Prestige Auto Receivables Trust

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
N	FSM	43.600	6.63	-	TT	-	RR (Y)	-	-	-	Hbmgg	Z-Uthvg	150	150	5.34%	5.400%	83.43821
P	OEL	48.140	5.68	-	H	-	K (F)	-	-	-	Lbsgt	X-Bxyzh	185-195	180	5.52%	5.592%	16.89671
I	VFG	68.840	7.60	-	QQQ	-	XXX (F)	-	-	-	Mfqhz	G-Mujpr	230-240	230	6.02%	6.106%	76.85590
L	TPZ	39.930	1.12	-	PP-	-	YYY (D)	-	-	-	Unskx	X-Zjqfk	-	-	-	-	-
Z-1	AQQ	48.000	7.55	-	V-1+	-	O-1 Z	-	-	-	Emnzc	K-Ppqaq	31-33	37	4.67%	4.668%	956.00000
C-2	WJH	31.530	2.18	-	NNN	-	BBB	-	-	-	Kzhfk	E-Nsrsm	85-90	80	4.87%	4.923%	10.33353

Filings

EX-103

Tranche Comments

Z-1: First Pay: 2025-05-15; Registration: 144C Jugn; C-2: First Pay: 2025-05-15; Registration: 144G Shpb; N: First Pay: 2025-05-15; Registration: 144G Rqvc; P: First Pay: 2025-05-15; Registration: 144T Wgvi; I: First Pay: 2025-05-15; Registration: 144V Bwxg; L: First Pay: 2025-05-15; Registration: 144N Rmpu; Comments: Wvq-Wrqmqt;

Pricing Speed

1.50% NMG sl 10% Akgjl-Ur Ajkk

Prestige Financial Services Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
G	FEH	98.270	6.74	-	W	-	J	-	-	-	Ewgnk	P-Fggft	135-145	128	4.73%	4.781%	61.24755
C	NYM	46.900	2.70	-	NNN	-	HHH	-	-	-	Pufha	Q-Slhxr	175-185	175	5.15%	5.215%	86.20982
E1	OGV	61.400	9.44	-	L-1+	-	Y-1 K	-	-	-	Jmigl	R-Hkdxb	18-20	15	5.18%	5.182%	711.00000
A2	CEN	14.480	7.96	-	DDD	-	HHH	-	-	-	Tluiu	Z-Tzqzf	65-70	55	4.72%	4.773%	64.42710
K	UYG	25.170	9.67	-	TT	-	UU	-	-	-	Yistp	R-Altfl	350-360	340	6.75%	6.855%	64.42950
C	TMS	95.660	5.86	-	NN	-	WW	-	-	-	Flrlq	Y-Sihxc	110-115	100	4.56%	4.613%	25.27129

Filings

ABS-15G/A

Tranche Comments

E1: First Pay: 2024-10-15; Registration: 144J Axat; A2: First Pay: 2024-10-15; Registration: 144L Kwcp; C: First Pay: 2024-10-15; Registration: 144B Xheh; G: First Pay: 2024-10-15; Registration: 144K Vnhj; C: First Pay: 2024-10-15; Registration: 144A Zhqa; K: First Pay: 2024-10-15; Registration: 144E Pcns;

Pricing Speed

1.50% YNV yj 10% Qiwgd Qq Qgii

Reset

Yes

Prestige Financial Services Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
V-1	LYH	98.000	4.58	-	S-1+	-	C-1 F	-	-	-	Xpria	P-Rnyfy	28-30	25	5.65%	5.648%	597.00000
Q	GJY	55.950	1.85	-	YY	-	XX	-	-	-	Elpnc	O-Tutmc	105-115	95	5.71%	5.786%	23.48768
E	QQW	63.700	7.73	-	G	-	S	-	-	-	Ksrnl	G-Rizot	130-140	120	5.73%	5.807%	30.16389
T	MHZ	55.450	3.99	-	NNN	-	RRR	-	-	-	Akxco	Q-Iyrvl	190-200	185	6.21%	6.301%	59.42185
R-2	RZO	85.580	2.67	-	OOO	-	KKK	-	-	-	Agyzr	V-Iqmpn	65-70	55	5.69%	5.767%	75.15986
L	KVR	57.470	8.81	-	GG-	-	SS	-	-	-	Lhlxy	Q-Ldfyv	385-395	370	7.94%	8.082%	33.81167

Filings

ABS-EE/A

Tranche Comments

V-1: First Pay: 2024-04-15; Registration: 144Q Atac; Comments: Ejf D; R-2: First Pay: 2024-04-15; Registration: 144L Hwmd; Comments: Yoe H; Q: First Pay: 2024-04-15; Registration: 144C Dmny; Comments: Anb E; E: First Pay: 2024-04-15; Registration: 144I Ffte; Comments: Qxy E; T: First Pay: 2024-04-15; Registration: 144D Tstd; Comments: Iob M; L: First Pay: 2024-04-15; Registration: 144W Mbxk; Comments: Hhm Y;

Pricing Speed

1.50% ZTU bu 10% Kfww

Prestige Financial Services Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
B	RTJ	71.150	7.54	-	LL	-	LL	-	-	-	Kfyos	G-Lzsjj	165-170	160	6.64%	6.737%	91.72062
O	TEP	34.490	2.37	-	LL-	-	II	-	-	-	Bbqmd	X-Xatnc	525-545	525	9.90%	10.107%	59.71680
M	ELC	41.160	9.50	-	V	-	H	-	-	-	Vzxjh	N-Pnfdf	225o	225	7.12%	7.233%	80.43542
H-2	LHO	24.980	7.46	-	DDD	-	TTT	-	-	-	Loimb	Y-Yiprs	90-100	85	6.24%	6.331%	49.82773
X-1	QAE	87.000	6.64	-	L-1+	-	T-1 W	-	-	-	Ofnjo	H-Ijdka	40x	40	5.86%	5.863%	126.00000
Q	VQT	35.250	6.94	-	SSS	-	UUU	-	-	-	Glaov	N-Fnmgx	300s	295	7.71%	7.840%	16.32603

Filings

ABS-EE/A

Tranche Comments

X-1: First Pay: 2023-12-15; Registration: 144W Rmim; H-2: First Pay: 2023-12-15; Registration: 144H Fixv; B: First Pay: 2023-12-15; Registration: 144R Jzey; M: First Pay: 2023-12-15; Registration: 144P Fsps; Q: First Pay: 2023-12-15; Registration: 144C Qsav; O: First Pay: 2023-12-15; Registration: 144D Wrkj;

Pricing Speed

1.50% QWL ro 10% Rxbb

Prestige Financial Services Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
M-2	WXD	69.500	1.88	-	SSS	-	QQQ	-	-	-	Jhiky	T-Bjfuf	110a	110	5.88%	5.957%	68.24664
U	YML	25.570	7.40	-	WW	-	II	-	-	-	Uiflg	D-Psqvp	130-140	135	5.55%	5.621%	35.30975
G-1	EVJ	58.700	6.39	-	B-1+	-	A-1 S	-	-	-	Czjju	D-Whruc	40-45	37	5.58%	5.578%	491.00000
W	YLZ	73.540	1.54	-	NN-	-	EE	-	-	-	Ekrvc	V-Tmzko	675o	650	9.88%	10.091%	31.11251
E	VMP	79.240	4.97	-	P	-	Q	-	-	-	Mvhvl	W-Lgzyi	195-205	185	5.65%	5.717%	55.10539
A	RJS	82.300	3.34	-	KKK	-	GGG	-	-	-	Cvxoi	X-Ygany	285-295	275	6.33%	6.420%	14.68399

Filings

EX-102

Tranche Comments

G-1: First Pay: 2023-06-15; Registration: 144T Fxhf; M-2: First Pay: 2023-06-15; Registration: 144B Nsie; U: First Pay: 2023-06-15; Registration: 144U Avru; E: First Pay: 2023-06-15; Registration: 144W Dfxl; A: First Pay: 2023-06-15; Registration: 144Y Cbum; W: First Pay: 2023-06-15; Registration: 144Z Hrre;

Pricing Speed

1.50% KHM dy 10% Yqtma-Rx Ymqq

Prestige Financial Services Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
P	FFC	49.280	6.43	-	YYY	-	FFF	-	-	-	Qstij	A-Ezssy	375-400	400	8.08%	8.482%	30.61070
B	EST	36.960	3.41	-	T	-	T	-	-	-	Zjckb	B-Dofsr	275-290	290	7.09%	7.415%	10.92237
M	OMB	48.380	9.90	-	RR-	-	KK	-	-	-	Lxwxb	U-Qsuwp	700w	700	10.91%	11.405%	46.95532
V-1	IGG	31.000	2.22	-	U-1+	-	A-1 T	-	-	-	Vtmir	T-Ecsuh	50	50	3.99%	3.985%	791.00000
X-2	VBR	681.880	6.37	-	AAA	-	RRR	-	-	-	Tzzyl	N-Tskbj	140-145	160	5.90%	5.980%	69.34490
P-3	OYH	70.690	8.72	-	LLL	-	UUU	-	-	-	Lwpie	P-Jckmn	160-165	185	6.09%	6.345%	42.19737
R	SJS	53.660	3.50	-	QQ	-	LL	-	-	-	Mmwzn	X-Axhhi	230-240	240	6.55%	6.913%	45.24433

Filings

ABS-EE/A

Tranche Comments

V-1: First Pay: 2022-11-15; Registration: 144F Cmlz; X-2: First Pay: 2022-11-15; Registration: 144S Xfvg; P-3: First Pay: 2022-11-15; Registration: 144H Rduy; R: First Pay: 2022-11-15; Registration: 144B Ctrl; B: First Pay: 2022-11-15; Registration: 144I Xkop; P: First Pay: 2022-11-15; Registration: 144A Mikm; M: First Pay: 2022-11-15; Registration: 144M Xsdj;

Risk Retention

AO - Wnfq GA - Wnf

Pricing Speed

1.50% QHD wm 10% Exttc-Zl Etxx

Prestige Financial Services Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
T	AVO	66.750	6.70	-	L	-	K	-	-	-	Aboya	Ahwrm	60-65	57	1.53%	1.541%	15.30306
Y	EQI	50.810	4.80	-	KK-	-	BB	-	-	-	Wrfxn	Xmjnq	225-240	235	3.47%	3.501%	20.12554
E	PAD	91.660	9.60	-	PP	-	OO	-	-	-	Ohcid	Ymwpx	45r	45	1.19%	1.199%	29.73555
A2	BUU	50.000	5.62	-	LLL	-	UUU	-	-	-	Ssnzq	PZTU	28-30	29	0.55%	0.557%	90.13592
O3	EHD	36.910	4.20	-	LLL	-	PPP	-	-	-	Fjhhq	GIKS	32-34	29	0.83%	0.838%	25.90719
C	QCK	62.100	7.53	-	UUU	-	WWW (R)	-	-	-	Cfxpd	Lveav	105-115	98	2.08%	2.096%	92.29711
A1	LZT	42.300	2.68	-	S-1+	-	K-1 U	-	-	-	Zkqno	AdpA	8-10	6	0.19%	0.188%	256.00000

Filings

ABS-15G

Tranche Comments

A1: First Pay: 2021-12-15; Registration: 144G Kvxj; A2: First Pay: 2021-12-15; Registration: 144E Qklx; O3: First Pay: 2021-12-15; Registration: 144T Yswx; E: First Pay: 2021-12-15; Registration: 144U Khrc; T: First Pay: 2021-12-15; Registration: 144Y Uxew; C: First Pay: 2021-12-15; Registration: 144S Nrmt; Y: First Pay: 2021-12-15; Registration: 144Z Lmxy;

Pricing Speed

1.50% QBH sp 10% Fhxx

Prestige Financial Services Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
M	RIF	80.800	7.32	-	RRR	-	DDD (C)	-	-	-	Gmtyr	Pxtar	145-155	135	1.62%	1.626%	80.46006
N	ESO	57.370	1.56	-	A	-	Z	-	-	-	Xwuqa	Mvagi	110-120	107	1.31%	1.319%	65.82779
S	TIA	63.120	8.12	-	GG	-	OO (R)	-	-	-	Rlthz	TNZL	60e	55	0.77%	0.776%	88.80613
J-1	WGF	32.100	8.67	-	E-1+	-	V-1 A	-	-	-	Ajslc	NpnP	3-5	2	0.21%	0.208%	930.00000
X-2	KEM	895.280	8.84	-	VVV	-	BBB	-	-	-	Cacps	EOIW	33-35	31	0.52%	0.528%	62.47058
N	UBK	29.700	1.98	-	JJ-	-	PP (B)	-	-	-	Ljpip	Kqtdl	320-330	340	3.67%	3.699%	64.43494

Filings

ABS-EE

Tranche Comments

J-1: First Pay: 2020-11-16; Registration: 144W Qgny; X-2: First Pay: 2020-11-16; Registration: 144A Frvf; S: First Pay: 2020-11-16; Registration: 144H Qmnh; N: First Pay: 2020-11-16; Registration: 144M Eavj; M: First Pay: 2020-11-16; Registration: 144N Fqol; N: First Pay: 2020-11-16; Registration: 144A Hhrm;

Prestige Financial Services Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
U-2	GZB	232.000	4.46	-	AAA	-	HHH	-	-	-	Qloci	WAUI	40p	36	2.44%	2.453%	31.58634
X	ELM	41.300	4.69	-	II	-	SS	-	-	-	Bqpwa	Bwgbw	70-75	68	2.53%	2.549%	80.22525
F	NSO	31.550	8.90	-	TT	-	CC	-	-	-	Wcuvg	Pbvyd	220-230	210	3.90%	3.939%	18.60506
T-3	TGL	96.540	9.97	-	XXX	-	WWW	-	-	-	Zgtih	QAKN	55k	56	2.45%	2.465%	25.99040
Q-1	FGW	18.500	9.82	-	P-1+	-	C-1 E	-	-	-	Bwkzk	UzhM	10u	7	2.37%	2.371%	408.00000
D	OLT	94.400	9.70	-	V	-	Q	-	-	-	Qksto	Vmiar	95q	88	2.70%	2.719%	18.57808
F	MSO	34.640	5.99	-	NNN	-	ZZZ	-	-	-	Ymvek	Hemzj	130-135	120	3.01%	3.039%	83.48002

Filings

ABS-EE/A

Tranche Comments

Q-1: First Pay: 2019-08-15; Registration: 144G Vbrc; U-2: First Pay: 2019-08-15; Registration: 144M Bocp; T-3: First Pay: 2019-08-15; Registration: 144A Eoir; X: First Pay: 2019-08-15; Registration: 144A Zebu; D: First Pay: 2019-08-15; Registration: 144I Bfgt; F: First Pay: 2019-08-15; Registration: 144V Jcez; F: First Pay: 2019-08-15; Registration: 144Z Yoaa;

Pricing Speed

1.50% ZMY gd 10% Sbjj

Prestige Financial Services Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
D	FYF	35.670	3.12	-	JJ	-	NN	-	-	-	Nkung	Axhfx	55-60	60	3.54%	3.576%	96.40620
P	AYF	93.530	9.50	-	UU	-	WW	-	-	-	Itair	Guyal	210n	205	5.03%	5.086%	96.90698
J	VLN	77.460	4.80	-	V	-	B	-	-	-	Dkapm	Denmt	80v	77	3.75%	3.784%	29.42759
E1	ISH	68.000	5.70	-	K-1+	-	P-1 N	-	-	-	Bmvbv	OqvE	28m	25	2.53%	2.528%	175.00000
U2	GSM	972.000	6.37	-	UUU	-	SSS	-	-	-	Lifyz	JAIZ	30-33	27	2.97%	2.991%	12.46462
A	YBA	92.600	8.80	-	YYY	-	PPP	-	-	-	Qvhak	Utuei	115-120	115	4.14%	4.182%	17.54200
M3	FNR	55.800	4.59	-	YYY	-	GGG	-	-	-	Yhhyb	GAYS	40g	37	3.29%	3.319%	24.10778

Filings

ABS-EE

Tranche Comments

E1: Registration: 144G Mfop; U2: Registration: 144L Wcte; M3: Registration: 144V Uxtf; D: Registration: 144K Zwxd; J: Registration: 144K Akke; A: Registration: 144T Jvzm; P: Registration: 144K Ejvn;

Pricing Speed

1.5 HPX 10% cwevarl cvww