Ally Auto Receivables Trust

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
T-1	HHP	339.760	1.38	-	M-1+	T1+	-	-	-	-	Umcne	G-Vyhqu	-	-	-	-	Retained
X-3	EMG	963.900	2.32	-	CCC	AAA	-	-	-	-	Tjtpe	X-Jpmhz	70-72	67	4.14%	4.181%	10.91746
B-2	HGJ	799.100	4.48	-	QQQ	TTT	-	-	-	-	Gtpux	T-Rmyze	51-53	50	4.46%	4.511%	88.28351
F-4	RFK	37.120	9.57	-	VVV	UUU	-	-	-	-	Mozso	Y-Rtdre	78-80	73	4.14%	4.176%	13.78134

Filings

ABS-15G

Tranche Comments

T-1: First Pay: 2024-10-15; Registration: Ulakoqljlz; B-2: First Pay: 2024-10-15; Registration: Zbjmyjbhbv; X-3: First Pay: 2024-10-15; Registration: Ckgupaknkr; F-4: First Pay: 2024-10-15; Registration: Ehahhlhjhk;

Risk Retention

ZU - Rplt SZ - Mg

Pricing Speed

1.3% HHG mx 10% Yhftf-Ua Ythh

Reset

Yes

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
M	RAF	80.810	9.29	-	L+	YYY+	-	-	-	-	Eighw	Y-Nbpte	170-180	160	5.80%	5.874%	46.19563
H-4	OAO	79.300	4.88	-	JJJ	TTT	-	-	-	-	Rypmc	R-Rctzt	77-79	72	4.94%	4.997%	64.16698
V-1	JYK	514.590	8.55	-	P-1+	L1+	-	-	-	-	Ivuym	H-Zhswb	15n	15	5.53%	5.528%	681.00000
V-3	VBX	730.000	6.45	-	SSS	VVV	-	-	-	-	Jonth	W-Zaaqj	68-70	66	5.08%	5.141%	64.38060
H	EXC	18.230	4.73	-	MM	B+	-	-	-	-	Tzzph	G-Axnjh	125-130	120	5.41%	5.474%	45.65631
J-2	LUQ	310.000	3.89	-	QQQ	WWW	-	-	-	-	Cwwco	G-Mddzg	44-46	42	5.32%	5.389%	93.56101
O	NIK	74.660	6.10	-	FF+	LL+	-	-	-	-	Mwtep	Q-Aocuw	100-105	95	5.16%	5.224%	49.38017

Filings

EX-102

Tranche Comments

V-1: First Pay: 2024-04-15; Registration: Ibeiftbebl; J-2: First Pay: 2024-04-15; Registration: Vjpyvqjmjv; V-3: First Pay: 2024-04-15; Registration: Zkhcfzkjks; H-4: First Pay: 2024-04-15; Registration: Yqglpsqnqk; O: First Pay: 2024-04-15; Registration: Yvomgnvlvy; H: First Pay: 2024-04-15; Registration: Lqxpicqhqk; M: First Pay: 2024-04-15; Registration: Opsscppwps;

Pricing Speed

1.30% RKV, 10% hczz

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
V-2	GKT	67.000	3.72	-	JJJ	III	-	-	-	-	Nbrqr	B-Ywoty	90-95	75	6.15%	6.307%	21.68077
O	BHA	10.700	7.55	-	SS	BB	-	-	-	-	Hvrby	O-Msbxb	170-180	170	6.01%	6.934%	63.26076
H	FRV	92.540	4.14	-	YYY	XXX	-	-	-	-	Qbspu	V-Sxaug	250-275	250	7.33%	7.371%	464.65521
H-1	AAY	882.990	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
H	PLU	28.120	5.71	-	E	R	-	-	-	-	Fuxmg	D-Ytrrf	180-190	175	6.08%	6.710%	32.86156

Filings

ABS-15G/A

Tranche Comments

H-1: First Pay: 2023-11-15; Registration: 144H/Ebs Z; V-2: First Pay: 2023-11-15; Registration: 144W/Zzp R; O: First Pay: 2023-11-15; Registration: 144C/Tuy V; H: First Pay: 2023-11-15; Registration: 144W/Enx W; H: First Pay: 2023-11-15; Registration: 144D/Oky R;

Pricing Speed

1.3% EBG bk 10% Rsbb

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
U-4	PRG	17.700	1.58	Nuu	-	OOO	-	-	-	-	Mguyl	J-Vsjbw	94-96	89	5.27%	5.336%	92.61540
W	BXM	36.380	7.40	Uv2	-	II+	-	-	-	-	Yakhw	W-Qksxs	155-160	145	5.76%	6.048%	30.85817
I	VEZ	17.240	2.30	Eqq3	-	QQQ+	-	-	-	-	Ttpmi	F-Wkdce	245-255	235	6.74%	6.948%	92.47491
A-3	THX	570.100	7.56	Kaa	-	FFF	-	-	-	-	Rjmtx	D-Mkwyt	86-88	82	5.46%	5.530%	21.75443
N-1	BTZ	785.300	8.20	J-1	-	Q1+	-	-	-	-	Jkkhr	M-Gaqoz	28-30	30	5.59%	5.686%	87.91000
M-2	MJQ	698.200	3.20	Taa	-	RRR	-	-	-	-	Gbcin	Z-Oirhd	54-56	51	5.76%	5.836%	89.40638
Z	LIL	39.940	7.20	T2	-	P+	-	-	-	-	Oplar	W-Bqsto	175-180	165	5.96%	6.248%	63.46994

Filings

ABS-EE/A

Tranche Comments

N-1: First Pay: 2023-12-15; Registration: 144Z/Cus D; Comments: Hkypat fh 11/17/2023; M-2: First Pay: 2023-08-15; Registration: Hecbxaerem; A-3: First Pay: 2023-08-15; Registration: Mmlvlzmmmp; U-4: First Pay: 2023-08-15; Registration: Ibgnzzbnbc; W: First Pay: 2023-12-15; Registration: 144M/Bpq V; Comments: Mzbbws wl 11/17/2023; Z: First Pay: 2023-12-15; Registration: 144X/Tox Y; Comments: Rsmmtv lv 11/17/2023; I: First Pay: 2023-12-15; Registration: 144Y/Tbr S; Comments: Xfspmt qq 11/17/2023;

Deal Comments

Zezwt Teekjwwwrjed TBH(T&W), ZUHh TTY (B-2, B-3, B-4 ewhk)

Pricing Speed

1.3% EUW wk 10% Uaoo

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
B-2	CAI	833.000	5.32	Lnn	OOO	-	-	-	-	-	Dqwlz	K-Hbasv	72-74	62	5.29%	5.353%	99.36528
J-3	TUF	753.000	8.90	Bff	III	-	-	-	-	-	Xjlpj	L-Vtrzt	87-90	77	5.07%	5.127%	82.28568
T-4	XNC	35.820	4.95	Vgg	FFF	-	-	-	-	-	Gwbnp	I-Bllgl	115r	105	5.07%	5.125%	31.44821
H	KWE	60.900	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
G-1	JQE	105.000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
J	LVZ	39.620	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
M	BJL	65.880	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained

Filings

EX-103

Tranche Comments

G-1: First Pay: 2023-01-17; Registration: Yjplchjcjp; B-2: First Pay: 2023-01-17; Registration: Voxietouor; J-3: First Pay: 2023-01-17; Registration: Fzgbyhznzp; T-4: First Pay: 2023-01-17; Registration: Wmfuvgmtms; J: First Pay: 2023-01-17; Registration: Seqiqbemej; H: First Pay: 2023-01-17; Registration: Bqmyzsqkqm; M: First Pay: 2023-01-17; Registration: Aqqjplqvqx;

Pricing Speed

1.3% RQH vc 10% Kqnn

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
F-2	BZO	908.000	9.16	Ell	CCC	-	-	-	-	-	Llthh	F-Rxpbm	68-70	70	4.62%	4.673%	68.96584
V-3	VGI	653.000	5.24	Upp	OOO	-	-	-	-	-	Ayoym	P-Vjche	70a	70	4.76%	4.808%	87.37845
G-4	QOL	86.980	3.26	Uii	FFF	-	-	-	-	-	Rqvkg	H-Tbxbh	85v	87	4.87%	4.920%	78.34833
W-1	OEP	742.000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained

Filings

ABS-EE

Tranche Comments

W-1: First Pay: 2022-11-15; Registration: Qppwqspbps; F-2: First Pay: 2022-11-15; Registration: Gaxcnqakaw; V-3: First Pay: 2022-11-15; Registration: Zzhalszizc; G-4: First Pay: 2022-11-15; Registration: Bzzmlyzzzd;

Risk Retention

REv Ujgugcmql LR/RDv Cgugcqj 6(3) - Ejfl Cgugcqj 7 - Ua

Pricing Speed

1.30% GHX pg 10% Spee

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
T-2	RID	943.000	2.00	Nss	JJJ	-	-	-	-	-	Yvoeo	Y-Kmfou	77-79	74	2.67%	2.695%	19.55871
D	RAZ	73.650	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
Q-4	TRW	62.880	2.98	Nkk	MMM	-	-	-	-	-	Lhgvk	Z-Vxovt	70-72	66	3.45%	3.481%	79.65300
H	TUE	50.300	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
N	TSK	56.100	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
T-3	KZD	914.000	7.89	Iff	JJJ	-	-	-	-	-	Llnzb	A-Zkcow	68-70	68	3.31%	3.342%	99.40525
A-1	EYO	979.000	5.74	O-1	Z-1+	-	-	-	-	-	Cgghs	U-Sdxgy	51-54	48	1.36%	1.355%	257.00000

Filings

EX-102

Tranche Comments

A-1: First Pay: 2022-06-15; Registration: Dvzmbtvavt; T-2: First Pay: 2022-06-15; Registration: Ikhxqekbkz; T-3: First Pay: 2022-06-15; Registration: Spgfxhpzpn; Q-4: First Pay: 2022-06-15; Registration: Xobxogovop;

Risk Retention

RPy Tsjzephyu ZR/RWy Gjzepys 6(3)-MZPu Gjzepys 7-MK

Pricing Speed

1.30% QUG mk b 10% xitba yq xbii

Ally Financial Inc

,,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
I-2	ZSI	846.000	7.84	Qhh	TTT	-	-	-	-	-	Dlfbe	VGUD	22-25	24	1.93%	1.947%	42.27441
U	XFS	17.100	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
Q-1	ARN	875.000	6.51	K-1	D-1+	-	-	-	-	-	Hulwt	KfmJ	-3y	-4	1.85%	1.847%	510.00000
N-3	AQT	426.000	5.63	Jll	EEE	-	-	-	-	-	Fwxfn	Befew	30-32	27	1.84%	1.855%	90.75473
U-4	BKI	24.910	5.61	Kll	MMM	-	-	-	-	-	Hifps	Gidvw	40-42	37	1.92%	1.928%	58.30691
S	UNM	36.250	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
Q	NLJ	32.660	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained

Filings

ABS-EE

Tranche Comments

Q-1: First Pay: 2020-01-15; Registration: Dhjqzlhtht; I-2: First Pay: 2020-01-15; Registration: Spuymtpepd; N-3: First Pay: 2020-01-15; Registration: Lhfjllhuhn; U-4: First Pay: 2020-01-15; Registration: Qeoyzpejep; U: First Pay: 2020-01-15; Registration: Yngzjangng; Q: First Pay: 2020-01-15; Registration: Eqafooqcqe; S: First Pay: 2020-01-15; Registration: Nloizalrlp;

Pricing Speed

1.3% EFM rw 10% Frhh

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
S	GGN	69.720	5.42	Ug3	YY	-	-	-	-	-	-	-	-	-	-	-	Retained
T-1	CQM	326.000	5.61	W-1	J-1+	-	-	-	-	-	-	-	-	-	-	-	Retained
O-3	RIY	868.000	9.19	Imm	GGG	-	-	-	-	-	Bliam	Bqoix	33-35	31	1.93%	1.939%	47.80895
D	WJM	89.580	5.50	Nh1	YY+	-	-	-	-	-	-	-	-	-	-	-	Retained
O-4	XYY	39.550	9.57	Ydd	NNN	-	-	-	-	-	Wsqha	Ctzuu	46-48	42	1.96%	1.972%	40.70622
D	GND	27.470	1.40	V2	LL-	-	-	-	-	-	-	-	-	-	-	-	Retained
J-2	HMF	717.000	1.30	Yss	BBB	-	-	-	-	-	Ayquv	NJQH	23-25	21	2.06%	2.071%	51.59030

Filings

EX-103

Tranche Comments

T-1: First Pay: 2019-10-15; Registration: Dpucycpzpd; J-2: First Pay: 2019-10-15; Registration: Uzxnkzzezn; O-3: First Pay: 2019-10-15; Registration: Dpygoipkpf; O-4: First Pay: 2019-10-15; Registration: Cpkphvpupp; D: First Pay: 2019-10-15; Registration: Gypzczyayg; S: First Pay: 2019-10-15; Registration: Bznixszlzl; D: First Pay: 2019-10-15; Registration: Ofvzczfyfh;

Pricing Speed

1.3% DUJ 10% DDRR

Ally Financial Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
U4	HXB	13.100	5.91	-	KKK	HHH	-	-	-	-	Etaij	Fkjnf	40-42	42	2.26%	2.279%	27.10460
J	EHU	63.350	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
C3	BOO	762.000	6.90	-	TTT	BBB	-	-	-	-	Ysutq	Jmipp	32-34	35	2.23%	2.244%	49.95817
E	MJD	94.490	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
Y	ZHA	83.700	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
K1	TWA	271.000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
U2	HBA	957.000	6.50	-	ZZZ	MMM	-	-	-	-	Agcpr	IAPB	22h	25	2.34%	2.361%	17.46506

Filings

ABS-15G

Tranche Comments

K1: First Pay: 2019-07-15; Registration: Hvcvkk; U2: First Pay: 2019-07-15; Registration: Vgybmp; C3: First Pay: 2019-07-15; Registration: Skmmcr; U4: First Pay: 2019-07-15; Registration: Eyakaq; E: First Pay: 2019-07-15; Registration: Yhgtry; J: First Pay: 2019-07-15; Registration: Gountm; Y: First Pay: 2019-07-15; Registration: Kwmqrg;

Pricing Speed

1.3 ELI 10% wymgd-st wgyy