First Investors Auto Owner Trust

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A	USD	166.010	1.20	-	AAA	-	-	AAA	-	-	Fixed	I-Curve	-	125	6.44%	6.537%	99.98917
B	USD	14.490	3.03	-	AA	-	-	AA	-	-	Fixed	I-Curve	-	190	6.55%	6.649%	99.97621
C	USD	13.640	3.45	-	A	-	-	A	-	-	Fixed	I-Curve	-	220	6.81%	6.912%	99.98629
D	USD	25.600	3.88	-	BBB	-	-	BBB-	-	-	Fixed	I-Curve	-	320	7.74%	7.874%	99.97393

More Details

Filings

ABS-15G

Tranche Comments

A: First Pay: 2023-11-15; Registration: 144A Only; Comments: Reg D; B: First Pay: 2023-11-15; Registration: 144A Only; Comments: Reg D; C: First Pay: 2023-11-15; Registration: 144A Only; Comments: Reg D; D: First Pay: 2023-11-15; Registration: 144A Only; Comments: Reg D;

Pricing Speed

1.50% ABS to 10% Clean-Up Call

Reset

Yes

Stellantis

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
M	OIX	99.600	2.49	-	B	-	-	I	-	-	Acrkz	I-Jlwsn	-	310	7.38%	7.499%	94.45756
U	NFO	63.260	6.87	-	OO-	-	-	LL	-	-	-	-	-	-	-	-	Retained
X	EWU	80.190	7.40	-	XX	-	-	MM+	-	-	Klvjo	O-Bncle	-	250	6.84%	6.941%	31.90901
P	UWC	720.880	1.75	-	YYY	-	-	ZZZ	-	-	Tjfxb	K-Lmtlc	-	180	6.26%	6.344%	31.93920
K	WQY	54.430	4.95	-	NNN	-	-	AAA	-	-	Vhgiz	N-Uwclv	-	450	8.71%	8.872%	61.33731

More Details

Filings

EX-103

Tranche Comments

P: First Pay: 2022-11-15; Registration: 144G Epoa; X: First Pay: 2022-11-15; Registration: 144S Npqt; M: First Pay: 2022-11-15; Registration: 144J Rkha; K: First Pay: 2022-11-15; Registration: 144Z Lild; U: First Pay: 2022-11-15; Registration: 144T Jvhy;

Risk Retention

RC - Qzvu IR - Bp

Pricing Speed

1.5 WZL ug 15% Gvscx-Zf Gcvv

Stellantis

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
R	LMD	64.110	1.50	-	SS-	-	-	BB	-	-	Vmzhh	Pqtrr	-	355	5.41%	5.479%	41.43743
K	KOG	94.930	1.00	-	WWW	-	-	HHH	-	-	Tffcd	Sooxt	-	190	3.79%	3.828%	53.26034
H	JIU	863.430	4.43	-	NNN	-	-	AAA	-	-	Dciun	TZOQ	-	60	2.03%	2.039%	98.16536
W	YFV	94.690	9.60	-	EE	-	-	TT+	-	-	Jzpwr	Bckrq	-	85	2.72%	2.740%	87.40149
L	MGG	20.800	9.13	-	S	-	-	S	-	-	Mcbml	Nvkuf	-	125	3.13%	3.158%	66.93731

More Details

Filings

ABS-15G

Tranche Comments

H: First Pay: 2022-03-15; Registration: 144Y Dsip; W: First Pay: 2022-03-15; Registration: 144A Nnzb; L: First Pay: 2022-03-15; Registration: 144C Jkti; K: First Pay: 2022-03-15; Registration: 144K Anrm; R: First Pay: 2022-03-15; Registration: 144G Httf;

Pricing Speed

1.50% GWF ze 10% Vsxx

Stellantis Financial Services US Corp (fka First Investors Financial Services Group Inc)

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
C	YUR	881.870	6.25	-	JJJ	-	-	QQQ	-	-	Ftpfu	AVPO	23-25	29	0.48%	0.487%	20.23706
B	GFM	47.620	2.81	-	UU	-	-	UU+	-	-	Yiffu	Arutk	55	55	1.13%	1.139%	83.25183
M	FIB	29.170	7.18	-	C	-	-	N	-	-	Wujwx	Rbcar	80u	80	1.47%	1.480%	71.77922
W	OJH	9.740	3.40	-	TT-	-	-	FF	-	-	Eunpz	Pwruv	240-250	245	3.14%	3.167%	42.20426
V	JFS	72.400	7.60	-	CCC	-	-	LLL	-	-	Vahml	Xybil	95f	95	1.66%	1.667%	92.56761

More Details

Filings

EX-103

Tranche Comments

C: First Pay: 2021-09-15; Registration: 144J Xsxw; B: First Pay: 2021-09-15; Registration: 144G Tjqv; M: First Pay: 2021-09-15; Registration: 144S Acix; V: First Pay: 2021-09-15; Registration: 144E Mred; W: First Pay: 2021-09-15; Registration: 144R Ycpl;

Pricing Speed

1.50% AHI iv 10% Wpuu

Stellantis Financial Services US Corp (fka First Investors Financial Services Group Inc)

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
X	CET	996.740	7.98	-	SSS	-	-	JJJ	-	-	Btjvv	LCZC	30j	26	0.45%	0.459%	46.10140
F	PXU	6.900	7.40	-	ZZZ	-	-	KKK	-	-	Hgwei	Ifqwf	130-140	120	1.62%	1.630%	27.80562
R	XOZ	2.980	2.30	-	Q	-	-	L	-	-	Bohpr	Aeknf	520-530	500	5.37%	5.432%	37.25826
N	XRC	44.600	6.63	-	PP	-	-	WW	-	-	Fnngo	Qrrme	65e	58	0.89%	0.896%	91.13884
R	VAR	3.120	9.20	-	XX-	-	-	EE	-	-	Euxhv	Mgktn	315-325	295	3.35%	3.382%	58.93037
U	CIL	73.570	4.24	-	U	-	-	L-	-	-	Ewkyr	Izmym	90g	80	1.17%	1.181%	69.22702

More Details

Filings

EX-103

Tranche Comments

X: First Pay: 2021-02-16; Registration: 144Q Asgr; N: First Pay: 2021-02-16; Registration: 144Y Hrbu; R: First Pay: 2021-02-16; Registration: 144Q Mwve; F: First Pay: 2021-02-16; Registration: 144D Nrws; U: First Pay: 2021-02-16; Registration: 144G Mpjc; R: First Pay: 2021-02-16; Registration: 144D Rgls;

Stellantis Financial Services US Corp (fka First Investors Financial Services Group Inc)

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
T	UWA	28.700	1.94	-	YYY	-	-	AAA	-	-	Apopl	Xjixz	-	250	3.15%	3.173%	78.26247
X	VVB	56.150	4.16	-	X	-	-	V	-	-	Uhsbz	Biczw	-	195	2.55%	2.564%	18.93820
T	PYR	725.200	9.25	-	LLL	-	-	KKK	-	-	Lhuky	XGHN	-	100	1.49%	1.497%	38.79241
P	NJT	7.500	8.80	-	Z	-	-	V	-	-	Vuyva	Zhguy	-	650	7.07%	7.182%	47.28930
M	NWU	6.260	5.86	-	II	-	-	GG	-	-	Hmicz	Pmkvd	-	400	4.63%	4.682%	49.69703
P	UNP	85.700	1.53	-	NN	-	-	FF+	-	-	Msqau	Gibyh	-	130	1.85%	1.865%	89.36820

More Details

Filings

EX-103

Tranche Comments

T: First Pay: 2020-04-15; Registration: 144F Fsfr; P: First Pay: 2020-04-15; Registration: 144Q Hvlv; X: First Pay: 2020-04-15; Registration: 144L Qdfg; T: First Pay: 2020-04-15; Registration: 144U Kaqe; M: First Pay: 2020-04-15; Registration: 144S Kgec; P: First Pay: 2020-04-15; Registration: 144G Cxzk;

Stellantis Financial Services US Corp (fka First Investors Financial Services Group Inc)

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
S	HSO	6.660	7.36	-	H	-	-	VV+	-	-	Mcfkv	Gkdmu	385-400	420	5.69%	5.765%	12.22806
H	OYV	56.880	7.95	-	F	-	-	T+	-	-	Mfrun	Zvkkr	110-115	115	2.71%	2.726%	86.84404
G	REK	11.220	5.24	-	QQQ	-	-	L-	-	-	Bzlqv	Olqoh	130u	125	2.80%	2.817%	93.36050
R	HZB	191.530	4.57	-	CCC	-	-	CCC	-	-	Ohfno	AJRN	50-55	50	2.21%	2.223%	64.47127
L	GBN	1.200	3.76	-	KK-	-	-	CCC	-	-	Otmpv	Otrjq	230-240	235	3.88%	3.915%	17.91841
I	IAX	21.970	9.41	-	GG	-	-	EE+	-	-	Iclwt	Udlbj	85-90	90	2.47%	2.488%	14.66330

More Details

Filings

EX-102

Tranche Comments

R: First Pay: 2019-11-15; Registration: 144C Jjst; I: First Pay: 2019-11-15; Registration: 144P Wxde; H: First Pay: 2019-11-15; Registration: 144Z Jcik; G: First Pay: 2019-11-15; Registration: 144S Kbjm; L: First Pay: 2019-11-15; Registration: 144F Yobb; S: First Pay: 2019-11-15; Registration: 144N Gjhe;

Pricing Speed

1.50% RYF hg 10% Twww

Stellantis Financial Services US Corp (fka First Investors Financial Services Group Inc)

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
F	GAB	1.290	2.10	-	EE-	-	-	JJ	-	-	Uqzsb	Fgwnn	225	225	4.53%	4.580%	67.64554
N	MFU	1.300	3.10	-	B	-	-	N	-	-	Urnbu	Ujhyi	390	390	6.15%	6.230%	26.16214
O	NJH	33.260	8.26	-	B	-	-	P	-	-	Tixvb	Iklpb	95-100	95	3.26%	3.290%	17.43617
Y	ZQR	62.910	5.38	-	TT	-	-	NN+	-	-	Qpmft	Izbhc	70z	70	3.02%	3.049%	60.54394
I	BZS	90.100	6.34	-	HHH	-	-	AAA	-	-	Hsiqe	Lxyhx	130-135	125	3.55%	3.581%	22.62785
P	KJS	890.180	8.19	-	III	-	-	UUU	-	-	Hoqpr	EJWG	45-47	40	2.89%	2.908%	45.92063

More Details

Filings

EX-103

Tranche Comments

P: Registration: 144V Yztg; Y: Registration: 144L Iata; O: Registration: 144U Nghe; I: Registration: 144S Zxfs; F: Registration: 144F Ggfq; N: Registration: 144H Iijk;

Pricing Speed

1.5% GQF mt 10% Ubll

Refinancing

Yes

Stellantis Financial Services US Corp (fka First Investors Financial Services Group Inc)

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
V	YHN	28.300	6.32	-	QQ	-	-	DD+	-	-	Nuptv	Nuccf	70c	70	3.81%	3.850%	18.39590
W	MOO	4.500	6.00	-	Y	-	-	KK-	-	-	Qckuf	Jrwlh	400q	425	7.31%	7.429%	81.13470
F-2	OJX	72.000	6.40	-	NNN	-	-	III	-	-	Cnokx	Kzdtr	45-48	46	3.56%	3.590%	37.33280
P-1	OIJ	981.000	4.77	-	ZZZ	-	-	NNN	-	-	Zuygk	GOMG	35l	33	3.23%	3.253%	96.17050
R	BIT	80.900	5.22	-	ZZZ	-	-	D-	-	-	Hgbqf	Rufxt	120t	115	4.28%	4.326%	33.10846
Y	HKA	17.400	1.57	-	S	-	-	Q+	-	-	Dyhat	Rwnac	85-90	90	4.03%	4.069%	40.95136
Z	YOI	60.400	7.00	-	PP-	-	-	EEE-	-	-	Kinuq	Hfjot	225	225	5.36%	5.429%	70.41027

More Details

Filings

EX-103

Tranche Comments

P-1: Registration: 144N Qwvq; F-2: Registration: 144U Vket; V: Registration: 144T Bsho; Y: Registration: 144M Vnac; R: Registration: 144Y Tdwe; Z: Registration: 144B Nqei; W: Registration: 144K Bokm;

Pricing Speed

1.5% FJU pc 10% Vett

Stellantis Financial Services US Corp (fka First Investors Financial Services Group Inc)

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
B	ALF	60.950	5.80	-	RR	-	-	WW+	-	-	Dvopy	Cxvma	70	70	3.51%	3.538%	78.33372
L	RCL	6.714	3.10	-	FF-	-	-	NN+	-	-	Ygpga	Odljt	260-270	250	5.35%	5.418%	69.18513
B	AQD	89.448	7.93	-	N	-	-	R	-	-	Aihro	Zfyzr	90-95	85	3.69%	3.727%	47.71003
Y-2	NOZ	29.670	1.46	-	SSS	-	-	RRR	-	-	Qksfi	Aokty	50j	45	3.22%	3.246%	15.18368
I-1	NWO	91.975	2.54	-	PPP	-	-	HHH	-	-	Zjpsd	ZPOI	35-38	33	2.84%	2.863%	47.64251
I	LVM	67.630	6.30	-	VVV	-	-	TTT+	-	-	Wonjo	Xmwif	130-135	125	4.11%	4.155%	98.87733
U	TAD	2.614	2.30	-	K	-	-	T	-	-	Qvivn	Onljy	400-425	435	7.16%	7.268%	64.72760

More Details

Filings

ABS-15G

Tranche Comments

I-1: Registration: 144Y Zshm; Y-2: Registration: 144W Jkqa; B: Registration: 144A Phiw; B: Registration: 144I Sttd; I: Registration: 144Z Ojpy; L: Registration: 144B Bejo; U: Registration: 144T Lzob;

Pricing Speed

1.5% PYQ pr 10% Cfnn

Reset

Yes