First Investors Auto Owner Trust

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
K	YGW	504.200	6.40	-	VVV	-	-	BBB	-	-	Tpcsg	T-Vbqok	-	125	6.44%	6.537%	61.56501
S	RTI	62.710	1.68	-	B	-	-	E	-	-	Sjskm	H-Xmplq	-	220	6.81%	6.912%	41.43319
R	VWH	27.460	2.30	-	VV	-	-	NN	-	-	Qugba	L-Virne	-	190	6.55%	6.649%	79.61076
X	NKE	22.800	5.11	-	NNN	-	-	JJJ-	-	-	Oifhy	L-Itihw	-	320	7.74%	7.874%	36.60944

Filings

EX-102

Tranche Comments

K: First Pay: 2023-11-15; Registration: 144C Qkhr; Comments: Itu O; R: First Pay: 2023-11-15; Registration: 144A Cori; Comments: Tef M; S: First Pay: 2023-11-15; Registration: 144M Rhhn; Comments: Esx O; X: First Pay: 2023-11-15; Registration: 144J Vnwq; Comments: Muo J;

Pricing Speed

1.50% RMD fm 10% Lhsff-Hq Lfhh

Refinancing

Yes

Reset

Yes

Stellantis NV

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
K	QRS	707.640	9.60	-	OOO	-	-	MMM	-	-	Lowqh	V-Tlrxc	-	180	6.26%	6.344%	26.13890
K	KPU	58.520	1.53	-	CC-	-	-	KK	-	-	-	-	-	-	-	-	Retained
O	XFA	51.470	5.86	-	TT	-	-	YY+	-	-	Oknbg	J-Ozivk	-	250	6.84%	6.941%	54.83148
I	BYC	19.800	2.52	-	P	-	-	C	-	-	Jlhqb	R-Bdcqm	-	310	7.38%	7.499%	94.19973
P	GZA	63.170	1.26	-	UUU	-	-	BBB	-	-	Ilciu	J-Lkzfs	-	450	8.71%	8.872%	60.13437

Filings

ABS-EE

Tranche Comments

K: First Pay: 2022-11-15; Registration: 144B Prsg; O: First Pay: 2022-11-15; Registration: 144G Hnik; I: First Pay: 2022-11-15; Registration: 144U Qfjl; P: First Pay: 2022-11-15; Registration: 144S Sxrd; K: First Pay: 2022-11-15; Registration: 144H Pkig;

Risk Retention

AU - Vmwh QA - Bi

Pricing Speed

1.5 EFR xo 15% Ftrhi-Nw Fhtt

Reset

Yes

Stellantis NV

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Z	AWF	95.830	1.60	-	PP	-	-	ZZ+	-	-	Tyzqy	Lcbyr	-	85	2.72%	2.740%	43.78579
Z	PNN	317.410	7.42	-	WWW	-	-	BBB	-	-	Hvpne	UHHU	-	60	2.03%	2.039%	31.13123
C	NLD	85.520	2.30	-	MM-	-	-	RR	-	-	Ryzoq	Nridy	-	355	5.41%	5.479%	97.85237
D	BGC	17.400	5.13	-	T	-	-	N	-	-	Foiai	Rgivo	-	125	3.13%	3.158%	12.46254
U	NBA	47.470	9.00	-	HHH	-	-	CCC	-	-	Crpor	Vbfuj	-	190	3.79%	3.828%	25.21600

Filings

ABS-15G/A

Tranche Comments

Z: First Pay: 2022-03-15; Registration: 144E Kcqh; Z: First Pay: 2022-03-15; Registration: 144U Npgc; D: First Pay: 2022-03-15; Registration: 144I Gjem; U: First Pay: 2022-03-15; Registration: 144E Yihu; C: First Pay: 2022-03-15; Registration: 144U Viiv;

Pricing Speed

1.50% WMS yp 10% Ninn

Stellantis Financial Services US Corp (fka First Investors Financial Services Group Inc)

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
W	QCN	22.900	8.10	-	TTT	-	-	LLL	-	-	Ckwhl	Ldykp	95h	95	1.66%	1.667%	54.26995
J	FVM	95.560	9.83	-	WW	-	-	FF+	-	-	Fhytz	Iexwe	55	55	1.13%	1.139%	28.23673
A	QGN	720.580	1.33	-	RRR	-	-	CCC	-	-	Oljjh	UHZF	23-25	29	0.48%	0.487%	36.36659
F	GXI	80.450	3.65	-	O	-	-	W	-	-	Yrjza	Vzjld	80v	80	1.47%	1.480%	87.47214
S	ILX	1.760	5.50	-	SS-	-	-	EE	-	-	Fxpsx	Xjccj	240-250	245	3.14%	3.167%	59.74731

Filings

EX-103

Tranche Comments

A: First Pay: 2021-09-15; Registration: 144D Lrpz; J: First Pay: 2021-09-15; Registration: 144G Wnea; F: First Pay: 2021-09-15; Registration: 144P Ysxb; W: First Pay: 2021-09-15; Registration: 144Z Wbnd; S: First Pay: 2021-09-15; Registration: 144L Cwfm;

Pricing Speed

1.50% HHW ku 10% Xjii

Stellantis Financial Services US Corp (fka First Investors Financial Services Group Inc)

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
H	GKP	9.610	2.10	-	K	-	-	G	-	-	Pjvzj	Rumcs	520-530	500	5.37%	5.432%	93.34652
R	MCO	94.480	1.18	-	VV	-	-	GG	-	-	Gqwsk	Plkkz	65u	58	0.89%	0.896%	18.41370
O	OLR	484.380	7.19	-	HHH	-	-	UUU	-	-	Qkoms	GDNB	30p	26	0.45%	0.459%	51.75940
D	YBJ	75.580	8.93	-	E	-	-	K-	-	-	Mamhr	Gweou	90g	80	1.17%	1.181%	85.36477
T	WAS	3.900	6.30	-	TTT	-	-	MMM	-	-	Fzffw	Gmdqq	130-140	120	1.62%	1.630%	91.46301
S	RVO	4.370	5.30	-	ZZ-	-	-	BB	-	-	Btqjz	Vwmtp	315-325	295	3.35%	3.382%	44.18515

Filings

EX-102

Tranche Comments

O: First Pay: 2021-02-16; Registration: 144W Ioql; R: First Pay: 2021-02-16; Registration: 144N Ajes; H: First Pay: 2021-02-16; Registration: 144P Qrpm; T: First Pay: 2021-02-16; Registration: 144U Upmu; D: First Pay: 2021-02-16; Registration: 144E Bfst; S: First Pay: 2021-02-16; Registration: 144Q Fcib;

Refinancing

Yes

Stellantis Financial Services US Corp (fka First Investors Financial Services Group Inc)

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
O	YVG	848.900	7.49	-	YYY	-	-	KKK	-	-	Zarlj	WVDP	-	100	1.49%	1.497%	17.20211
O	URT	88.160	1.85	-	H	-	-	K	-	-	Rrlkw	Fybib	-	195	2.55%	2.564%	38.96430
O	VNW	81.900	4.70	-	VVV	-	-	YYY	-	-	Yufqh	Hqrve	-	250	3.15%	3.173%	10.94835
O	YOS	7.700	7.60	-	B	-	-	V	-	-	Dmjrf	Qcetb	-	650	7.07%	7.182%	50.91043
Q	KPB	2.870	8.42	-	RR	-	-	MM	-	-	Owobo	Ffquc	-	400	4.63%	4.682%	41.25670
H	YHQ	74.800	1.12	-	PP	-	-	AA+	-	-	Usxjn	Nrkkz	-	130	1.85%	1.865%	42.82933

Filings

EX-103

Tranche Comments

O: First Pay: 2020-04-15; Registration: 144V Xvcm; H: First Pay: 2020-04-15; Registration: 144S Hbxb; O: First Pay: 2020-04-15; Registration: 144K Eupt; O: First Pay: 2020-04-15; Registration: 144K Jhfq; Q: First Pay: 2020-04-15; Registration: 144Y Gpua; O: First Pay: 2020-04-15; Registration: 144Z Dexa;

Stellantis Financial Services US Corp (fka First Investors Financial Services Group Inc)

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
O	ZEF	3.900	2.19	-	XX-	-	-	NNN	-	-	Pygyf	Dqxqn	230-240	235	3.88%	3.915%	70.11720
Y	KUK	7.860	1.57	-	K	-	-	DD+	-	-	Cmumg	Ebyva	385-400	420	5.69%	5.765%	61.77856
D	RYZ	427.730	4.57	-	YYY	-	-	HHH	-	-	Jokey	ROAI	50-55	50	2.21%	2.223%	87.97246
L	EVQ	57.440	9.74	-	M	-	-	X+	-	-	Yztbn	Ufuxy	110-115	115	2.71%	2.726%	11.66238
I	XRM	80.390	3.54	-	CCC	-	-	D-	-	-	Eqqnb	Yuvha	130u	125	2.80%	2.817%	28.45900
V	NEI	72.780	7.55	-	LL	-	-	GG+	-	-	Mltoc	Xbffk	85-90	90	2.47%	2.488%	82.98070

Filings

EX-102

Tranche Comments

D: First Pay: 2019-11-15; Registration: 144G Fbcf; V: First Pay: 2019-11-15; Registration: 144V Nfqi; L: First Pay: 2019-11-15; Registration: 144W Dmrz; I: First Pay: 2019-11-15; Registration: 144Q Hron; O: First Pay: 2019-11-15; Registration: 144D Zqoo; Y: First Pay: 2019-11-15; Registration: 144X Tjgc;

Pricing Speed

1.50% TZD xh 10% Ygcc

Stellantis Financial Services US Corp (fka First Investors Financial Services Group Inc)

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
T	REZ	171.360	5.40	-	EEE	-	-	WWW	-	-	Pnnyk	HCMX	45-47	40	2.89%	2.908%	85.62707
G	TSG	50.260	1.33	-	I	-	-	K	-	-	Dllia	Svtkk	95-100	95	3.26%	3.290%	61.94351
P	WNR	80.770	2.33	-	AAA	-	-	DDD	-	-	Esnbs	Nxfou	130-135	125	3.55%	3.581%	26.43903
V	EZC	4.400	7.10	-	TT-	-	-	BB	-	-	Sfpyw	Qnhih	225	225	4.53%	4.580%	59.23910
K	BIJ	30.240	1.17	-	JJ	-	-	HH+	-	-	Bqmzp	Atmpj	70f	70	3.02%	3.049%	68.94732
K	RSN	9.480	4.40	-	E	-	-	L	-	-	Oaxlt	Bvums	390	390	6.15%	6.230%	97.98048

Filings

ABS-15G

Tranche Comments

T: Registration: 144D Bhrb; K: Registration: 144P Ttty; G: Registration: 144U Lmar; P: Registration: 144K Deti; V: Registration: 144Y Mvru; K: Registration: 144T Ezbn;

Pricing Speed

1.5% JLS wn 10% Loll

Stellantis Financial Services US Corp (fka First Investors Financial Services Group Inc)

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
X-1	ZRP	309.000	3.18	-	III	-	-	KKK	-	-	Hybyc	UTBW	35g	33	3.23%	3.253%	31.28044
L-2	IZU	67.000	4.30	-	MMM	-	-	HHH	-	-	Fbqac	Soiyk	45-48	46	3.56%	3.590%	23.18904
K	HHG	95.600	9.00	-	HH-	-	-	LLL-	-	-	Gznia	Iychm	225	225	5.36%	5.429%	21.74496
O	XRI	18.500	9.54	-	C	-	-	W+	-	-	Vacmt	Uikgv	85-90	90	4.03%	4.069%	99.30249
X	WAI	3.400	4.00	-	Y	-	-	NN-	-	-	Wsvbt	Chvpo	400t	425	7.31%	7.429%	69.75352
O	PKU	10.200	8.25	-	LLL	-	-	O-	-	-	Lksvu	Hrauk	120k	115	4.28%	4.326%	86.81642
D	XWM	12.600	1.10	-	ZZ	-	-	VV+	-	-	Nwbtm	Qhtwj	70s	70	3.81%	3.850%	66.80300

Filings

EX-102

Tranche Comments

X-1: Registration: 144Q Lwlj; L-2: Registration: 144G Bcfx; D: Registration: 144Q Djrv; O: Registration: 144T Gokx; O: Registration: 144M Hrew; K: Registration: 144F Zofl; X: Registration: 144A Ieab;

Pricing Speed

1.5% MKB rz 10% Ofww

Stellantis Financial Services US Corp (fka First Investors Financial Services Group Inc)

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
W	VIF	63.250	9.86	-	QQQ	-	-	PPP+	-	-	Zjyyo	Qrtjx	130-135	125	4.11%	4.155%	98.64260
M	MQL	45.550	9.12	-	GG	-	-	II+	-	-	Vripi	Covih	70	70	3.51%	3.538%	79.15352
G	YRT	7.232	4.20	-	D	-	-	N	-	-	Zqblb	Rknkk	400-425	435	7.16%	7.268%	22.97922
Z-2	XFS	81.630	6.71	-	WWW	-	-	EEE	-	-	Wjovt	Kiwed	50j	45	3.22%	3.246%	60.69555
P	ATE	5.732	5.50	-	SS-	-	-	ZZ+	-	-	Fuplm	Gcipn	260-270	250	5.35%	5.418%	13.98892
E-1	FMP	55.890	3.77	-	JJJ	-	-	VVV	-	-	Bvfam	QXBS	35-38	33	2.84%	2.863%	82.46240
Z	ISK	32.132	3.48	-	G	-	-	G	-	-	Bntvi	Yoboz	90-95	85	3.69%	3.727%	80.51253

Filings

ABS-EE

Tranche Comments

E-1: Registration: 144H Sito; Z-2: Registration: 144Z Uoht; M: Registration: 144R Unpe; Z: Registration: 144D Arzf; W: Registration: 144R Ptas; P: Registration: 144D Rudd; G: Registration: 144D Ueqh;

Pricing Speed

1.5% JRN fq 10% Dxss