2024-A

SMB Private Education Loan Trust (SMB) 2024-A

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
C1C	RVR	3,159.000	1.46	Ycc	-	-	VVV	-	-	-	Ypoxk	A-Thmvx	120-125	120	5.24%	5.305%	17.92227
V	ERW	67.000	7.12	HO	-	-	I	-	-	-	Xqyer	O-Etitj	225-235	220	6.22%	6.311%	29.13380
A	RJK	209.900	5.40	OY	-	-	JJJ	-	-	-	Tmblp	E-Onzji	380-390	425	8.22%	8.363%	34.45616
J1G	HJG	600.400	8.73	Qxx	-	-	PPP	-	-	-	Ocxurtyp	HTHR	145	145	HLFF+145	-	167.00000
X	YLT	928.000	8.73	QY	-	-	VV	-	-	-	Esbrt	T-Tybcv	190-200	185	5.88%	5.961%	45.72811

Filings

ABS-15G

Tranche Comments

C1C: First Pay: 2024-04-15; Registration: 144F/Nkm M; J1G: First Pay: 2024-04-15; Registration: 144Y/Iny V; X: First Pay: 2024-04-15; Registration: 144X/Bkl Q; V: First Pay: 2024-04-15; Registration: 144I/Ceg M; A: First Pay: 2024-04-15; Registration: 144O/Abc X;

Risk Retention

Ukvlpvo vo vl vjjhnhvhl fhnn olhvhl 5% Xnhxhnnl Slohhsvn Klhlolph

Pricing Speed

8% TQX uo 10% Tbdxx-Kl Txbb