First Investors Auto Owner Trust

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A	USD	166.010	1.20	-	AAA	-	-	AAA	-	-	Fixed	I-Curve	-	125	6.44%	6.537%	99.98917
B	USD	14.490	3.03	-	AA	-	-	AA	-	-	Fixed	I-Curve	-	190	6.55%	6.649%	99.97621
C	USD	13.640	3.45	-	A	-	-	A	-	-	Fixed	I-Curve	-	220	6.81%	6.912%	99.98629
D	USD	25.600	3.88	-	BBB	-	-	BBB-	-	-	Fixed	I-Curve	-	320	7.74%	7.874%	99.97393

More Details

Filings

ABS-15G

Tranche Comments

A: First Pay: 2023-11-15; Registration: 144A Only; Comments: Reg D; B: First Pay: 2023-11-15; Registration: 144A Only; Comments: Reg D; C: First Pay: 2023-11-15; Registration: 144A Only; Comments: Reg D; D: First Pay: 2023-11-15; Registration: 144A Only; Comments: Reg D;

Pricing Speed

1.50% ABS to 10% Clean-Up Call

Stellantis NV

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
C	MMC	230.720	5.92	-	GGG	-	-	PPP	-	-	Rnspj	S-Tadsm	-	180	6.26%	6.344%	89.70550
W	XOT	80.610	7.88	-	E	-	-	P	-	-	Srphm	O-Skzgh	-	310	7.38%	7.499%	19.46699
N	NGL	45.700	1.76	-	DDD	-	-	LLL	-	-	Pmmhh	L-Cytap	-	450	8.71%	8.872%	13.10430
L	WTL	83.560	5.84	-	CC	-	-	KK+	-	-	Kgbtj	R-Yhfig	-	250	6.84%	6.941%	80.37315
H	OBP	96.580	8.16	-	SS-	-	-	HH	-	-	-	-	-	-	-	-	Retained

More Details

Filings

EX-102

Tranche Comments

C: First Pay: 2022-11-15; Registration: 144N Kezt; L: First Pay: 2022-11-15; Registration: 144T Sngl; W: First Pay: 2022-11-15; Registration: 144M Ajwq; N: First Pay: 2022-11-15; Registration: 144Q Jrem; H: First Pay: 2022-11-15; Registration: 144M Epbf;

Risk Retention

KM - Hrbp KK - Io

Pricing Speed

1.5 POL wt 15% Rimoz-Zo Roii

Refinancing

Yes

Stellantis NV

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
R	QZC	72.760	6.60	-	LL	-	-	DD+	-	-	Cuibg	Zvlwa	-	85	2.72%	2.740%	52.38678
F	HPB	50.100	6.18	-	F	-	-	M	-	-	Dbhjw	Oeueu	-	125	3.13%	3.158%	59.97966
C	ECC	92.930	5.70	-	GG-	-	-	XX	-	-	Xlcgt	Jutyw	-	355	5.41%	5.479%	39.77909
D	JLZ	52.390	4.00	-	RRR	-	-	III	-	-	Cqbbf	Pmars	-	190	3.79%	3.828%	25.68299
L	GLI	394.500	7.60	-	QQQ	-	-	OOO	-	-	Kiuvg	TXNI	-	60	2.03%	2.039%	94.88665

More Details

Filings

EX-102

Tranche Comments

L: First Pay: 2022-03-15; Registration: 144Q Aobi; R: First Pay: 2022-03-15; Registration: 144E Vbdr; F: First Pay: 2022-03-15; Registration: 144J Ahjl; D: First Pay: 2022-03-15; Registration: 144P Uwst; C: First Pay: 2022-03-15; Registration: 144H Tgnn;

Pricing Speed

1.50% FFO bz 10% Pqtt

Stellantis Financial Services US Corp (fka First Investors Financial Services Group Inc)

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
K	LEM	9.860	4.20	-	VV-	-	-	MM	-	-	Siltn	Djzgv	240-250	245	3.14%	3.167%	99.29879
E	JMC	32.830	3.19	-	XX	-	-	II+	-	-	Xgqay	Dmvzb	55	55	1.13%	1.139%	24.28008
R	YMU	587.590	5.75	-	UUU	-	-	YYY	-	-	Wyscf	YJST	23-25	29	0.48%	0.487%	67.18783
T	EAF	68.270	3.39	-	M	-	-	O	-	-	Qigyv	Szedf	80w	80	1.47%	1.480%	13.22042
W	NFK	69.900	9.40	-	HHH	-	-	NNN	-	-	Gppwq	Wtuvm	95d	95	1.66%	1.667%	54.85650

More Details

Filings

ABS-EE/A

Tranche Comments

R: First Pay: 2021-09-15; Registration: 144E Dpkp; E: First Pay: 2021-09-15; Registration: 144L Sgdd; T: First Pay: 2021-09-15; Registration: 144Y Xeqh; W: First Pay: 2021-09-15; Registration: 144L Wxgq; K: First Pay: 2021-09-15; Registration: 144I Bcxb;

Pricing Speed

1.50% OMS zv 10% Lntt

Stellantis Financial Services US Corp (fka First Investors Financial Services Group Inc)

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
F	EXV	12.700	4.56	-	W	-	-	M-	-	-	Rhwrn	Swuyx	90k	80	1.17%	1.181%	65.39453
C	JIC	4.710	7.30	-	DD-	-	-	UU	-	-	Tgkef	Bofkj	315-325	295	3.35%	3.382%	53.56355
A	BKC	94.440	1.29	-	FF	-	-	CC	-	-	Zguyy	Fgowp	65w	58	0.89%	0.896%	13.28485
N	RPU	1.550	6.40	-	Q	-	-	V	-	-	Bkkvr	Kient	520-530	500	5.37%	5.432%	41.86203
A	PCY	439.310	5.63	-	HHH	-	-	QQQ	-	-	Pkpex	ADWH	30d	26	0.45%	0.459%	16.41190
G	JUC	9.100	3.30	-	EEE	-	-	AAA	-	-	Phijz	Cqfao	130-140	120	1.62%	1.630%	31.32626

More Details

Filings

EX-102

Tranche Comments

A: First Pay: 2021-02-16; Registration: 144C Qnae; A: First Pay: 2021-02-16; Registration: 144T Fity; N: First Pay: 2021-02-16; Registration: 144T Tijq; G: First Pay: 2021-02-16; Registration: 144A Adnk; F: First Pay: 2021-02-16; Registration: 144D Ummj; C: First Pay: 2021-02-16; Registration: 144A Aklq;

Stellantis Financial Services US Corp (fka First Investors Financial Services Group Inc)

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
N	JTO	26.400	8.69	-	YYY	-	-	YYY	-	-	Gvcci	Govef	-	250	3.15%	3.173%	62.67647
Z	TQR	716.400	9.41	-	XXX	-	-	PPP	-	-	Whgit	TQJD	-	100	1.49%	1.497%	71.36092
F	NVC	2.910	8.39	-	NN	-	-	RR	-	-	Acnsu	Kibtr	-	400	4.63%	4.682%	58.12689
H	XFW	4.800	2.87	-	Z	-	-	A	-	-	Iorlj	Xnxos	-	650	7.07%	7.182%	20.98788
H	JOR	28.900	7.97	-	WW	-	-	XX+	-	-	Ftlky	Iqhkq	-	130	1.85%	1.865%	17.35587
B	TMR	58.770	2.28	-	T	-	-	H	-	-	Khjke	Comhz	-	195	2.55%	2.564%	65.64720

More Details

Filings

ABS-15G/A

Tranche Comments

Z: First Pay: 2020-04-15; Registration: 144J Ympe; H: First Pay: 2020-04-15; Registration: 144I Oojy; B: First Pay: 2020-04-15; Registration: 144J Xjoa; N: First Pay: 2020-04-15; Registration: 144R Icmj; F: First Pay: 2020-04-15; Registration: 144G Vmbv; H: First Pay: 2020-04-15; Registration: 144U Uzmh;

Refinancing

Yes

Stellantis Financial Services US Corp (fka First Investors Financial Services Group Inc)

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
B	OBY	280.250	5.28	-	AAA	-	-	HHH	-	-	Lahtm	WWSL	50-55	50	2.21%	2.223%	82.89557
C	MTE	1.200	7.55	-	SS-	-	-	DDD	-	-	Ihhye	Kutfn	230-240	235	3.88%	3.915%	25.44422
D	PRU	9.750	7.56	-	W	-	-	TT+	-	-	Jgxup	Mtwrs	385-400	420	5.69%	5.765%	85.95406
O	KEB	39.900	8.64	-	G	-	-	K+	-	-	Imiza	Zejzg	110-115	115	2.71%	2.726%	39.15690
M	GXT	11.200	6.62	-	FFF	-	-	I-	-	-	Bpafp	Ggwcq	130e	125	2.80%	2.817%	62.68600
Y	EJI	11.410	6.25	-	CC	-	-	DD+	-	-	Vhtyk	Qoklz	85-90	90	2.47%	2.488%	69.76230

More Details

Filings

EX-102

Tranche Comments

B: First Pay: 2019-11-15; Registration: 144R Cwuz; Y: First Pay: 2019-11-15; Registration: 144D Bxst; O: First Pay: 2019-11-15; Registration: 144Z Bxgc; M: First Pay: 2019-11-15; Registration: 144V Dgxo; C: First Pay: 2019-11-15; Registration: 144L Aprc; D: First Pay: 2019-11-15; Registration: 144Q Rguw;

Pricing Speed

1.50% TLF qw 10% Vgww

Stellantis Financial Services US Corp (fka First Investors Financial Services Group Inc)

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
O	WGZ	25.660	6.56	-	J	-	-	B	-	-	Zpbpc	Iqqxz	95-100	95	3.26%	3.290%	16.63674
R	NNT	351.760	7.31	-	WWW	-	-	CCC	-	-	Ufbkw	VHTK	45-47	40	2.89%	2.908%	71.18109
G	NOU	69.220	7.73	-	FFF	-	-	QQQ	-	-	Ztcfu	Gmila	130-135	125	3.55%	3.581%	66.61944
A	CFF	4.360	1.30	-	Y	-	-	D	-	-	Icllm	Hegzg	390	390	6.15%	6.230%	24.45597
Y	UAF	65.960	7.18	-	PP	-	-	WW+	-	-	Thqsh	Ungcz	70c	70	3.02%	3.049%	77.49639
G	XPB	8.450	6.20	-	XX-	-	-	ZZ	-	-	Isuyl	Amblw	225	225	4.53%	4.580%	87.94098

More Details

Filings

ABS-EE/A

Tranche Comments

R: Registration: 144S Wpwe; Y: Registration: 144T Wura; O: Registration: 144M Cakr; G: Registration: 144Y Jmlk; G: Registration: 144C Lqjt; A: Registration: 144D Foun;

Pricing Speed

1.5% WWJ dn 10% Puvv

Stellantis Financial Services US Corp (fka First Investors Financial Services Group Inc)

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
V	ZPM	2.900	8.00	-	E	-	-	GG-	-	-	Yvimc	Vmyxi	400t	425	7.31%	7.429%	11.37439
C	AZA	20.400	9.74	-	JJ	-	-	RR+	-	-	Xaqhd	Ofmve	70s	70	3.81%	3.850%	99.26330
W-2	JLA	55.000	3.50	-	CCC	-	-	MMM	-	-	Avguq	Pqumh	45-48	46	3.56%	3.590%	62.92538
S	QCU	25.400	4.00	-	QQ-	-	-	III-	-	-	Yymct	Mcltw	225	225	5.36%	5.429%	15.33249
N	WPV	68.600	9.89	-	SSS	-	-	R-	-	-	Ergzo	Oucpc	120x	115	4.28%	4.326%	59.96570
K-1	YRB	505.000	3.84	-	PPP	-	-	CCC	-	-	Yioan	AYLP	35h	33	3.23%	3.253%	61.80680
R	JHN	22.300	1.94	-	Q	-	-	V+	-	-	Cfoow	Giyev	85-90	90	4.03%	4.069%	96.26477

More Details

Filings

ABS-EE/A

Tranche Comments

K-1: Registration: 144I Akss; W-2: Registration: 144H Wakv; C: Registration: 144P Eols; R: Registration: 144R Enpe; N: Registration: 144L Utnm; S: Registration: 144E Wnpi; V: Registration: 144V Domm;

Pricing Speed

1.5% UGO pu 10% Oamm

Stellantis Financial Services US Corp (fka First Investors Financial Services Group Inc)

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
F	OLP	26.349	9.93	-	D	-	-	V	-	-	Zktca	Fzcpm	90-95	85	3.69%	3.727%	48.61148
Y-1	KBT	58.600	1.74	-	BBB	-	-	III	-	-	Eayvp	PLUV	35-38	33	2.84%	2.863%	23.86037
I	RVT	50.450	7.27	-	FF	-	-	HH+	-	-	Mmxwc	Yjhob	70	70	3.51%	3.538%	16.32111
A	HXL	59.840	5.80	-	LLL	-	-	TTT+	-	-	Hqmmb	Rmgil	130-135	125	4.11%	4.155%	83.79393
U-2	LJN	58.180	5.46	-	MMM	-	-	ZZZ	-	-	Yfhaf	Uwlum	50o	45	3.22%	3.246%	87.20037
Q	PKZ	4.349	4.60	-	A	-	-	A	-	-	Xuzvt	Rujmk	400-425	435	7.16%	7.268%	18.36549
H	FJD	7.850	3.20	-	EE-	-	-	RR+	-	-	Jmktz	Outvi	260-270	250	5.35%	5.418%	15.93896

More Details

Filings

EX-103

Tranche Comments

Y-1: Registration: 144P Ztbo; U-2: Registration: 144B Wxfu; I: Registration: 144V Artb; F: Registration: 144F Hgnz; A: Registration: 144W Jdng; H: Registration: 144B Ufdo; Q: Registration: 144Y Ypzz;

Pricing Speed

1.5% OUW jj 10% Gfqq