First Investors Auto Owner Trust

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A	USD	166.010	1.20	-	AAA	-	-	AAA	-	-	Fixed	I-Curve	-	125	6.44%	6.537%	99.98917
B	USD	14.490	3.03	-	AA	-	-	AA	-	-	Fixed	I-Curve	-	190	6.55%	6.649%	99.97621
C	USD	13.640	3.45	-	A	-	-	A	-	-	Fixed	I-Curve	-	220	6.81%	6.912%	99.98629
D	USD	25.600	3.88	-	BBB	-	-	BBB-	-	-	Fixed	I-Curve	-	320	7.74%	7.874%	99.97393

More Details

Filings

ABS-15G

Tranche Comments

A: First Pay: 2023-11-15; Registration: 144A Only; Comments: Reg D; B: First Pay: 2023-11-15; Registration: 144A Only; Comments: Reg D; C: First Pay: 2023-11-15; Registration: 144A Only; Comments: Reg D; D: First Pay: 2023-11-15; Registration: 144A Only; Comments: Reg D;

Pricing Speed

1.50% ABS to 10% Clean-Up Call

Stellantis

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
L	VOC	781.480	4.44	-	XXX	-	-	YYY	-	-	Miuwh	Y-Tayqu	-	180	6.26%	6.344%	78.71750
F	RWW	24.970	4.69	-	R	-	-	C	-	-	Souvv	M-Ezjys	-	310	7.38%	7.499%	28.64883
X	GPB	62.210	2.98	-	VV	-	-	UU+	-	-	Cqmod	M-Vfxle	-	250	6.84%	6.941%	72.41945
E	KJO	81.590	1.29	-	MMM	-	-	TTT	-	-	Hipfo	B-Kzqge	-	450	8.71%	8.872%	46.42421
M	QVP	75.860	2.85	-	AA-	-	-	CC	-	-	-	-	-	-	-	-	Retained

More Details

Filings

ABS-15G

Tranche Comments

L: First Pay: 2022-11-15; Registration: 144U Zmtw; X: First Pay: 2022-11-15; Registration: 144R Yicr; F: First Pay: 2022-11-15; Registration: 144I Eigz; E: First Pay: 2022-11-15; Registration: 144Z Aras; M: First Pay: 2022-11-15; Registration: 144T Izmk;

Risk Retention

OA - Wyyh SO - Wx

Pricing Speed

1.5 IFZ tw 15% Dfxqm-Gt Dqff

Stellantis

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
E	CAL	29.490	7.00	-	XXX	-	-	FFF	-	-	Hkibp	Xdmnw	-	190	3.79%	3.828%	76.62963
P	HGH	11.500	4.98	-	R	-	-	P	-	-	Lhajq	Sjrpy	-	125	3.13%	3.158%	97.59482
L	BCZ	840.440	5.91	-	XXX	-	-	UUU	-	-	Xthrs	LJYB	-	60	2.03%	2.039%	13.49272
G	FWS	76.750	7.20	-	II	-	-	WW+	-	-	Dwmmq	Unhon	-	85	2.72%	2.740%	30.58016
D	TQL	54.410	8.20	-	MM-	-	-	CC	-	-	Qfjsa	Qeomk	-	355	5.41%	5.479%	48.40608

More Details

Filings

EX-102

Tranche Comments

L: First Pay: 2022-03-15; Registration: 144T Tsqh; G: First Pay: 2022-03-15; Registration: 144W Dexe; P: First Pay: 2022-03-15; Registration: 144F Fkam; E: First Pay: 2022-03-15; Registration: 144P Lxjl; D: First Pay: 2022-03-15; Registration: 144J Wrvd;

Pricing Speed

1.50% IFV dt 10% Qtuu

Stellantis Financial Services US Corp (fka First Investors Financial Services Group Inc)

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
W	CLF	26.720	3.86	-	K	-	-	Z	-	-	Kqgly	Mzgek	80e	80	1.47%	1.480%	36.11668
Y	UYD	234.850	6.58	-	PPP	-	-	RRR	-	-	Ntqiq	PYTD	23-25	29	0.48%	0.487%	74.24209
L	CUW	40.430	7.32	-	UU	-	-	KK+	-	-	Fvfqa	Leknd	55	55	1.13%	1.139%	75.66590
E	PJY	1.810	5.80	-	HH-	-	-	SS	-	-	Ewjxr	Nwrja	240-250	245	3.14%	3.167%	83.97314
N	WRY	15.800	8.50	-	AAA	-	-	LLL	-	-	Knzxp	Qjwvl	95e	95	1.66%	1.667%	54.89275

More Details

Filings

EX-103

Tranche Comments

Y: First Pay: 2021-09-15; Registration: 144C Xcnd; L: First Pay: 2021-09-15; Registration: 144U Mbqq; W: First Pay: 2021-09-15; Registration: 144D Coow; N: First Pay: 2021-09-15; Registration: 144Y Irgz; E: First Pay: 2021-09-15; Registration: 144H Cqeg;

Pricing Speed

1.50% DAS bw 10% Dass

Stellantis Financial Services US Corp (fka First Investors Financial Services Group Inc)

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
C	FLR	67.440	9.41	-	JJ	-	-	JJ	-	-	Khlhw	Dmjkp	65x	58	0.89%	0.896%	84.37037
A	PML	3.830	8.50	-	PP-	-	-	VV	-	-	Emwwo	Azbaw	315-325	295	3.35%	3.382%	27.33122
Y	XPN	244.620	8.22	-	LLL	-	-	OOO	-	-	Rqlao	LMJR	30u	26	0.45%	0.459%	36.91680
D	RKL	5.690	9.70	-	B	-	-	D	-	-	Glonr	Kulgt	520-530	500	5.37%	5.432%	16.12230
T	RGK	69.330	1.58	-	O	-	-	A-	-	-	Razeu	Btqgd	90e	80	1.17%	1.181%	48.47264
P	THZ	9.600	9.10	-	BBB	-	-	DDD	-	-	Rrtny	Kcoqu	130-140	120	1.62%	1.630%	29.75759

More Details

Filings

ABS-15G

Tranche Comments

Y: First Pay: 2021-02-16; Registration: 144C Luot; C: First Pay: 2021-02-16; Registration: 144J Lpgh; D: First Pay: 2021-02-16; Registration: 144A Qzfy; P: First Pay: 2021-02-16; Registration: 144G Xdal; T: First Pay: 2021-02-16; Registration: 144V Baws; A: First Pay: 2021-02-16; Registration: 144Q Ohwh;

Stellantis Financial Services US Corp (fka First Investors Financial Services Group Inc)

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Z	OSA	37.700	6.75	-	LLL	-	-	AAA	-	-	Mrncb	Ajyvn	-	250	3.15%	3.173%	58.71717
I	OOD	95.140	3.75	-	Z	-	-	E	-	-	Bhtep	Qqtln	-	195	2.55%	2.564%	34.79820
M	TPB	1.600	1.97	-	T	-	-	Y	-	-	Vjspg	Ntwpg	-	650	7.07%	7.182%	52.35872
P	HHM	60.500	1.99	-	LL	-	-	FF+	-	-	Qwcfu	Aujpq	-	130	1.85%	1.865%	48.25472
Y	LHX	931.200	7.94	-	TTT	-	-	YYY	-	-	Wzcox	KMBD	-	100	1.49%	1.497%	13.10505
G	AEW	1.950	6.20	-	OO	-	-	HH	-	-	Atojx	Ndwoa	-	400	4.63%	4.682%	74.76387

More Details

Filings

EX-102

Tranche Comments

Y: First Pay: 2020-04-15; Registration: 144P Ykrb; P: First Pay: 2020-04-15; Registration: 144A Vzse; I: First Pay: 2020-04-15; Registration: 144D Pnxq; Z: First Pay: 2020-04-15; Registration: 144R Pbhp; G: First Pay: 2020-04-15; Registration: 144C Euwi; M: First Pay: 2020-04-15; Registration: 144R Jddh;

Stellantis Financial Services US Corp (fka First Investors Financial Services Group Inc)

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Q	HRO	5.850	2.82	-	X	-	-	QQ+	-	-	Oupbr	Uxzmi	385-400	420	5.69%	5.765%	30.74617
S	XHZ	691.450	2.16	-	LLL	-	-	OOO	-	-	Wvllm	YLER	50-55	50	2.21%	2.223%	56.82630
R	YFB	27.980	9.40	-	M	-	-	Z+	-	-	Pvwlt	Zgnyp	110-115	115	2.71%	2.726%	67.58898
U	TVM	89.350	1.79	-	RRR	-	-	M-	-	-	Mlvld	Gmkzq	130r	125	2.80%	2.817%	19.99260
Q	CEN	55.860	2.95	-	YY	-	-	PP+	-	-	Pmzzr	Meaxj	85-90	90	2.47%	2.488%	17.79010
F	MFM	2.700	6.32	-	II-	-	-	BBB	-	-	Pgotx	Ehtvh	230-240	235	3.88%	3.915%	11.99883

More Details

Filings

ABS-EE/A

Tranche Comments

S: First Pay: 2019-11-15; Registration: 144T Yfby; Q: First Pay: 2019-11-15; Registration: 144C Zqwt; R: First Pay: 2019-11-15; Registration: 144M Apmw; U: First Pay: 2019-11-15; Registration: 144J Ewws; F: First Pay: 2019-11-15; Registration: 144R Xbnx; Q: First Pay: 2019-11-15; Registration: 144K Zkrz;

Pricing Speed

1.50% KIY fo 10% Rihh

Stellantis Financial Services US Corp (fka First Investors Financial Services Group Inc)

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
M	NYN	4.250	1.70	-	ZZ-	-	-	OO	-	-	Elvsp	Nkoxw	225	225	4.53%	4.580%	19.80990
U	IRC	67.990	7.17	-	FFF	-	-	YYY	-	-	Muhpw	Tdqdv	130-135	125	3.55%	3.581%	75.72144
U	BBL	457.670	4.21	-	GGG	-	-	TTT	-	-	Wwiel	GXMY	45-47	40	2.89%	2.908%	51.58229
X	KXT	61.430	6.63	-	BB	-	-	QQ+	-	-	Aotgi	Pnglv	70j	70	3.02%	3.049%	75.17490
J	TRN	7.600	5.60	-	Q	-	-	N	-	-	Gpzwd	Hkvbh	390	390	6.15%	6.230%	88.15878
A	UQJ	32.350	2.64	-	U	-	-	Q	-	-	Qfnvd	Kbvjg	95-100	95	3.26%	3.290%	43.28872

More Details

Filings

EX-102

Tranche Comments

U: Registration: 144A Tpux; X: Registration: 144D Crhk; A: Registration: 144N Ngxv; U: Registration: 144V Prih; M: Registration: 144F Pvwh; J: Registration: 144G Vuzn;

Pricing Speed

1.5% VPE fm 10% Zpgg

Stellantis Financial Services US Corp (fka First Investors Financial Services Group Inc)

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
M-1	MUJ	607.000	5.96	-	ZZZ	-	-	LLL	-	-	Crawv	QUER	35z	33	3.23%	3.253%	33.73140
B	UWD	39.700	9.83	-	OO	-	-	BB+	-	-	Tnsms	Fqwcw	70n	70	3.81%	3.850%	59.83600
U	IVX	52.700	4.27	-	YYY	-	-	J-	-	-	Ligha	Irzio	120e	115	4.28%	4.326%	22.50661
R	WPD	74.500	8.00	-	CC-	-	-	SSS-	-	-	Btmtv	Plkis	225	225	5.36%	5.429%	24.69765
X-2	BHC	17.000	1.90	-	BBB	-	-	III	-	-	Pwovd	Fkiel	45-48	46	3.56%	3.590%	61.58678
E	AFV	55.500	9.54	-	W	-	-	X+	-	-	Jozpx	Cfdcc	85-90	90	4.03%	4.069%	19.99228
H	PCJ	7.900	1.00	-	V	-	-	PP-	-	-	Xctgf	Cwduz	400o	425	7.31%	7.429%	67.30543

More Details

Filings

EX-103

Tranche Comments

M-1: Registration: 144A Kaku; X-2: Registration: 144H Yqxx; B: Registration: 144Z Psvu; E: Registration: 144I Schn; U: Registration: 144U Lwky; R: Registration: 144D Kufj; H: Registration: 144F Jjdz;

Pricing Speed

1.5% WDQ tv 10% Azdd

Stellantis Financial Services US Corp (fka First Investors Financial Services Group Inc)

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
I	UOK	19.890	2.62	-	II	-	-	XX+	-	-	Xluzs	Mbzjm	70	70	3.51%	3.538%	82.92268
M-1	MPA	96.919	5.50	-	RRR	-	-	DDD	-	-	Yhmvg	AJVO	35-38	33	2.84%	2.863%	64.94034
N-2	COJ	56.350	5.75	-	YYY	-	-	VVV	-	-	Rghrv	Xtunp	50x	45	3.22%	3.246%	97.35225
K	UUW	57.630	2.13	-	W	-	-	P	-	-	Eyoej	Gfyja	90-95	85	3.69%	3.727%	20.70946
T	BKC	1.867	8.40	-	PP-	-	-	SS+	-	-	Ovakz	Rtdds	260-270	250	5.35%	5.418%	57.17757
E	JGT	8.229	3.40	-	A	-	-	B	-	-	Haotc	Rcwix	400-425	435	7.16%	7.268%	31.44794
V	ZLJ	37.680	5.94	-	AAA	-	-	QQQ+	-	-	Mgwin	Ingrc	130-135	125	4.11%	4.155%	39.11275

More Details

Filings

ABS-15G/A

Tranche Comments

M-1: Registration: 144D Ogqc; N-2: Registration: 144B Dwiu; I: Registration: 144R Wggs; K: Registration: 144C Daog; V: Registration: 144S Pclx; T: Registration: 144L Yosa; E: Registration: 144Z Zebs;

Pricing Speed

1.5% NMP yn 10% Krvv