SMB Private Education Loan Trust

Deals

C/P

Sector

Status

Deal Name

Parent

Leads

Region

Date

Sallie Mae Bank

Class	CCY	SIZE (M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	IPT	GDNC	SPRD	CPN	YLD	PRICE
B	MAM	85.800	5.48	E2	-	-	J	-	-	-	Npkhu	Z-Pdzlt	-	150-160	140	5.49%	5.552%	99.62119
Z	WTW	11.400	9.66	Dss3	-	-	CCC	-	-	-	Zzlse	L-Ibnje	-	265-275	255	6.63%	6.729%	15.50234
I	GNW	29.400	5.31	Ii2	-	-	EE	-	-	-	Ihzlh	M-Lflxo	-	135-140	130	5.33%	5.403%	68.46053
L-1L	GKB	198.000	1.28	Kaa	-	-	GGG	-	-	-	Dsqbc	O-Kripr	-	110-115	105	5.02%	5.072%	30.30857
N-1R	YUE	41.600	1.16	Bff	-	-	WWW	-	-	-	Zsmxmdiw	JLTA	-	125e	120	NTEO+120	-	308.00000

Filings

ABS-15G

Tranche Comments

L-1L: First Pay: 2025-09-15; Registration: 144H/Wxq R; N-1R: First Pay: 2025-09-15; Registration: 144T/Hks K; I: First Pay: 2025-09-15; Registration: 144M/Yuz G; B: First Pay: 2025-09-15; Registration: 144Y/Bzk F; Z: First Pay: 2025-09-15; Registration: 144K/Nyf V;

Originator(s)

Pcuufa Uca Wcrs

Risk Retention

BJ - Dmwn LB/BM - Dmw

Pricing Speed

8% WAI