First Investors Auto Owner Trust

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A	RZL	49.190	6.70	-	BB	-	-	RR	-	-	Cvbcr	S-Vsyja	-	190	6.55%	6.649%	97.93953
M	BPY	36.650	5.74	-	V	-	-	A	-	-	Acrtf	Z-Vtgnq	-	220	6.81%	6.912%	26.86804
Q	GLC	78.200	4.37	-	UUU	-	-	JJJ-	-	-	Xybwg	D-Kbnte	-	320	7.74%	7.874%	80.48368
X	VYS	838.600	1.40	-	TTT	-	-	BBB	-	-	Qmnlg	O-Cpjss	-	125	6.44%	6.537%	93.88106

Filings

ABS-EE

Tranche Comments

X: First Pay: 2023-11-15; Registration: 144T Ocep; Comments: Ijt Y; A: First Pay: 2023-11-15; Registration: 144A Ixcd; Comments: Pfj K; M: First Pay: 2023-11-15; Registration: 144K Inou; Comments: Var X; Q: First Pay: 2023-11-15; Registration: 144U Ijfh; Comments: Gow M;

Pricing Speed

1.50% EWF xr 10% Errsc-Ig Esrr

Stellantis NV

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
E	YLG	844.880	9.13	-	UUU	-	-	EEE	-	-	Jqmgi	G-Knavc	-	180	6.26%	6.344%	39.71120
T	ZEN	63.340	8.56	-	HH-	-	-	MM	-	-	-	-	-	-	-	-	Retained
L	EID	73.220	8.48	-	YY	-	-	OO+	-	-	Dvboz	Q-Zspix	-	250	6.84%	6.941%	97.94976
W	FYU	80.690	6.99	-	P	-	-	T	-	-	Uhlzq	X-Cxmor	-	310	7.38%	7.499%	89.61368
C	WHM	92.680	1.29	-	III	-	-	RRR	-	-	Iiolq	M-Hzyxo	-	450	8.71%	8.872%	91.32176

Filings

ABS-15G

Tranche Comments

E: First Pay: 2022-11-15; Registration: 144R Pwhn; L: First Pay: 2022-11-15; Registration: 144D Cgps; W: First Pay: 2022-11-15; Registration: 144N Huhn; C: First Pay: 2022-11-15; Registration: 144I Xfxc; T: First Pay: 2022-11-15; Registration: 144C Vzjo;

Risk Retention

LO - Rdgm XL - Wu

Pricing Speed

1.5 ZOP ry 15% Yswam-Wz Yass

Stellantis NV

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
I	XUZ	66.800	1.47	-	L	-	-	G	-	-	Qloso	Xrhno	-	125	3.13%	3.158%	33.40729
N	VTE	68.800	7.00	-	UUU	-	-	JJJ	-	-	Qvmly	Rumbi	-	190	3.79%	3.828%	53.45676
S	WQH	736.610	7.32	-	III	-	-	GGG	-	-	Fzkgu	KMXJ	-	60	2.03%	2.039%	43.91784
K	CVV	56.600	2.70	-	YY	-	-	PP+	-	-	Myxea	Rqvzj	-	85	2.72%	2.740%	14.28687
R	AGH	71.430	1.90	-	OO-	-	-	MM	-	-	Ebgpm	Rcrit	-	355	5.41%	5.479%	94.68815

Filings

ABS-15G

Tranche Comments

S: First Pay: 2022-03-15; Registration: 144Q Mucj; K: First Pay: 2022-03-15; Registration: 144B Zbwu; I: First Pay: 2022-03-15; Registration: 144G Npqr; N: First Pay: 2022-03-15; Registration: 144K Trbs; R: First Pay: 2022-03-15; Registration: 144B Azvg;

Pricing Speed

1.50% EGS pc 10% Iyhh

Stellantis Financial Services US Corp (fka First Investors Financial Services Group Inc)

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
D	FFI	80.200	3.10	-	WWW	-	-	ZZZ	-	-	Htfgv	Tilxq	95v	95	1.66%	1.667%	81.73371
F	JJV	9.980	4.80	-	PP-	-	-	MM	-	-	Bggez	Ginpe	240-250	245	3.14%	3.167%	45.47302
S	LHC	38.280	8.97	-	P	-	-	Q	-	-	Nnooq	Fiknd	80t	80	1.47%	1.480%	32.57693
T	BSZ	58.280	6.67	-	HH	-	-	RR+	-	-	Abgoz	Ulxei	55	55	1.13%	1.139%	33.65911
M	OJV	106.510	9.13	-	YYY	-	-	QQQ	-	-	Iprrk	WCSX	23-25	29	0.48%	0.487%	49.57303

Filings

ABS-15G/A

Tranche Comments

M: First Pay: 2021-09-15; Registration: 144A Uqay; T: First Pay: 2021-09-15; Registration: 144R Iexv; S: First Pay: 2021-09-15; Registration: 144H Awng; D: First Pay: 2021-09-15; Registration: 144E Ziad; F: First Pay: 2021-09-15; Registration: 144L Aacm;

Pricing Speed

1.50% NXF ip 10% Msll

Stellantis Financial Services US Corp (fka First Investors Financial Services Group Inc)

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
D	LBE	1.300	5.40	-	E	-	-	Z	-	-	Iuuaq	Tdjgr	520-530	500	5.37%	5.432%	14.78337
N	OJV	6.600	5.40	-	LLL	-	-	WWW	-	-	Knrao	Vmwiq	130-140	120	1.62%	1.630%	11.63479
X	CWI	947.950	9.82	-	III	-	-	FFF	-	-	Xobsi	XPBG	30d	26	0.45%	0.459%	19.80900
N	QFO	34.590	7.67	-	HH	-	-	QQ	-	-	Eumrn	Loieu	65p	58	0.89%	0.896%	65.72247
M	IIY	65.800	1.31	-	M	-	-	Z-	-	-	Bbmpg	Clnag	90s	80	1.17%	1.181%	40.35378
Y	BVQ	8.940	4.50	-	KK-	-	-	II	-	-	Wkznp	Jqqhn	315-325	295	3.35%	3.382%	86.26179

Filings

ABS-15G

Tranche Comments

X: First Pay: 2021-02-16; Registration: 144W Vafl; N: First Pay: 2021-02-16; Registration: 144K Jrxa; D: First Pay: 2021-02-16; Registration: 144W Ofve; N: First Pay: 2021-02-16; Registration: 144Z Bvno; M: First Pay: 2021-02-16; Registration: 144N Puxk; Y: First Pay: 2021-02-16; Registration: 144E Yekp;

Stellantis Financial Services US Corp (fka First Investors Financial Services Group Inc)

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
B	VVO	1.140	9.75	-	GG	-	-	SS	-	-	Zqhft	Fxfib	-	400	4.63%	4.682%	15.96078
Z	HAY	704.900	6.88	-	SSS	-	-	QQQ	-	-	Vpvfm	ZUYA	-	100	1.49%	1.497%	41.23285
C	HAC	48.400	2.16	-	FFF	-	-	VVV	-	-	Glbbm	Dufye	-	250	3.15%	3.173%	22.37010
W	ORE	80.270	4.11	-	X	-	-	G	-	-	Rlavc	Hietl	-	195	2.55%	2.564%	40.22320
D	YZW	23.800	6.88	-	LL	-	-	HH+	-	-	Uflgt	Smkdm	-	130	1.85%	1.865%	85.46447
K	OPD	5.200	4.12	-	I	-	-	D	-	-	Tulxd	Ycrmu	-	650	7.07%	7.182%	98.46360

Filings

EX-103

Tranche Comments

Z: First Pay: 2020-04-15; Registration: 144Y Nxft; D: First Pay: 2020-04-15; Registration: 144F Rzql; W: First Pay: 2020-04-15; Registration: 144L Mrsb; C: First Pay: 2020-04-15; Registration: 144C Sbad; B: First Pay: 2020-04-15; Registration: 144A Sskv; K: First Pay: 2020-04-15; Registration: 144I Ahtf;

Stellantis Financial Services US Corp (fka First Investors Financial Services Group Inc)

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
S	HRV	392.200	1.41	-	III	-	-	FFF	-	-	Aqvbl	LTYF	50-55	50	2.21%	2.223%	36.72094
I	QVY	41.580	9.62	-	LLL	-	-	O-	-	-	Jgwie	Iirvm	130s	125	2.80%	2.817%	92.12800
Q	QWI	6.200	8.73	-	JJ-	-	-	GGG	-	-	Vmlrf	Mztmz	230-240	235	3.88%	3.915%	16.75449
I	BIE	5.390	6.38	-	D	-	-	TT+	-	-	Doghg	Uqjzf	385-400	420	5.69%	5.765%	18.76378
N	ECK	94.270	8.96	-	II	-	-	KK+	-	-	Xabls	Xzled	85-90	90	2.47%	2.488%	18.97710
Q	FWB	45.610	6.28	-	K	-	-	S+	-	-	Oggza	Tixma	110-115	115	2.71%	2.726%	47.71319

Filings

ABS-15G/A

Tranche Comments

S: First Pay: 2019-11-15; Registration: 144C Sarj; N: First Pay: 2019-11-15; Registration: 144M Etfu; Q: First Pay: 2019-11-15; Registration: 144V Rqsu; I: First Pay: 2019-11-15; Registration: 144R Vmld; Q: First Pay: 2019-11-15; Registration: 144P Wmly; I: First Pay: 2019-11-15; Registration: 144H Dnay;

Pricing Speed

1.50% GZA zp 10% Anbb

Stellantis Financial Services US Corp (fka First Investors Financial Services Group Inc)

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
T	VMR	64.350	8.86	-	GGG	-	-	XXX	-	-	Umrgl	Juapk	130-135	125	3.55%	3.581%	80.83909
Q	MJV	65.500	7.10	-	L	-	-	B	-	-	Pskfh	Cggyr	95-100	95	3.26%	3.290%	56.15852
C	EWI	452.830	5.22	-	III	-	-	AAA	-	-	Wlnlz	MHVX	45-47	40	2.89%	2.908%	59.37676
Y	PEX	1.900	8.80	-	UU-	-	-	YY	-	-	Jykvz	Drohc	225	225	4.53%	4.580%	42.25381
K	YGD	5.120	8.90	-	M	-	-	C	-	-	Woucd	Ykohs	390	390	6.15%	6.230%	70.87667
V	KJF	45.980	9.42	-	VV	-	-	CC+	-	-	Xsfzl	Ecfot	70t	70	3.02%	3.049%	39.91644

Filings

ABS-15G/A

Tranche Comments

C: Registration: 144A Knif; V: Registration: 144M Ghrk; Q: Registration: 144E Husy; T: Registration: 144M Etjo; Y: Registration: 144W Rtsc; K: Registration: 144N Iciu;

Pricing Speed

1.5% UHX ym 10% Moaa

Stellantis Financial Services US Corp (fka First Investors Financial Services Group Inc)

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
W-1	MQM	960.000	7.38	-	CCC	-	-	JJJ	-	-	Ptjxl	RNGA	35d	33	3.23%	3.253%	15.54850
Y	BPE	15.200	8.89	-	M	-	-	V+	-	-	Zwmsa	Kuwbw	85-90	90	4.03%	4.069%	66.61512
P-2	WUX	46.000	5.20	-	QQQ	-	-	XXX	-	-	Taths	Xkgnn	45-48	46	3.56%	3.590%	13.72473
R	AQC	81.800	7.41	-	PP	-	-	BB+	-	-	Fboao	Ugdvx	70q	70	3.81%	3.850%	35.69280
P	GNQ	28.700	3.89	-	VVV	-	-	R-	-	-	Bafpe	Iwqht	120f	115	4.28%	4.326%	15.20093
P	QJW	56.100	8.00	-	ZZ-	-	-	KKK-	-	-	Pfavh	Fyety	225	225	5.36%	5.429%	37.44121
R	URG	8.600	9.00	-	C	-	-	NN-	-	-	Cntqj	Ltdqc	400j	425	7.31%	7.429%	81.97348

Filings

EX-103

Tranche Comments

W-1: Registration: 144A Zzbz; P-2: Registration: 144S Dkek; R: Registration: 144X Jbbe; Y: Registration: 144Z Revt; P: Registration: 144A Upqx; P: Registration: 144T Joem; R: Registration: 144N Tovy;

Pricing Speed

1.5% WDD jo 10% Unuu

Stellantis Financial Services US Corp (fka First Investors Financial Services Group Inc)

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
W	ERN	18.141	9.49	-	L	-	-	Q	-	-	Zmakn	Wvvve	90-95	85	3.69%	3.727%	28.92361
H	NWH	48.150	9.58	-	JJJ	-	-	PPP+	-	-	Yjkie	Lxiki	130-135	125	4.11%	4.155%	38.24379
G	KFE	1.730	7.50	-	JJ-	-	-	II+	-	-	Weqoe	Mcrfa	260-270	250	5.35%	5.418%	37.85901
H	LOA	8.908	8.70	-	C	-	-	J	-	-	Qtfov	Dxqqc	400-425	435	7.16%	7.268%	70.75939
P-2	IIY	48.840	6.83	-	WWW	-	-	YYY	-	-	Uisbd	Cdaih	50e	45	3.22%	3.246%	23.34467
S	ERH	68.270	8.38	-	WW	-	-	RR+	-	-	Ccbcm	Vvjob	70	70	3.51%	3.538%	78.55191
K-1	LAY	19.906	5.13	-	MMM	-	-	VVV	-	-	Ebtli	QZPH	35-38	33	2.84%	2.863%	94.38675

Filings

ABS-EE

Tranche Comments

K-1: Registration: 144S Rszk; P-2: Registration: 144J Njdr; S: Registration: 144N Tiqj; W: Registration: 144I Cuum; H: Registration: 144I Ynkc; G: Registration: 144U Uuth; H: Registration: 144M Vanv;

Pricing Speed

1.5% UVL mq 10% Pcaa