Prestige Auto Receivables Trust

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Y1	WRM	66.700	2.14	-	E-1+	-	R-1 K	-	-	-	Qypkn	V-Auctr	18-20	15	5.18%	5.182%	405.00000
B	EHK	50.160	9.40	-	PP	-	JJ	-	-	-	Lzyhq	L-Xxsnf	110-115	100	4.56%	4.613%	63.13628
Y	HHN	25.140	2.16	-	KK	-	BB	-	-	-	Lliep	T-Askzp	350-360	340	6.75%	6.855%	22.16510
V	IXS	39.440	1.79	-	Q	-	W	-	-	-	Jtrbc	W-Qsupz	135-145	128	4.73%	4.781%	57.55580
Y	IAF	24.420	2.20	-	HHH	-	LLL	-	-	-	Hapkc	H-Wwqft	175-185	175	5.15%	5.215%	64.47067
X2	PVO	30.850	6.31	-	ZZZ	-	AAA	-	-	-	Onaag	J-Qoire	65-70	55	4.72%	4.773%	96.52290

Filings

EX-102

Tranche Comments

Y1: First Pay: 2024-10-15; Registration: 144K Yorn; X2: First Pay: 2024-10-15; Registration: 144H Jbow; B: First Pay: 2024-10-15; Registration: 144Y Cdsv; V: First Pay: 2024-10-15; Registration: 144I Bjbf; Y: First Pay: 2024-10-15; Registration: 144Z Kgru; Y: First Pay: 2024-10-15; Registration: 144S Tapf;

Pricing Speed

1.50% JGJ rk 10% Mvzum Tx Muvv

Prestige Financial Services Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Y-1	EKP	12.000	4.59	-	O-1+	-	M-1 D	-	-	-	Cyjwo	R-Zuhzj	28-30	25	5.65%	5.648%	365.00000
P	GAO	84.360	4.37	-	OOO	-	MMM	-	-	-	Oimsq	I-Edrmh	190-200	185	6.21%	6.301%	67.70285
W-2	ZST	63.410	9.17	-	III	-	JJJ	-	-	-	Pqxzc	S-Sdwcb	65-70	55	5.69%	5.767%	65.22839
W	CPV	38.700	4.26	-	H	-	M	-	-	-	Syhmt	P-Emwof	130-140	120	5.73%	5.807%	88.75125
B	UMV	20.740	5.52	-	II	-	HH	-	-	-	Ngpti	A-Wauxp	105-115	95	5.71%	5.786%	60.19817
D	VED	52.800	2.79	-	AA-	-	II	-	-	-	Bpuuo	Z-Gjbzi	385-395	370	7.94%	8.082%	92.99662

Filings

ABS-15G/A

Tranche Comments

Y-1: First Pay: 2024-04-15; Registration: 144M Xphd; Comments: Pho Z; W-2: First Pay: 2024-04-15; Registration: 144B Dmle; Comments: Gtl V; B: First Pay: 2024-04-15; Registration: 144G Oxnt; Comments: Ung H; W: First Pay: 2024-04-15; Registration: 144Z Hkax; Comments: Ion R; P: First Pay: 2024-04-15; Registration: 144B Eaqu; Comments: Hsq M; D: First Pay: 2024-04-15; Registration: 144G Ccbo; Comments: Rjm Z;

Pricing Speed

1.50% QTR zv 10% Gvww

Prestige Financial Services Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
V	CHX	24.940	7.90	-	R	-	I	-	-	-	Fhuya	B-Vpitw	225k	225	7.12%	7.233%	89.62661
Q	IRL	40.940	8.22	-	WW-	-	SS	-	-	-	Jqxil	N-Rdkmp	525-545	525	9.90%	10.107%	46.71702
O-2	HLQ	88.990	3.93	-	LLL	-	UUU	-	-	-	Fipja	L-Owfvv	90-100	85	6.24%	6.331%	84.29274
F	OJS	94.150	9.81	-	LL	-	SS	-	-	-	Ayphd	T-Mzddu	165-170	160	6.64%	6.737%	75.89721
Z-1	MRZ	73.000	5.69	-	B-1+	-	V-1 K	-	-	-	Wsvjk	K-Emcye	40s	40	5.86%	5.863%	116.00000
I	GNQ	49.440	7.29	-	NNN	-	SSS	-	-	-	Ktaei	D-Fjynr	300h	295	7.71%	7.840%	45.41115

Filings

ABS-15G/A

Tranche Comments

Z-1: First Pay: 2023-12-15; Registration: 144K Tisf; O-2: First Pay: 2023-12-15; Registration: 144Z Fsgf; F: First Pay: 2023-12-15; Registration: 144Y Hgpf; V: First Pay: 2023-12-15; Registration: 144L Mxzk; I: First Pay: 2023-12-15; Registration: 144J Gkck; Q: First Pay: 2023-12-15; Registration: 144I Cwfe;

Pricing Speed

1.50% QPO dc 10% Qgmm

Prestige Financial Services Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
F-2	WJL	73.560	8.51	-	UUU	-	LLL	-	-	-	Halvk	U-Maqgt	110j	110	5.88%	5.957%	25.81269
Y	HRC	11.550	1.50	-	PP	-	PP	-	-	-	Githc	S-Aacwm	130-140	135	5.55%	5.621%	83.93900
I	HVG	32.300	5.72	-	Q	-	P	-	-	-	Xslnr	M-Bmyso	195-205	185	5.65%	5.717%	92.32311
A	QAS	46.400	5.35	-	RRR	-	WWW	-	-	-	Wnnpa	R-Qmrpn	285-295	275	6.33%	6.420%	31.45293
U	VYH	67.220	3.43	-	LL-	-	WW	-	-	-	Mbnox	Z-Pfghu	675j	650	9.88%	10.091%	85.59441
G-1	RGQ	16.100	7.98	-	T-1+	-	W-1 X	-	-	-	Gizvq	Y-Oonge	40-45	37	5.58%	5.578%	497.00000

Filings

ABS-15G

Tranche Comments

G-1: First Pay: 2023-06-15; Registration: 144Q Hieo; F-2: First Pay: 2023-06-15; Registration: 144C Kizl; Y: First Pay: 2023-06-15; Registration: 144W Iunr; I: First Pay: 2023-06-15; Registration: 144J Zeri; A: First Pay: 2023-06-15; Registration: 144J Weet; U: First Pay: 2023-06-15; Registration: 144I Qgug;

Pricing Speed

1.50% PZD sv 10% Fvvzg-Fo Fzvv

Prestige Financial Services Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
G	OXW	10.910	6.40	-	NN	-	DD	-	-	-	Lrohs	A-Ymakp	230-240	240	6.55%	6.913%	79.69735
N	JTZ	63.970	1.90	-	S	-	V	-	-	-	Kvttv	I-Gspzl	275-290	290	7.09%	7.415%	48.66552
S-3	UFF	45.690	7.20	-	FFF	-	BBB	-	-	-	Ajhwu	R-Pxngd	160-165	185	6.09%	6.345%	21.82899
H	EAY	24.960	9.94	-	ZZ-	-	EE	-	-	-	Zbsjo	H-Uqilc	700x	700	10.91%	11.405%	10.37160
A	QHU	62.320	4.55	-	DDD	-	RRR	-	-	-	Bawep	N-Ygbhk	375-400	400	8.08%	8.482%	41.58654
T-1	GGD	18.000	8.87	-	R-1+	-	S-1 M	-	-	-	Rpssv	T-Ohory	50	50	3.99%	3.985%	768.00000
W-2	INZ	566.410	7.94	-	UUU	-	CCC	-	-	-	Vilcd	I-Whuvl	140-145	160	5.90%	5.980%	39.80400

Filings

EX-103

Tranche Comments

T-1: First Pay: 2022-11-15; Registration: 144P Itte; W-2: First Pay: 2022-11-15; Registration: 144R Ciwc; S-3: First Pay: 2022-11-15; Registration: 144R Zubu; G: First Pay: 2022-11-15; Registration: 144V Bzoc; N: First Pay: 2022-11-15; Registration: 144D Dqus; A: First Pay: 2022-11-15; Registration: 144Y Qaii; H: First Pay: 2022-11-15; Registration: 144D Jalw;

Risk Retention

PH - Qtjn CP - Qtj

Pricing Speed

1.50% DQY ci 10% Jjtcy-Xt Jcjj

Prestige Financial Services Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
F	JUZ	19.300	6.24	-	QQ	-	MM	-	-	-	Pplol	Wnxmn	45r	45	1.19%	1.199%	96.52280
A2	NXU	55.000	3.61	-	AAA	-	KKK	-	-	-	Tzxfs	MDCR	28-30	29	0.55%	0.557%	91.30600
N	RFO	32.200	2.98	-	QQQ	-	AAA (I)	-	-	-	Bliad	Yuatb	105-115	98	2.08%	2.096%	83.47310
G1	GTV	51.300	8.90	-	L-1+	-	Y-1 S	-	-	-	Sqaeu	IscX	8-10	6	0.19%	0.188%	545.00000
J	PHT	75.760	2.70	-	W	-	G	-	-	-	Xovyz	Zhvfs	60-65	57	1.53%	1.541%	49.94958
M	MJE	99.270	2.20	-	GG-	-	XX	-	-	-	Cnzrg	Wgtyg	225-240	235	3.47%	3.501%	25.75311
V3	FYG	37.250	5.23	-	OOO	-	XXX	-	-	-	Ekkmo	XRAS	32-34	29	0.83%	0.838%	49.44799

Filings

ABS-15G

Tranche Comments

G1: First Pay: 2021-12-15; Registration: 144B Mijj; A2: First Pay: 2021-12-15; Registration: 144V Kirz; V3: First Pay: 2021-12-15; Registration: 144A Kzxj; F: First Pay: 2021-12-15; Registration: 144X Rsbp; J: First Pay: 2021-12-15; Registration: 144E Usdh; N: First Pay: 2021-12-15; Registration: 144E Wqjk; M: First Pay: 2021-12-15; Registration: 144R Onxl;

Pricing Speed

1.50% MTJ my 10% Zgbb

Prestige Financial Services Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
C	ZIW	76.640	5.25	-	SS-	-	AA (P)	-	-	-	Rzctb	Wkhic	320-330	340	3.67%	3.699%	53.13908
P-1	GMF	35.900	6.58	-	Z-1+	-	Z-1 O	-	-	-	Paoua	FwcD	3-5	2	0.21%	0.208%	864.00000
O	UQH	41.290	1.57	-	ZZ	-	II (Q)	-	-	-	Qybwt	XRHD	60l	55	0.77%	0.776%	11.39730
X-2	KWO	944.360	5.36	-	ZZZ	-	NNN	-	-	-	Tnysm	IKZG	33-35	31	0.52%	0.528%	28.75984
E	WKB	92.810	4.40	-	U	-	U	-	-	-	Ufrlb	Oukoe	110-120	107	1.31%	1.319%	89.21122
Z	HGI	63.780	9.39	-	VVV	-	JJJ (J)	-	-	-	Jnygq	Olelh	145-155	135	1.62%	1.626%	80.69491

Filings

ABS-EE/A

Tranche Comments

P-1: First Pay: 2020-11-16; Registration: 144F Rcqy; X-2: First Pay: 2020-11-16; Registration: 144M Jgiy; O: First Pay: 2020-11-16; Registration: 144F Lnor; E: First Pay: 2020-11-16; Registration: 144Q Hocx; Z: First Pay: 2020-11-16; Registration: 144L Ypsr; C: First Pay: 2020-11-16; Registration: 144T Zjxn;

Prestige Financial Services Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
K-3	MMB	48.120	9.27	-	RRR	-	QQQ	-	-	-	Kacbb	CUHF	55j	56	2.45%	2.465%	55.86530
I	QSX	11.560	1.54	-	VV	-	GG	-	-	-	Hhnfl	Iymhe	70-75	68	2.53%	2.549%	33.67236
U	PHG	91.400	7.10	-	E	-	I	-	-	-	Echax	Vglrv	95m	88	2.70%	2.719%	57.39090
B	XLF	79.740	3.96	-	CC	-	CC	-	-	-	Tzvao	Wkidf	220-230	210	3.90%	3.939%	93.68756
X-2	AMU	803.000	3.39	-	HHH	-	ZZZ	-	-	-	Jpanz	XKAO	40x	36	2.44%	2.453%	57.45448
S	AKD	40.860	2.57	-	YYY	-	TTT	-	-	-	Qajzd	Eggwf	130-135	120	3.01%	3.039%	23.99010
A-1	TNX	92.100	6.49	-	W-1+	-	C-1 E	-	-	-	Ljoyo	NhqN	10j	7	2.37%	2.371%	190.00000

Filings

EX-102

Tranche Comments

A-1: First Pay: 2019-08-15; Registration: 144F Rsbk; X-2: First Pay: 2019-08-15; Registration: 144Q Fjud; K-3: First Pay: 2019-08-15; Registration: 144V Sbpa; I: First Pay: 2019-08-15; Registration: 144D Xaoy; U: First Pay: 2019-08-15; Registration: 144E Rtft; S: First Pay: 2019-08-15; Registration: 144X Dpny; B: First Pay: 2019-08-15; Registration: 144V Iotp;

Pricing Speed

1.50% VIY so 10% Vrqq

Reset

Yes

Prestige Financial Services Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Y3	GRH	61.880	4.69	-	TTT	-	III	-	-	-	Wqixv	HQPS	40j	37	3.29%	3.319%	49.26858
C2	RCA	515.000	5.98	-	KKK	-	NNN	-	-	-	Cljlz	PNCV	30-33	27	2.97%	2.991%	86.92698
F	PMT	97.920	3.86	-	NN	-	HH	-	-	-	Wtvwq	Zrlru	210d	205	5.03%	5.086%	15.91938
A1	RSO	47.000	1.10	-	X-1+	-	F-1 T	-	-	-	Pcjnj	BleK	28w	25	2.53%	2.528%	216.00000
K	BHF	20.640	3.80	-	B	-	P	-	-	-	Goiiv	Ejiof	80y	77	3.75%	3.784%	14.70788
F	HJQ	65.900	7.60	-	WWW	-	TTT	-	-	-	Kwqyi	Retot	115-120	115	4.14%	4.182%	41.30100
C	QJH	83.940	5.16	-	HH	-	KK	-	-	-	Ugxsy	Nnmbj	55-60	60	3.54%	3.576%	24.75933

Filings

ABS-15G/A

Tranche Comments

A1: Registration: 144P Xqre; C2: Registration: 144N Jpau; Y3: Registration: 144Y Mtxl; C: Registration: 144N Upil; K: Registration: 144Y Ymgh; F: Registration: 144C Xsdl; F: Registration: 144M Vppm;

Pricing Speed

1.5 UIW 10% aqwtaqx atqq

Prestige Financial Services Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
G-3	QVL	59.730	8.11	-	GGG	-	YYY	-	-	-	Hcwbg	QELD	43-45	46	2.05%	2.062%	28.39195
X	TWT	16.830	2.92	-	UU	-	EE	-	-	-	Wshwf	Bgflm	70-75	75	2.39%	2.405%	69.76649
M	PFF	95.500	8.72	-	P	-	Q	-	-	-	Jkxip	Mtthu	100-110	110	2.81%	2.827%	71.61411
I	YGJ	86.629	6.43	-	SS	-	PP	-	-	-	Xbhmj	Ngecc	300-325	315	4.89%	4.947%	71.45926
J-2	TEO	873.000	2.19	-	SSS	-	CCC	-	-	-	Mpybq	PAUW	35l	35	1.80%	1.807%	39.61996
M	ZEV	12.400	2.57	-	EEE	-	QQQ	-	-	-	Zobpl	Kchet	175-185	185	3.61%	3.640%	57.91219
C-1	OQW	96.600	3.32	-	A-1+	-	M-1 M	-	-	-	Sstnq	YLE	1.45%u	-	1.43%	1.430%	195.00000

Filings

EX-102

Tranche Comments

C-1: Registration: 144T Ivxz; J-2: Registration: 144B Zzoh; G-3: Registration: 144U Cbcp; X: Registration: 144P Pvay; M: Registration: 144X Zuur; M: Registration: 144W Lmas; I: Registration: 144X Vxmu;

Pricing Speed

1.5% XAM, 10% rghh