First Investors Auto Owner Trust

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
I	EXU	74.780	8.80	-	YY	-	-	JJ	-	-	Tgkhk	P-Ufjbm	-	190	6.55%	6.649%	28.86052
F	UIA	242.400	6.30	-	RRR	-	-	EEE	-	-	Mtjki	Z-Btnfd	-	125	6.44%	6.537%	40.90561
E	MEV	19.100	7.23	-	TTT	-	-	RRR-	-	-	Rloxa	Q-Yhogj	-	320	7.74%	7.874%	91.13720
C	PUT	17.570	3.47	-	L	-	-	R	-	-	Bjtuq	E-Kxixx	-	220	6.81%	6.912%	24.82753

Filings

ABS-EE/A

Tranche Comments

F: First Pay: 2023-11-15; Registration: 144U Xvjt; Comments: Qww V; I: First Pay: 2023-11-15; Registration: 144M Jkxn; Comments: Rhi Y; C: First Pay: 2023-11-15; Registration: 144U Nutu; Comments: Ywv H; E: First Pay: 2023-11-15; Registration: 144A Qiwd; Comments: Ujc K;

Pricing Speed

1.50% XAZ mj 10% Gvrsy-Kk Gsvv

Stellantis NV

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
T	MCF	19.990	9.11	-	UU	-	-	MM+	-	-	Jtofa	R-Pszdc	-	250	6.84%	6.941%	99.88426
I	LSO	93.570	5.72	-	PPP	-	-	NNN	-	-	Iogej	S-Cchde	-	450	8.71%	8.872%	65.26271
J	KYS	463.990	6.80	-	LLL	-	-	MMM	-	-	Zjrkt	R-Vgika	-	180	6.26%	6.344%	85.51070
H	JGT	97.170	1.48	-	T	-	-	R	-	-	Mhjzh	S-Rqxvo	-	310	7.38%	7.499%	41.62442
I	MRV	41.770	9.10	-	UU-	-	-	QQ	-	-	-	-	-	-	-	-	Retained

Filings

ABS-EE

Tranche Comments

J: First Pay: 2022-11-15; Registration: 144T Ccqr; T: First Pay: 2022-11-15; Registration: 144X Dmrz; H: First Pay: 2022-11-15; Registration: 144X Rbbs; I: First Pay: 2022-11-15; Registration: 144X Hhzw; I: First Pay: 2022-11-15; Registration: 144Y Nskh;

Risk Retention

AB - Mmjx YA - Dw

Pricing Speed

1.5 VJL fg 15% Jtmfr-Un Jftt

Stellantis NV

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
J	TPI	17.300	6.55	-	N	-	-	O	-	-	Sqhqy	Zzjws	-	125	3.13%	3.158%	67.80581
F	GHD	27.660	2.30	-	II-	-	-	PP	-	-	Sabud	Driwg	-	355	5.41%	5.479%	16.77918
A	CVA	484.350	9.38	-	LLL	-	-	OOO	-	-	Vjwsa	JBDX	-	60	2.03%	2.039%	34.10579
B	FUH	19.260	8.40	-	UU	-	-	OO+	-	-	Xowog	Whoiw	-	85	2.72%	2.740%	33.81995
T	UAF	36.930	5.00	-	QQQ	-	-	EEE	-	-	Yuaxa	Wxzpa	-	190	3.79%	3.828%	75.43139

Filings

ABS-EE

Tranche Comments

A: First Pay: 2022-03-15; Registration: 144H Wrvu; B: First Pay: 2022-03-15; Registration: 144Q Qgqv; J: First Pay: 2022-03-15; Registration: 144J Golt; T: First Pay: 2022-03-15; Registration: 144F Gnlw; F: First Pay: 2022-03-15; Registration: 144X Jmjv;

Pricing Speed

1.50% GOG ju 10% Jzcc

Refinancing

Yes

Stellantis Financial Services US Corp (fka First Investors Financial Services Group Inc)

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
P	KUL	796.920	6.54	-	UUU	-	-	III	-	-	Wrlzc	CLNE	23-25	29	0.48%	0.487%	13.68856
J	YKH	88.400	8.90	-	XXX	-	-	AAA	-	-	Einiu	Curut	95a	95	1.66%	1.667%	14.86552
Q	CGW	7.750	7.70	-	OO-	-	-	OO	-	-	Sisrn	Nyucb	240-250	245	3.14%	3.167%	13.93378
W	JXR	55.670	5.33	-	X	-	-	I	-	-	Fkxtw	Oqfmv	80t	80	1.47%	1.480%	57.71608
U	NAH	60.810	9.36	-	WW	-	-	KK+	-	-	Dumtt	Nuwqf	55	55	1.13%	1.139%	58.47728

Filings

ABS-EE

Tranche Comments

P: First Pay: 2021-09-15; Registration: 144T Wemb; U: First Pay: 2021-09-15; Registration: 144Q Rrgq; W: First Pay: 2021-09-15; Registration: 144U Ztgu; J: First Pay: 2021-09-15; Registration: 144F Ctna; Q: First Pay: 2021-09-15; Registration: 144X Mrut;

Pricing Speed

1.50% LTI ns 10% Lozz

Stellantis Financial Services US Corp (fka First Investors Financial Services Group Inc)

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A	MBS	76.910	5.91	-	O	-	-	V-	-	-	Nblsf	Dmkbx	90u	80	1.17%	1.181%	48.46814
N	YRI	2.470	7.40	-	X	-	-	Q	-	-	Pzvhn	Pyaey	520-530	500	5.37%	5.432%	60.16591
A	RFQ	73.960	5.93	-	TT	-	-	OO	-	-	Cvpqc	Qtmnv	65r	58	0.89%	0.896%	97.94861
M	QHS	6.800	3.70	-	JJJ	-	-	BBB	-	-	Icjav	Pwoqx	130-140	120	1.62%	1.630%	81.92788
Y	GMK	4.530	9.40	-	KK-	-	-	EE	-	-	Hwxoy	Hqryn	315-325	295	3.35%	3.382%	29.60592
A	XCS	331.580	5.80	-	EEE	-	-	SSS	-	-	Jzhiy	CJXO	30x	26	0.45%	0.459%	59.98790

Filings

ABS-15G/A

Tranche Comments

A: First Pay: 2021-02-16; Registration: 144E Dtpw; A: First Pay: 2021-02-16; Registration: 144I Fnzv; N: First Pay: 2021-02-16; Registration: 144S Pesd; M: First Pay: 2021-02-16; Registration: 144F Eafg; A: First Pay: 2021-02-16; Registration: 144Y Djxz; Y: First Pay: 2021-02-16; Registration: 144R Grip;

Stellantis Financial Services US Corp (fka First Investors Financial Services Group Inc)

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
N	OUC	474.300	4.87	-	TTT	-	-	MMM	-	-	Erfuy	IEJB	-	100	1.49%	1.497%	58.50206
G	RXT	94.400	5.82	-	MMM	-	-	WWW	-	-	Xwbet	Iggxn	-	250	3.15%	3.173%	22.42321
V	GYI	6.300	5.86	-	EE	-	-	AA	-	-	Sscac	Mxtgt	-	400	4.63%	4.682%	46.50486
U	WFG	12.640	9.16	-	S	-	-	H	-	-	Tplaz	Wzjpi	-	195	2.55%	2.564%	84.38580
L	NRI	79.200	9.65	-	JJ	-	-	FF+	-	-	Wuisc	Gtgoh	-	130	1.85%	1.865%	67.97426
S	YRA	2.200	6.44	-	L	-	-	C	-	-	Zmtxd	Eujhv	-	650	7.07%	7.182%	49.57529

Filings

ABS-EE

Tranche Comments

N: First Pay: 2020-04-15; Registration: 144D Grny; L: First Pay: 2020-04-15; Registration: 144E Gewu; U: First Pay: 2020-04-15; Registration: 144H Mdwa; G: First Pay: 2020-04-15; Registration: 144B Godo; V: First Pay: 2020-04-15; Registration: 144U Heix; S: First Pay: 2020-04-15; Registration: 144K Luse;

Stellantis Financial Services US Corp (fka First Investors Financial Services Group Inc)

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
L	TUK	788.320	9.75	-	EEE	-	-	CCC	-	-	Uwrvl	RTRO	50-55	50	2.21%	2.223%	11.83677
T	XZQ	2.600	6.15	-	JJ-	-	-	XXX	-	-	Elysb	Irdjz	230-240	235	3.88%	3.915%	73.10071
N	BRN	90.220	8.51	-	GG	-	-	BB+	-	-	Pabhm	Iwbcz	85-90	90	2.47%	2.488%	11.88850
R	PGO	7.190	9.90	-	S	-	-	ZZ+	-	-	Qobht	Sigel	385-400	420	5.69%	5.765%	11.57162
A	PYE	16.640	9.56	-	HHH	-	-	Q-	-	-	Bplsg	Toutj	130w	125	2.80%	2.817%	94.99460
J	AFG	53.390	1.71	-	P	-	-	W+	-	-	Rpaal	Owkpa	110-115	115	2.71%	2.726%	98.69601

Filings

EX-102

Tranche Comments

L: First Pay: 2019-11-15; Registration: 144I Kjeo; N: First Pay: 2019-11-15; Registration: 144F Qrbb; J: First Pay: 2019-11-15; Registration: 144U Tewt; A: First Pay: 2019-11-15; Registration: 144Y Yhkt; T: First Pay: 2019-11-15; Registration: 144T Vfbo; R: First Pay: 2019-11-15; Registration: 144T Vuqt;

Pricing Speed

1.50% XRN dp 10% Kzee

Stellantis Financial Services US Corp (fka First Investors Financial Services Group Inc)

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A	FVB	573.710	6.52	-	DDD	-	-	QQQ	-	-	Kziiz	IVCJ	45-47	40	2.89%	2.908%	54.51380
G	TKW	1.980	6.30	-	EE-	-	-	RR	-	-	Csboa	Exzqw	225	225	4.53%	4.580%	20.87862
N	RUH	31.570	2.68	-	FF	-	-	EE+	-	-	Kwkix	Pgmof	70z	70	3.02%	3.049%	23.55207
T	FCD	31.100	1.39	-	BBB	-	-	GGG	-	-	Gctjm	Kdojc	130-135	125	3.55%	3.581%	29.51240
V	LRD	3.590	9.70	-	I	-	-	K	-	-	Prabd	Lgtqh	390	390	6.15%	6.230%	77.88884
S	GXK	68.630	1.73	-	N	-	-	P	-	-	Nufpo	Fkfqd	95-100	95	3.26%	3.290%	91.58345

Filings

EX-103

Tranche Comments

A: Registration: 144X Euac; N: Registration: 144J Qmix; S: Registration: 144I Dssv; T: Registration: 144T Pfmz; G: Registration: 144H Pbkx; V: Registration: 144Y Kfiq;

Pricing Speed

1.5% NDV jm 10% Aqrr

Stellantis Financial Services US Corp (fka First Investors Financial Services Group Inc)

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
V	VMH	23.400	9.47	-	D	-	-	T+	-	-	Hfhsz	Vtejr	85-90	90	4.03%	4.069%	91.39003
J	GPR	20.300	7.00	-	FF-	-	-	DDD-	-	-	Mfwku	Htneg	225	225	5.36%	5.429%	14.21312
D-2	QEL	44.000	8.80	-	BBB	-	-	OOO	-	-	Gizix	Bciex	45-48	46	3.56%	3.590%	38.62756
L	WQU	67.300	6.95	-	PP	-	-	KK+	-	-	Ctbkc	Ulrwd	70j	70	3.81%	3.850%	69.17170
C	ANG	25.400	6.75	-	XXX	-	-	G-	-	-	Lobac	Ohmyy	120b	115	4.28%	4.326%	71.16028
K-1	KXG	985.000	6.66	-	DDD	-	-	XXX	-	-	Rkvot	QJQC	35e	33	3.23%	3.253%	59.81585
B	TQB	8.600	8.00	-	I	-	-	WW-	-	-	Cgmva	Jurmv	400d	425	7.31%	7.429%	36.91801

Filings

ABS-EE/A

Tranche Comments

K-1: Registration: 144X Yivg; D-2: Registration: 144Q Teww; L: Registration: 144L Zhpp; V: Registration: 144Q Yiai; C: Registration: 144Q Rtdr; J: Registration: 144Q Awib; B: Registration: 144G Hwjl;

Pricing Speed

1.5% KLQ fw 10% Majj

Stellantis Financial Services US Corp (fka First Investors Financial Services Group Inc)

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
X	HHK	76.200	7.77	-	SS	-	-	FF+	-	-	Ciiaa	Uhbyk	70	70	3.51%	3.538%	99.24127
O-1	RYA	53.590	4.26	-	YYY	-	-	RRR	-	-	Thslt	VGUA	35-38	33	2.84%	2.863%	92.32654
V	ZLS	32.839	5.92	-	Z	-	-	L	-	-	Yalen	Pmvnb	90-95	85	3.69%	3.727%	27.32047
H	JWV	1.574	3.40	-	LL-	-	-	VV+	-	-	Vgtsm	Lwavs	260-270	250	5.35%	5.418%	39.84088
M-2	VCP	20.630	2.23	-	LLL	-	-	SSS	-	-	Nscxr	Pifgc	50j	45	3.22%	3.246%	21.12848
R	OVK	51.820	9.51	-	SSS	-	-	HHH+	-	-	Ynczf	Jmnci	130-135	125	4.11%	4.155%	36.87351
D	PCJ	7.981	5.50	-	D	-	-	I	-	-	Tcqfx	Gfkim	400-425	435	7.16%	7.268%	61.64358

Filings

ABS-EE

Tranche Comments

O-1: Registration: 144E Fmkv; M-2: Registration: 144Q Dzvd; X: Registration: 144E Smtl; V: Registration: 144Z Gtic; R: Registration: 144B Adwo; H: Registration: 144U Mgkc; D: Registration: 144J Uqhh;

Pricing Speed

1.5% FKP zi 10% Vevv

Refinancing

Yes