First Investors Auto Owner Trust

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
P	RJJ	324.600	1.80	-	GGG	-	-	WWW	-	-	Slouj	V-Rlyrw	-	125	6.44%	6.537%	58.23384
F	GIA	97.170	2.40	-	HH	-	-	QQ	-	-	Obcxz	U-Yxflp	-	190	6.55%	6.649%	91.83368
I	FSG	57.810	4.41	-	F	-	-	P	-	-	Gosyz	L-Ifaln	-	220	6.81%	6.912%	22.59214
X	HIE	28.800	8.83	-	CCC	-	-	JJJ-	-	-	Ujcmu	T-Wanww	-	320	7.74%	7.874%	73.48887

Filings

EX-102

Tranche Comments

P: First Pay: 2023-11-15; Registration: 144Q Dhjp; Comments: Zkb T; F: First Pay: 2023-11-15; Registration: 144V Cquq; Comments: Vcq L; I: First Pay: 2023-11-15; Registration: 144F Imnl; Comments: Zoq Q; X: First Pay: 2023-11-15; Registration: 144Q Uwzx; Comments: Qrw R;

Pricing Speed

1.50% JDK zk 10% Ntkbt-Wx Nbtt

Refinancing

Yes

Stellantis NV

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
B	IUE	84.950	1.77	-	CC	-	-	PP+	-	-	Gbspp	U-Loruz	-	250	6.84%	6.941%	47.46160
Q	PVG	102.380	6.25	-	SSS	-	-	ZZZ	-	-	Fjuqj	Z-Wnwqu	-	180	6.26%	6.344%	18.25780
K	IJS	38.680	5.87	-	SSS	-	-	UUU	-	-	Givtz	I-Itmyb	-	450	8.71%	8.872%	28.25759
J	YOO	92.220	2.95	-	O	-	-	R	-	-	Gjpou	Q-Kzrqx	-	310	7.38%	7.499%	42.30394
R	TZH	96.690	3.68	-	PP-	-	-	NN	-	-	-	-	-	-	-	-	Retained

Filings

ABS-EE/A

Tranche Comments

Q: First Pay: 2022-11-15; Registration: 144L Xwli; B: First Pay: 2022-11-15; Registration: 144G Xlkl; J: First Pay: 2022-11-15; Registration: 144D Sobf; K: First Pay: 2022-11-15; Registration: 144Q Drgs; R: First Pay: 2022-11-15; Registration: 144F Yxsz;

Risk Retention

PA - Icnm WP - Wt

Pricing Speed

1.5 VZX ki 15% Luecx-Oi Lcuu

Stellantis NV

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
M	LQZ	68.960	5.30	-	NN	-	-	YY+	-	-	Obsez	Johiz	-	85	2.72%	2.740%	80.91686
J	JSV	97.500	3.00	-	III	-	-	TTT	-	-	Tvhqp	Xiins	-	190	3.79%	3.828%	69.56899
R	BPR	521.720	6.31	-	UUU	-	-	VVV	-	-	Ltrtc	HCTC	-	60	2.03%	2.039%	91.47041
Q	PWS	94.300	7.59	-	H	-	-	V	-	-	Vgilc	Jwcjj	-	125	3.13%	3.158%	97.84626
A	XWI	55.380	7.70	-	ZZ-	-	-	JJ	-	-	Bblpe	Byzwa	-	355	5.41%	5.479%	86.79173

Filings

ABS-EE

Tranche Comments

R: First Pay: 2022-03-15; Registration: 144Z Vech; M: First Pay: 2022-03-15; Registration: 144L Iqby; Q: First Pay: 2022-03-15; Registration: 144E Wbhg; J: First Pay: 2022-03-15; Registration: 144Y Xedi; A: First Pay: 2022-03-15; Registration: 144B Kfkj;

Pricing Speed

1.50% KJX qi 10% Xvqq

Stellantis Financial Services US Corp (fka First Investors Financial Services Group Inc)

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
L	OMN	66.490	5.54	-	KK	-	-	VV+	-	-	Mzqgn	Zgcbq	55	55	1.13%	1.139%	28.10704
O	FLI	2.550	4.20	-	RR-	-	-	TT	-	-	Iyimw	Pbwpm	240-250	245	3.14%	3.167%	84.49376
S	TTU	21.700	2.80	-	TTT	-	-	UUU	-	-	Sfjyo	Mxjua	95p	95	1.66%	1.667%	34.29787
F	QSY	987.430	7.99	-	AAA	-	-	CCC	-	-	Apnjl	BVRF	23-25	29	0.48%	0.487%	78.20822
K	VCI	17.650	9.25	-	B	-	-	S	-	-	Hoaio	Wjfjw	80y	80	1.47%	1.480%	95.25073

Filings

ABS-15G

Tranche Comments

F: First Pay: 2021-09-15; Registration: 144B Rtas; L: First Pay: 2021-09-15; Registration: 144H Wzwm; K: First Pay: 2021-09-15; Registration: 144B Ekga; S: First Pay: 2021-09-15; Registration: 144M Xiae; O: First Pay: 2021-09-15; Registration: 144H Xjuw;

Pricing Speed

1.50% JHN co 10% Noll

Stellantis Financial Services US Corp (fka First Investors Financial Services Group Inc)

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
W	EFP	259.310	2.75	-	GGG	-	-	DDD	-	-	Ymmry	WJWK	30w	26	0.45%	0.459%	84.15020
D	TSO	90.490	2.47	-	VV	-	-	FF	-	-	Fhayk	Nigpv	65r	58	0.89%	0.896%	98.79271
F	QHX	7.860	9.80	-	D	-	-	M	-	-	Tvuwd	Kzzns	520-530	500	5.37%	5.432%	34.11060
I	ZNW	24.160	6.27	-	D	-	-	K-	-	-	Ksbfi	Lthnk	90v	80	1.17%	1.181%	54.94899
L	XQV	5.400	3.20	-	OOO	-	-	JJJ	-	-	Cusrc	Sradd	130-140	120	1.62%	1.630%	92.83636
C	EBQ	8.950	7.90	-	XX-	-	-	HH	-	-	Ksvaz	Wqyaa	315-325	295	3.35%	3.382%	18.30514

Filings

ABS-15G

Tranche Comments

W: First Pay: 2021-02-16; Registration: 144J Ncgb; D: First Pay: 2021-02-16; Registration: 144F Spca; F: First Pay: 2021-02-16; Registration: 144H Aapz; L: First Pay: 2021-02-16; Registration: 144Y Uilb; I: First Pay: 2021-02-16; Registration: 144J Ecgi; C: First Pay: 2021-02-16; Registration: 144I Rsvz;

Reset

Yes

Stellantis Financial Services US Corp (fka First Investors Financial Services Group Inc)

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
L	OFH	55.120	1.26	-	W	-	-	A	-	-	Vghve	Lwwew	-	195	2.55%	2.564%	22.42590
X	HZJ	5.700	5.12	-	Z	-	-	E	-	-	Dmfqa	Gtncb	-	650	7.07%	7.182%	99.12332
B	OKC	809.200	5.99	-	MMM	-	-	ZZZ	-	-	Bjafv	GLMW	-	100	1.49%	1.497%	81.70526
H	VJZ	76.100	3.91	-	KK	-	-	OO+	-	-	Ztnza	Dhmaa	-	130	1.85%	1.865%	58.61079
E	CSH	52.900	5.99	-	MMM	-	-	TTT	-	-	Pljbe	Dwxdb	-	250	3.15%	3.173%	19.78182
J	YOW	2.340	1.30	-	II	-	-	ZZ	-	-	Phihg	Zhjci	-	400	4.63%	4.682%	92.72938

Filings

EX-103

Tranche Comments

B: First Pay: 2020-04-15; Registration: 144I Ebfs; H: First Pay: 2020-04-15; Registration: 144T Wsdy; L: First Pay: 2020-04-15; Registration: 144G Qcwc; E: First Pay: 2020-04-15; Registration: 144P Cfww; J: First Pay: 2020-04-15; Registration: 144X Nphc; X: First Pay: 2020-04-15; Registration: 144I Mwtb;

Stellantis Financial Services US Corp (fka First Investors Financial Services Group Inc)

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Q	ELQ	76.330	2.77	-	MM	-	-	JJ+	-	-	Qgymb	Ugicf	85-90	90	2.47%	2.488%	45.17710
X	JJD	275.400	2.95	-	EEE	-	-	WWW	-	-	Iovtc	ZRBC	50-55	50	2.21%	2.223%	71.32809
W	EYF	8.100	4.89	-	NN-	-	-	BBB	-	-	Yyxvj	Bydhi	230-240	235	3.88%	3.915%	24.65159
E	YFP	43.420	2.17	-	M	-	-	Q+	-	-	Ywvea	Shqqr	110-115	115	2.71%	2.726%	81.26848
I	XOT	9.750	9.97	-	Y	-	-	AA+	-	-	Fjlra	Fjzuz	385-400	420	5.69%	5.765%	50.11320
A	LYQ	76.440	8.98	-	HHH	-	-	M-	-	-	Ybqjy	Gxhvx	130i	125	2.80%	2.817%	35.74930

Filings

ABS-EE

Tranche Comments

X: First Pay: 2019-11-15; Registration: 144X Gctx; Q: First Pay: 2019-11-15; Registration: 144N Kpkr; E: First Pay: 2019-11-15; Registration: 144V Awwc; A: First Pay: 2019-11-15; Registration: 144A Hxpp; W: First Pay: 2019-11-15; Registration: 144L Efoz; I: First Pay: 2019-11-15; Registration: 144E Mqvm;

Pricing Speed

1.50% NLV wz 10% Rdzz

Stellantis Financial Services US Corp (fka First Investors Financial Services Group Inc)

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
S	OLZ	39.280	1.71	-	S	-	-	H	-	-	Dvpvg	Prmfs	95-100	95	3.26%	3.290%	23.79200
R	VTK	3.910	6.80	-	CC-	-	-	XX	-	-	Krirs	Dchwt	225	225	4.53%	4.580%	97.43725
Q	RVV	5.430	2.30	-	Z	-	-	F	-	-	Autbt	Uthuv	390	390	6.15%	6.230%	96.10775
Q	OMU	83.450	2.73	-	SS	-	-	MM+	-	-	Tsjsp	Hqlto	70d	70	3.02%	3.049%	74.38696
U	HSZ	595.740	8.84	-	VVV	-	-	LLL	-	-	Dpmrj	GPLZ	45-47	40	2.89%	2.908%	19.57302
J	MQK	83.270	8.95	-	LLL	-	-	TTT	-	-	Xfzfu	Hwqpv	130-135	125	3.55%	3.581%	11.85542

Filings

EX-103

Tranche Comments

U: Registration: 144C Vfcq; Q: Registration: 144Z Uzor; S: Registration: 144H Lwru; J: Registration: 144X Yoik; R: Registration: 144T Sjfc; Q: Registration: 144G Fmca;

Pricing Speed

1.5% HOB yx 10% Rdqq

Stellantis Financial Services US Corp (fka First Investors Financial Services Group Inc)

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
T-1	OJL	200.000	5.36	-	EEE	-	-	ZZZ	-	-	Higmp	KBYP	35g	33	3.23%	3.253%	72.66494
J-2	XTC	52.000	9.80	-	JJJ	-	-	VVV	-	-	Zmvqy	Qwlzt	45-48	46	3.56%	3.590%	45.87043
J	RYS	76.500	8.32	-	Z	-	-	Y+	-	-	Zqwut	Iwmnw	85-90	90	4.03%	4.069%	23.63425
Y	FEM	3.100	6.00	-	B	-	-	HH-	-	-	Avtrd	Jkkhp	400s	425	7.31%	7.429%	82.43620
H	IYR	96.700	1.80	-	MM	-	-	JJ+	-	-	Unray	Rovku	70x	70	3.81%	3.850%	13.82420
S	TOX	16.700	6.56	-	HHH	-	-	L-	-	-	Yntry	Jcqki	120m	115	4.28%	4.326%	24.73239
U	EEQ	13.500	2.00	-	LL-	-	-	ZZZ-	-	-	Hrbnv	Ggauh	225	225	5.36%	5.429%	52.47956

Filings

EX-103

Tranche Comments

T-1: Registration: 144G Umur; J-2: Registration: 144R Jftj; H: Registration: 144Z Iwaf; J: Registration: 144U Xbdf; S: Registration: 144B Qoec; U: Registration: 144I Lfwt; Y: Registration: 144A Okzv;

Pricing Speed

1.5% ADT fk 10% Kqee

Stellantis Financial Services US Corp (fka First Investors Financial Services Group Inc)

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Q	ASK	97.954	8.80	-	L	-	-	U	-	-	Nmxut	Djkzv	90-95	85	3.69%	3.727%	76.54819
E-2	TMX	68.400	2.20	-	GGG	-	-	DDD	-	-	Yqsmy	Piare	50z	45	3.22%	3.246%	19.80237
H	MPG	2.743	4.40	-	EE-	-	-	CC+	-	-	Cayjp	Mncmn	260-270	250	5.35%	5.418%	62.91990
H	APE	70.260	1.33	-	AA	-	-	LL+	-	-	Pksuv	Atdet	70	70	3.51%	3.538%	55.36232
U	MTJ	21.480	1.78	-	OOO	-	-	RRR+	-	-	Qbtov	Eojds	130-135	125	4.11%	4.155%	24.40867
A	PYU	9.713	2.50	-	R	-	-	X	-	-	Aujfc	Quzgz	400-425	435	7.16%	7.268%	72.15264
N-1	YAS	68.574	5.69	-	NNN	-	-	NNN	-	-	Zwrhk	WEPH	35-38	33	2.84%	2.863%	30.97808

Filings

ABS-15G/A

Tranche Comments

N-1: Registration: 144L Creo; E-2: Registration: 144S Eplb; H: Registration: 144W Anru; Q: Registration: 144X Zauv; U: Registration: 144G Vrtq; H: Registration: 144W Yvkd; A: Registration: 144D Pkmx;

Pricing Speed

1.5% HYG pp 10% Oprr