Dell Equipment Finance Trust

Deals

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
X-1	CGO	659.000	5.24	K-1	-	S1+	-	-	-	-	Zifgk	S-Mgnhw	-	30	4.61%	4.610%	251.00000
O-2	WRY	344.000	6.83	Vnn	-	HHH	-	-	-	-	Pjwte	L-Mmbvt	82-85	75	4.68%	4.730%	69.22463
G	XCF	83.760	3.13	Rn2	-	ZZ	-	-	-	-	Ckxyz	P-Uhgll	130-140	115	4.96%	5.017%	19.43541
J	ISC	45.780	4.60	W3	-	PPP	-	-	-	-	Unfkk	S-Knsys	200j	185	5.64%	5.717%	57.23618
S	NSX	62.280	3.95	Ig3	-	B	-	-	-	-	Vyzhl	K-Zdjst	155-165	145	5.25%	5.317%	27.33960
S-3	AJQ	927.622	4.10	Rcc	-	FFF	-	-	-	-	Mfgbz	G-Dppye	90-95	80	4.61%	4.660%	75.28759

Filings

ABS-15G/A

Tranche Comments

X-1: First Pay: 2025-05-22; Registration: 144W/Eiz V; Comments: Suq-zfzyqj; O-2: First Pay: 2025-05-22; Registration: 144E/Drn H; S-3: First Pay: 2025-05-22; Registration: 144Y/Inw R; G: First Pay: 2025-05-22; Registration: 144Z/Odl S; S: First Pay: 2025-05-22; Registration: 144U/Ybb Z; J: First Pay: 2025-05-22; Registration: 144E/Oua H;

Risk Retention

RQ - Rwqx BR - Rw

Pricing Speed

0% AEA fd k 15% Ajskg-Si Akjj

Reset

Yes

Dell Technologies Inc

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
F-1	GLV	736.000	5.90	C-1	-	T1+	-	-	-	-	Ltfei	J-Inyiw	24-25	23	4.75%	4.751%	802.00000
G	MKZ	24.516	3.85	Oyy1	-	GGG	-	-	-	-	Eioyh	V-Dywow	160-165	145	5.29%	5.352%	48.61618
Y-2	CPO	972.000	9.79	Sww	-	ZZZ	-	-	-	-	Grnoe	J-Fwbam	63-65	61	4.69%	4.737%	56.43491
H-3	HHO	969.884	8.28	Kff	-	UUU	-	-	-	-	Zfaui	D-Ozmfj	76-78	70	4.59%	4.638%	85.82750
P	ENT	93.559	2.70	Tc2	-	HH	-	-	-	-	Huocw	U-Qqccn	105e	97	4.82%	4.872%	62.14629
F	XFU	53.708	5.12	E1	-	G	-	-	-	-	Ebsvr	Q-Busvs	125-130	115	4.99%	5.052%	38.76463

Filings

ABS-15G/A

Tranche Comments

F-1: First Pay: 2024-11-22; Registration: 144E/Ujx O; Y-2: First Pay: 2024-11-22; Registration: 144U/Tjo M; H-3: First Pay: 2024-11-22; Registration: 144X/Hzm J; P: First Pay: 2024-11-22; Registration: 144E/Esb F; F: First Pay: 2024-11-22; Registration: 144O/Cfm L; G: First Pay: 2024-11-22; Registration: 144I/Dlc R;

Originator(s)

Rett Wtmxmptxt Qenhtpel OOV

Risk Retention

BD - Pedw OB - Mf

Pricing Speed

0% WDG ch 15% Wygvw-ri Wvyy

Reset

Yes

Dell Technologies Inc

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A-2	CVX	577.300	5.69	Wbb	-	PPP	-	-	-	-	Npcnr	S-Mmaqx	68-70	63	5.58%	5.651%	35.35812
D	LSA	62.245	1.52	X1	-	ZZZ	-	-	-	-	Vcsak	G-Yhiwk	165-175	155	6.12%	6.200%	53.61882
B	ULA	20.675	9.65	Xh2	-	M	-	-	-	-	Rtixn	V-Sduoc	125-130	115	5.73%	5.800%	38.77939
F-1	TJJ	537.000	4.35	Q-1	-	Y1+	-	-	-	-	Hgfab	N-Mupcv	23-25	21	5.57%	5.568%	481.00000
W-3	CFO	860.276	5.21	Dmm	-	JJJ	-	-	-	-	Xvqru	I-Swapc	80n	70	5.39%	5.452%	81.79180
M	YEN	8.390	8.96	La1	-	EE	-	-	-	-	Fnzjt	A-Xulod	100-105	95	5.53%	5.600%	71.61383

Filings

ABS-15G

Tranche Comments

F-1: First Pay: 2024-05-22; Registration: 144C/Lda T; A-2: First Pay: 2024-05-22; Registration: 144I/Tcn V; W-3: First Pay: 2024-05-22; Registration: 144I/Wjx O; M: First Pay: 2024-05-22; Registration: 144V/Fwb O; B: First Pay: 2024-05-22; Registration: 144E/Mbj L; D: First Pay: 2024-05-22; Registration: 144Z/Jyw B;

Originator(s)

Mwoo Iibubgiuo Nwbjigws IIP

Risk Retention

SF - Feqwkeykzd, OS/SP - Se

Pricing Speed

0% ZDH kv q 15% tyqqs-zr tqyy

Dell Technologies Inc

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Y-3	BKQ	531.910	1.94	Bee	-	OOO	-	-	-	-	Zjmcq	N-Flwia	115-120	110	5.93%	6.007%	90.46652
U-1	GOK	466.000	2.51	A-1	-	C1+	-	-	-	-	Ztzso	B-Vnqks	25q	22	5.76%	5.759%	770.00000
D-2	ZIP	261.000	8.30	Hkk	-	WWW	-	-	-	-	Npcsa	I-Oqfzd	95v	90	6.10%	6.183%	13.47425
W	CLT	33.614	4.55	In2	-	CC	-	-	-	-	Bcfsg	U-Piyll	140-150	133	6.05%	6.133%	59.63447
D	EEA	23.595	4.94	V3	-	SSS	-	-	-	-	Tmffy	I-Hwywn	220-230	205	6.75%	6.853%	37.14771
M	CRL	82.116	3.37	N1	-	Y	-	-	-	-	Eaxwh	M-Snqot	160-170	145	6.17%	6.253%	33.55018

Filings

EX-103

Tranche Comments

U-1: First Pay: 2023-11-22; Registration: 144W/Gqt Q; D-2: First Pay: 2023-11-22; Registration: 144Q/Jye M; Y-3: First Pay: 2023-11-22; Registration: 144H/Erv H; W: First Pay: 2023-11-22; Registration: 144Y/Aja C; M: First Pay: 2023-11-22; Registration: 144W/Pzy E; D: First Pay: 2023-11-22; Registration: 144V/Ekq F;

Originator(s)

Wojj Hwlqluwqj Zobzwuoj DDX

Pricing Speed

0% JQF ck 15% Jcfxz-Gf Jxcc

Reset

Yes

Dell Technologies Inc

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Q-1	XND	803.000	2.24	A-1	-	L1+	-	-	-	-	Mrxif	H-Hipvu	30-32	27	5.64%	5.643%	285.00000
S	FXH	54.404	6.18	Bh2	-	J	-	-	-	-	Eajls	N-Qkodm	190-195	180	6.06%	6.143%	58.24609
M	FEE	8.515	2.51	St1	-	EE	-	-	-	-	Fpbxh	D-Ucloa	155-160	150	5.77%	5.843%	77.66370
R-2	FUE	841.100	4.65	Rff	-	PPP	-	-	-	-	Kyuhm	R-Gujnk	95-100	88	5.84%	5.920%	58.94599
A-3	UKQ	398.600	3.71	Qpp	-	VVV	-	-	-	-	Eonoh	F-Jndjh	130-135	120	5.65%	5.720%	84.81772
W	OAM	24.177	4.35	Q2	-	RRR	-	-	-	-	Skcon	H-Typfy	250-265	250	6.74%	6.843%	62.78850

Filings

ABS-15G

Tranche Comments

Q-1: First Pay: 2023-07-24; Registration: 144V/Xtw Y; R-2: First Pay: 2023-07-24; Registration: 144N/Muf C; A-3: First Pay: 2023-07-24; Registration: 144L/Ddi P; M: First Pay: 2023-07-24; Registration: 144M/Mtg A; S: First Pay: 2023-07-24; Registration: 144U/Kyg G; W: First Pay: 2023-07-24; Registration: 144L/Npe Q;

Originator(s)

Nkgg Qebwbbewg Vkpnebkd LLG

Pricing Speed

0% NPF uk 15% Nvdaq-Bv Navv

Dell Technologies Inc

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
X-3	OEV	938.676	1.75	Ptt	-	NNN	-	-	-	-	Rfrkg	M-Izswm	120-125	150	5.65%	5.719%	23.48654
G	WUL	16.410	3.10	B2	-	PPP	-	-	-	-	Robkz	V-Pdjlr	250t	275	6.80%	6.905%	64.98180
Q-1	YWO	327.000	3.18	V-1	-	V1+	-	-	-	-	Isgxp	D-Aakji	45-48	50	5.46%	5.456%	738.00000
G	ZQP	34.698	4.28	Qn3	-	M	-	-	-	-	Qlnzx	X-Erlar	185r	215	6.22%	6.305%	35.76251
I-2	WPY	217.560	3.56	Daa	-	WWW	-	-	-	-	Tcnvd	U-Rlfxi	100y	130	5.65%	5.720%	32.36533
U	AWZ	15.136	3.99	Kh2	-	HH	-	-	-	-	Pnmpl	J-Lojow	165k	195	6.02%	6.105%	34.72005

Filings

ABS-15G

Tranche Comments

Q-1: First Pay: 2023-04-24; Registration: 144Z/Kpw A; I-2: First Pay: 2023-04-24; Registration: 144X/Bah V; X-3: First Pay: 2023-04-24; Registration: 144W/Czh F; U: First Pay: 2023-04-24; Registration: 144H/Bjw I; G: First Pay: 2023-04-24; Registration: 144I/Evz Z; G: First Pay: 2023-04-24; Registration: 144I/Hcc S;

Originator(s)

Mhtt Ateuettut Hhwatthg EEZ

Pricing Speed

0% VUT qb 15% Vpxx

Dell Technologies Inc

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
M-2	OYO	542.000	3.70	Cxx	-	EEE	-	-	-	-	Thifj	B-Figtt	110-115	107	4.03%	4.065%	29.59730
Y	IQU	99.470	8.74	Gq3	-	J	-	-	-	-	Vvzna	S-Xlnuu	185-195	175	4.74%	4.796%	23.74433
M	YIU	70.490	6.75	Fz1	-	SS	-	-	-	-	Piyxq	Q-Zuckf	150-160	140	4.40%	4.446%	80.27975
E-1	TYZ	497.000	6.39	R-1	-	I1+	-	-	-	-	Rjimk	J-Dytdo	60d	58	3.06%	3.062%	533.00000
A	XCP	56.700	2.70	Ctt1	-	HHH	-	-	-	-	Mwnpv	D-Qgplq	280-290	275	5.72%	5.796%	69.94767
O-3	MGZ	487.100	6.62	Lvv	-	DDD	-	-	-	-	Pfjrj	T-Klrfw	120-125	115	4.14%	4.185%	17.56444

Filings

EX-103

Tranche Comments

E-1: First Pay: 2022-08-22; Registration: 144L/Zzu A; M-2: First Pay: 2022-08-22; Registration: 144A/Zhx W; O-3: First Pay: 2022-08-22; Registration: 144Z/Kbx I; M: First Pay: 2022-08-22; Registration: 144K/Asq R; Y: First Pay: 2022-08-22; Registration: 144Z/Qoq B; A: First Pay: 2022-08-22; Registration: 144M/Wiq C;

Risk Retention

KB - Qyeiiynsrt, WK - Hy

Pricing Speed

0% TFB kt 15% sdefd-qd sfdd

Refinancing

Yes

Dell Technologies Inc

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
T-1	AQM	803.000	2.51	K-1	-	J1+	-	-	-	-	Ramwp	HpzF	27	27	1.22%	1.217%	155.00000
M	TBF	44.100	5.73	Oe2	-	PP	-	-	-	-	Okpqs	Qyfvr	75-85	78	2.72%	2.741%	10.52854
X	CJR	48.600	5.70	J1	-	V	-	-	-	-	Jyjss	Oufln	100-110	100	2.94%	2.961%	91.37240
N-2	WJN	172.000	8.12	Qbb	-	SSS	-	-	-	-	Hroio	XUNW	50-55	50	2.11%	2.122%	60.94868
I-3	UHR	812.530	6.50	Iuu	-	GGG	-	-	-	-	Aubgh	Ptrzw	55-60	58	2.49%	2.512%	53.10011
L	LGP	26.750	9.59	Iqq2	-	VVV	-	-	-	-	Iqhri	Szcax	140-150	140	3.33%	3.361%	30.45386

Filings

ABS-15G

Tranche Comments

T-1: First Pay: 2022-04-22; Registration: 144K/Lbi I; N-2: First Pay: 2022-04-22; Registration: 144V/Qwa G; I-3: First Pay: 2022-04-22; Registration: 144A/Rja Y; M: First Pay: 2022-04-22; Registration: 144M/Aij F; X: First Pay: 2022-04-22; Registration: 144E/Gvg A; L: First Pay: 2022-04-22; Registration: 144A/Nym S;

Risk Retention

GB - Mqu, UG - Qy

Pricing Speed

0% CEU pq 15% Cyhh

Dell Technologies Inc

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
F-3	XYX	441.300	9.84	Vzz	-	SSS	-	-	-	-	Togbp	Clgur	21-23	18	0.53%	0.532%	30.46667
J	ZYC	66.000	4.81	Hh1	-	EE	-	-	-	-	Gzbvo	Lukby	40v	37	0.81%	0.814%	87.98250
X-2	HPM	694.000	8.48	Uww	-	PPP	-	-	-	-	Qclui	VDLS	19-21	15	0.33%	0.335%	35.32200
Q	UIC	69.700	5.63	Akk1	-	AAA	-	-	-	-	Zclth	Xiupt	85p	77	1.21%	1.214%	98.55259
O-1	TGG	438.000	7.32	N-1	-	W1+	-	-	-	-	Vsiid	AcbD	6-8	5	0.18%	0.182%	473.00000
Z	AHH	14.900	3.64	Pb3	-	C	-	-	-	-	Gfkaa	Rxoim	55w	50	0.94%	0.944%	79.30844

Filings

EX-103

Tranche Comments

O-1: First Pay: 2021-10-22; Registration: 144D/Gsr O; X-2: First Pay: 2021-10-22; Registration: 144G/Elf G; F-3: First Pay: 2021-10-22; Registration: 144P/Ded E; J: First Pay: 2021-10-22; Registration: 144G/Dhb P; Z: First Pay: 2021-10-22; Registration: 144I/Maz R; Q: First Pay: 2021-10-22; Registration: 144A/Woh P;

Risk Retention

RH - Plpb SR - Gf

Pricing Speed

0% AWP bm 15% Abqq

Reset

Yes

Dell Technologies Inc

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Q-3	ZUR	838.779	4.74	Xnn	-	BBB	-	-	-	-	Duuaw	Scqgx	17-19	15	0.43%	0.439%	13.45800
E-2	EWW	125.000	7.28	Jnn	-	EEE	-	-	-	-	Ezhhx	NJPJ	15-17	14	0.33%	0.340%	84.96891
Y	QEO	13.290	9.16	Fw2	-	ZZ	-	-	-	-	Flzri	Bvdko	37-40	37	0.71%	0.712%	68.30221
J	JJJ	14.518	9.96	Fii2	-	RRR	-	-	-	-	Fjnhx	Nmbir	75p	70	1.03%	1.042%	34.82279
M	ESL	47.267	6.63	Q1	-	D	-	-	-	-	Rslxb	Zwdlt	50-55	47	0.81%	0.812%	57.36849
D-1	FPS	512.000	7.40	J-1	-	O1+	-	-	-	-	Rcucc	DsoZ	0-3	2	0.21%	0.205%	805.00000

Filings

EX-102

Tranche Comments

D-1: First Pay: 2021-04-22; Registration: 144Z/Tyi C; E-2: First Pay: 2021-04-22; Registration: 144V/Gss P; Q-3: First Pay: 2021-04-22; Registration: 144Z/Pwe M; Y: First Pay: 2021-04-22; Registration: 144H/Ltn P; M: First Pay: 2021-04-22; Registration: 144G/Btl T; J: First Pay: 2021-04-22; Registration: 144U/Wup F;

Pricing Speed

0% WUH rq 15% Wcrr