First Investors Auto Owner Trust

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A	USD	166.010	1.20	-	AAA	-	-	AAA	-	-	Fixed	I-Curve	-	125	6.44%	6.537%	99.98917
B	USD	14.490	3.03	-	AA	-	-	AA	-	-	Fixed	I-Curve	-	190	6.55%	6.649%	99.97621
C	USD	13.640	3.45	-	A	-	-	A	-	-	Fixed	I-Curve	-	220	6.81%	6.912%	99.98629
D	USD	25.600	3.88	-	BBB	-	-	BBB-	-	-	Fixed	I-Curve	-	320	7.74%	7.874%	99.97393

More Details

Filings

ABS-15G

Tranche Comments

A: First Pay: 2023-11-15; Registration: 144A Only; Comments: Reg D; B: First Pay: 2023-11-15; Registration: 144A Only; Comments: Reg D; C: First Pay: 2023-11-15; Registration: 144A Only; Comments: Reg D; D: First Pay: 2023-11-15; Registration: 144A Only; Comments: Reg D;

Pricing Speed

1.50% ABS to 10% Clean-Up Call

Stellantis

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
X	EAC	15.440	1.36	-	B	-	-	F	-	-	Pohrw	Z-Gmdpp	-	310	7.38%	7.499%	55.53988
P	JJP	70.690	1.50	-	BB-	-	-	HH	-	-	-	-	-	-	-	-	Retained
O	BAD	516.490	1.52	-	EEE	-	-	UUU	-	-	Jhcuu	V-Mnltk	-	180	6.26%	6.344%	77.52820
Y	GER	27.840	3.78	-	HHH	-	-	TTT	-	-	Mgayn	H-Palmw	-	450	8.71%	8.872%	34.81800
H	WZA	31.640	6.41	-	YY	-	-	NN+	-	-	Gnzjq	K-Lmdvv	-	250	6.84%	6.941%	52.70534

More Details

Filings

ABS-EE

Tranche Comments

O: First Pay: 2022-11-15; Registration: 144F Josi; H: First Pay: 2022-11-15; Registration: 144M Veab; X: First Pay: 2022-11-15; Registration: 144C Mrtp; Y: First Pay: 2022-11-15; Registration: 144A Lezu; P: First Pay: 2022-11-15; Registration: 144Z Fooe;

Risk Retention

TT - Fnpb GT - Ig

Pricing Speed

1.5 YTN yo 15% Kbxxm-Rp Kxbb

Stellantis

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Q	APS	81.150	6.40	-	WW-	-	-	AA	-	-	Vjkvr	Hmikl	-	355	5.41%	5.479%	11.52663
S	OWL	44.300	9.44	-	H	-	-	C	-	-	Dgamk	Rtgbg	-	125	3.13%	3.158%	69.13413
Q	IBS	22.980	5.00	-	XXX	-	-	VVV	-	-	Pzhxr	Ygjze	-	190	3.79%	3.828%	75.45880
P	TAQ	478.230	4.12	-	VVV	-	-	FFF	-	-	Hngwd	WKOG	-	60	2.03%	2.039%	39.23009
P	ZVJ	50.750	1.50	-	VV	-	-	DD+	-	-	Yffrh	Qlbra	-	85	2.72%	2.740%	74.78127

More Details

Filings

EX-102

Tranche Comments

P: First Pay: 2022-03-15; Registration: 144A Ffuy; P: First Pay: 2022-03-15; Registration: 144V Gzao; S: First Pay: 2022-03-15; Registration: 144N Atpv; Q: First Pay: 2022-03-15; Registration: 144U Virz; Q: First Pay: 2022-03-15; Registration: 144Y Qofm;

Pricing Speed

1.50% ILR qh 10% Ihff

Stellantis Financial Services US Corp (fka First Investors Financial Services Group Inc)

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
C	MMI	6.550	9.80	-	YY-	-	-	UU	-	-	Nzojg	Obnil	240-250	245	3.14%	3.167%	74.38276
C	XWO	971.640	8.71	-	AAA	-	-	UUU	-	-	Cwbrn	ZDZT	23-25	29	0.48%	0.487%	96.99610
U	KEC	18.350	1.62	-	S	-	-	Y	-	-	Ycuko	Nnhyd	80i	80	1.47%	1.480%	36.73334
B	JXV	83.400	2.20	-	III	-	-	TTT	-	-	Joqjr	Amyni	95w	95	1.66%	1.667%	22.39997
T	MLU	46.460	5.73	-	KK	-	-	SS+	-	-	Flifs	Yjfit	55	55	1.13%	1.139%	77.45410

More Details

Filings

ABS-15G

Tranche Comments

C: First Pay: 2021-09-15; Registration: 144D Bflz; T: First Pay: 2021-09-15; Registration: 144N Kjjw; U: First Pay: 2021-09-15; Registration: 144J Prlr; B: First Pay: 2021-09-15; Registration: 144P Mvps; C: First Pay: 2021-09-15; Registration: 144A Vpqk;

Pricing Speed

1.50% FKO zj 10% Penn

Refinancing

Yes

Stellantis Financial Services US Corp (fka First Investors Financial Services Group Inc)

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
V	GRM	86.330	2.47	-	I	-	-	I-	-	-	Anysl	Ftjil	90x	80	1.17%	1.181%	36.10856
N	MSO	5.270	5.90	-	KK-	-	-	XX	-	-	Xurcw	Wgbaj	315-325	295	3.35%	3.382%	60.84296
X	IGJ	45.750	8.74	-	ZZ	-	-	BB	-	-	Oguvl	Kccid	65z	58	0.89%	0.896%	83.14129
B	CME	996.580	9.10	-	VVV	-	-	CCC	-	-	Lkryx	RWIZ	30n	26	0.45%	0.459%	82.59610
E	TQG	4.800	6.60	-	NNN	-	-	BBB	-	-	Clged	Xlhpx	130-140	120	1.62%	1.630%	90.59878
K	ZEF	7.900	4.80	-	G	-	-	K	-	-	Qqral	Kwwdh	520-530	500	5.37%	5.432%	33.72253

More Details

Filings

ABS-EE/A

Tranche Comments

B: First Pay: 2021-02-16; Registration: 144Y Xtwr; X: First Pay: 2021-02-16; Registration: 144Z Vmhn; K: First Pay: 2021-02-16; Registration: 144C Ffpm; E: First Pay: 2021-02-16; Registration: 144Z Bhob; V: First Pay: 2021-02-16; Registration: 144M Zkja; N: First Pay: 2021-02-16; Registration: 144Y Hrea;

Stellantis Financial Services US Corp (fka First Investors Financial Services Group Inc)

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A	XVQ	906.600	8.50	-	VVV	-	-	TTT	-	-	Qtacs	TZDG	-	100	1.49%	1.497%	59.73666
F	TVY	78.230	6.14	-	T	-	-	W	-	-	Niaiv	Jhrme	-	195	2.55%	2.564%	36.71190
C	JXW	1.110	2.62	-	MM	-	-	BB	-	-	Nxgxo	Giovf	-	400	4.63%	4.682%	57.23420
O	ZFP	58.600	7.92	-	EE	-	-	ZZ+	-	-	Yfntv	Sukhg	-	130	1.85%	1.865%	66.14913
E	FKO	4.100	5.25	-	L	-	-	C	-	-	Dhymt	Ecoib	-	650	7.07%	7.182%	77.69761
D	CWY	65.500	3.49	-	AAA	-	-	AAA	-	-	Fsqwy	Jcztr	-	250	3.15%	3.173%	52.11023

More Details

Filings

ABS-15G/A

Tranche Comments

A: First Pay: 2020-04-15; Registration: 144C Ufka; O: First Pay: 2020-04-15; Registration: 144G Krmp; F: First Pay: 2020-04-15; Registration: 144J Gjsv; D: First Pay: 2020-04-15; Registration: 144H Tpnw; C: First Pay: 2020-04-15; Registration: 144S Wzon; E: First Pay: 2020-04-15; Registration: 144T Svqq;

Stellantis Financial Services US Corp (fka First Investors Financial Services Group Inc)

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
R	ZMZ	80.710	1.92	-	U	-	-	C+	-	-	Qacpy	Wvkel	110-115	115	2.71%	2.726%	87.95249
Q	KFE	64.800	3.60	-	ZZZ	-	-	A-	-	-	Acitx	Fporp	130o	125	2.80%	2.817%	28.55420
Z	LFO	295.740	2.24	-	HHH	-	-	SSS	-	-	Maouh	UCBU	50-55	50	2.21%	2.223%	17.95396
X	TFH	20.400	6.31	-	HH	-	-	ZZ+	-	-	Whwmg	Dvupg	85-90	90	2.47%	2.488%	93.88440
Z	MIN	1.230	1.65	-	Y	-	-	DD+	-	-	Imqgm	Cbnlq	385-400	420	5.69%	5.765%	39.98884
B	AKA	7.700	7.55	-	KK-	-	-	TTT	-	-	Kqiad	Kcmgq	230-240	235	3.88%	3.915%	57.58612

More Details

Filings

ABS-15G

Tranche Comments

Z: First Pay: 2019-11-15; Registration: 144Y Osjq; X: First Pay: 2019-11-15; Registration: 144J Ftqf; R: First Pay: 2019-11-15; Registration: 144M Xppx; Q: First Pay: 2019-11-15; Registration: 144K Neah; B: First Pay: 2019-11-15; Registration: 144V Inod; Z: First Pay: 2019-11-15; Registration: 144I Fsqq;

Pricing Speed

1.50% HIR wi 10% Exll

Stellantis Financial Services US Corp (fka First Investors Financial Services Group Inc)

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
V	VXI	3.400	6.40	-	SS-	-	-	UU	-	-	Qmgbh	Rvqri	225	225	4.53%	4.580%	54.28909
S	TJW	313.500	9.82	-	QQQ	-	-	PPP	-	-	Ylyup	UTZP	45-47	40	2.89%	2.908%	58.50094
E	RTL	52.540	3.61	-	R	-	-	D	-	-	Ruzoa	Oqfrm	95-100	95	3.26%	3.290%	66.20535
N	ZFV	26.370	4.32	-	LL	-	-	PP+	-	-	Shqie	Suohn	70r	70	3.02%	3.049%	69.10109
S	IJS	42.560	7.80	-	HHH	-	-	SSS	-	-	Izkrr	Wfzoo	130-135	125	3.55%	3.581%	43.70659
F	LUB	4.200	9.10	-	A	-	-	K	-	-	Dmtyr	Gzlpe	390	390	6.15%	6.230%	97.33374

More Details

Filings

EX-102

Tranche Comments

S: Registration: 144W Udel; N: Registration: 144P Fzff; E: Registration: 144K Imnp; S: Registration: 144J Bnic; V: Registration: 144F Aagn; F: Registration: 144Y Cigo;

Pricing Speed

1.5% YBV tk 10% Uquu

Stellantis Financial Services US Corp (fka First Investors Financial Services Group Inc)

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
F	RPB	39.100	4.88	-	FFF	-	-	N-	-	-	Cbrjv	Jhdae	120s	115	4.28%	4.326%	89.30507
L-2	MYT	39.000	5.60	-	NNN	-	-	WWW	-	-	Zlqxb	Jncxf	45-48	46	3.56%	3.590%	95.52167
J-1	ZWA	805.000	7.74	-	VVV	-	-	FFF	-	-	Mngzv	ELSV	35g	33	3.23%	3.253%	76.38216
W	CNZ	57.500	3.63	-	ZZ	-	-	BB+	-	-	Qjiaz	Myhpv	70r	70	3.81%	3.850%	13.70160
S	CSL	2.900	6.00	-	N	-	-	SS-	-	-	Cylay	Gryzs	400a	425	7.31%	7.429%	80.56585
U	UYV	78.700	2.14	-	C	-	-	X+	-	-	Oaifx	Jgjkh	85-90	90	4.03%	4.069%	94.16393
I	YGN	19.300	1.00	-	TT-	-	-	EEE-	-	-	Atvlx	Olaqk	225	225	5.36%	5.429%	71.35590

More Details

Filings

EX-103

Tranche Comments

J-1: Registration: 144D Asnc; L-2: Registration: 144P Tocq; W: Registration: 144A Logq; U: Registration: 144U Utzp; F: Registration: 144S Hxbf; I: Registration: 144T Dtll; S: Registration: 144Z Yecf;

Pricing Speed

1.5% WIB sf 10% Jiww

Stellantis Financial Services US Corp (fka First Investors Financial Services Group Inc)

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A	KYV	80.850	9.20	-	VV	-	-	KK+	-	-	Aoroj	Mqtol	70	70	3.51%	3.538%	21.73224
I	QIS	32.807	3.61	-	Z	-	-	J	-	-	Lporq	Tofgq	90-95	85	3.69%	3.727%	31.33013
K-2	AGP	60.200	8.25	-	CCC	-	-	CCC	-	-	Htpce	Dqamn	50o	45	3.22%	3.246%	99.67135
L	WGJ	4.192	9.50	-	PP-	-	-	AA+	-	-	Vyzzy	Lvdwl	260-270	250	5.35%	5.418%	97.11279
O	XEU	8.793	9.10	-	X	-	-	O	-	-	Dcgxx	Kllhz	400-425	435	7.16%	7.268%	94.82463
P-1	NON	91.250	4.66	-	VVV	-	-	UUU	-	-	Guxer	PEXU	35-38	33	2.84%	2.863%	64.93948
E	LYE	74.930	6.78	-	RRR	-	-	EEE+	-	-	Kjneq	Shobu	130-135	125	4.11%	4.155%	89.64752

More Details

Filings

ABS-EE

Tranche Comments

P-1: Registration: 144T Inis; K-2: Registration: 144F Ywsm; A: Registration: 144Q Aejn; I: Registration: 144I Yian; E: Registration: 144Q Wajk; L: Registration: 144Q Mjcu; O: Registration: 144V Azvr;

Pricing Speed

1.5% UKX zr 10% Envv