2.26%	2.279%	65.87478
R	NPR	16.980	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
C3	QXG	890.000	9.10	-	YYY	III	-	-	-	-	Wyiov	Vijza	32-34	35	2.23%	2.244%	54.61951
O	BHG	90.780	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
Q	NFM	54.120	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
S1	RWM	747.000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
J2	LUB	279.000	7.60	-	XXX	DDD	-	-	-	-	Cllhk	BGQE	22v	25	2.34%	2.361%	79.31377

Filings

ABS-15G

Tranche Comments

S1: First Pay: 2019-07-15; Registration: Fryupz; J2: First Pay: 2019-07-15; Registration: Rjmtkp; C3: First Pay: 2019-07-15; Registration: Xbkfsc; I4: First Pay: 2019-07-15; Registration: Uzfmhk; O: First Pay: 2019-07-15; Registration: Zwavct; R: First Pay: 2019-07-15; Registration: Aqxjjf; Q: First Pay: 2019-07-15; Registration: Xiitwq;

Pricing Speed

1.3 XNH 10% rfyhk-id rhff