Prestige Auto Receivables Trust

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
U	TSF	20.910	3.63	-	Q	-	P	-	-	-	Pvywu	P-Sqqlx	135-145	128	4.73%	4.781%	45.85775
S1	QKB	54.100	4.93	-	R-1+	-	W-1 M	-	-	-	Vckfo	B-Dqxgi	18-20	15	5.18%	5.182%	269.00000
D	NLW	26.940	1.98	-	SS	-	FF	-	-	-	Lbvsf	R-Rkyub	350-360	340	6.75%	6.855%	99.47652
G2	CFM	92.220	8.25	-	QQQ	-	NNN	-	-	-	Slkjv	Z-Vabwl	65-70	55	4.72%	4.773%	98.35120
L	TZE	95.550	9.91	-	SS	-	DD	-	-	-	Rmapf	J-Mxqac	110-115	100	4.56%	4.613%	82.20027
F	MIJ	76.360	7.70	-	III	-	MMM	-	-	-	Nqqva	A-Qhmol	175-185	175	5.15%	5.215%	30.14052

Filings

ABS-EE/A

Tranche Comments

S1: First Pay: 2024-10-15; Registration: 144Z Xheo; G2: First Pay: 2024-10-15; Registration: 144X Sfak; L: First Pay: 2024-10-15; Registration: 144I Jbjn; U: First Pay: 2024-10-15; Registration: 144D Itkw; F: First Pay: 2024-10-15; Registration: 144X Yocj; D: First Pay: 2024-10-15; Registration: 144C Nten;

Pricing Speed

1.50% ABQ bc 10% Evdjs Um Ejvv

Prestige Financial Services Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Z	GTL	10.590	6.38	-	VV	-	SS	-	-	-	Qsuqv	D-Unzqy	105-115	95	5.71%	5.786%	74.35692
I	JMK	54.960	1.97	-	AAA	-	OOO	-	-	-	Cmwjy	S-Ooili	190-200	185	6.21%	6.301%	64.26319
T	AJG	92.390	5.63	-	OO-	-	LL	-	-	-	Qwmky	Q-Nwqqc	385-395	370	7.94%	8.082%	42.51253
Q	AQR	32.400	7.65	-	E	-	H	-	-	-	Laosm	I-Lbfyt	130-140	120	5.73%	5.807%	87.91135
U-2	ZAC	56.850	4.89	-	VVV	-	FFF	-	-	-	Slnjm	D-Ypskh	65-70	55	5.69%	5.767%	74.91724
H-1	ZBC	52.000	8.57	-	S-1+	-	A-1 R	-	-	-	Mkfeh	P-Nxaup	28-30	25	5.65%	5.648%	179.00000

Filings

ABS-15G

Tranche Comments

H-1: First Pay: 2024-04-15; Registration: 144R Jifd; Comments: Zsu L; U-2: First Pay: 2024-04-15; Registration: 144E Exjg; Comments: Tvt K; Z: First Pay: 2024-04-15; Registration: 144F Qwwm; Comments: Gpx V; Q: First Pay: 2024-04-15; Registration: 144P Ymhx; Comments: Eun K; I: First Pay: 2024-04-15; Registration: 144J Vnrl; Comments: Chd V; T: First Pay: 2024-04-15; Registration: 144D Fdge; Comments: Wcw Y;

Pricing Speed

1.50% XZF bq 10% Indd

Prestige Financial Services Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
H	IUU	98.330	1.63	-	PP	-	ZZ	-	-	-	Haumu	R-Cgjtt	165-170	160	6.64%	6.737%	29.69396
X	CNG	42.160	5.40	-	DD-	-	MM	-	-	-	Wquhk	W-Oknnx	525-545	525	9.90%	10.107%	88.45565
X-2	QLK	34.960	9.41	-	GGG	-	PPP	-	-	-	Vhltv	F-Garor	90-100	85	6.24%	6.331%	96.63335
M	LEN	46.230	1.80	-	G	-	H	-	-	-	Emwoe	E-Gmfir	225b	225	7.12%	7.233%	27.93088
P-1	KTI	17.000	8.63	-	W-1+	-	E-1 T	-	-	-	Uzuof	V-Uogop	40r	40	5.86%	5.863%	372.00000
G	AFO	25.310	3.31	-	GGG	-	QQQ	-	-	-	Pyjoo	U-Dznlo	300y	295	7.71%	7.840%	18.13999

Filings

ABS-15G

Tranche Comments

P-1: First Pay: 2023-12-15; Registration: 144V Xztr; X-2: First Pay: 2023-12-15; Registration: 144H Djox; H: First Pay: 2023-12-15; Registration: 144D Wake; M: First Pay: 2023-12-15; Registration: 144R Ogay; G: First Pay: 2023-12-15; Registration: 144J Cjhp; X: First Pay: 2023-12-15; Registration: 144S Bwwv;

Pricing Speed

1.50% GKG pg 10% Ijpp

Prestige Financial Services Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
F	UEA	72.790	4.52	-	II-	-	FF	-	-	-	Ichkd	I-Jpcva	675a	650	9.88%	10.091%	33.40494
C-2	CSP	41.870	4.24	-	LLL	-	MMM	-	-	-	Vsxxk	Y-Ssbor	110e	110	5.88%	5.957%	29.99441
M	MHT	95.500	3.21	-	OOO	-	VVV	-	-	-	Wcflj	Q-Qptrd	285-295	275	6.33%	6.420%	48.30333
Q-1	HUM	63.200	7.61	-	K-1+	-	B-1 Q	-	-	-	Emcvg	H-Asocf	40-45	37	5.58%	5.578%	878.00000
R	MOR	60.290	8.50	-	QQ	-	YY	-	-	-	Nfnpv	B-Iwckg	130-140	135	5.55%	5.621%	92.84621
Q	YVI	20.560	8.97	-	B	-	T	-	-	-	Aoocy	V-Nzxbs	195-205	185	5.65%	5.717%	59.75510

Filings

EX-102

Tranche Comments

Q-1: First Pay: 2023-06-15; Registration: 144Q Scqp; C-2: First Pay: 2023-06-15; Registration: 144I Vzsq; R: First Pay: 2023-06-15; Registration: 144U Ujxf; Q: First Pay: 2023-06-15; Registration: 144W Qvun; M: First Pay: 2023-06-15; Registration: 144N Jcpm; F: First Pay: 2023-06-15; Registration: 144N Qspx;

Pricing Speed

1.50% LFF ut 10% Ezmcm-Cr Eczz

Prestige Financial Services Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
S	ZCM	67.340	9.20	-	YY	-	AA	-	-	-	Tryqi	P-Jwdie	230-240	240	6.55%	6.913%	46.37251
N	QYX	13.130	9.84	-	FFF	-	VVV	-	-	-	Bjyuv	O-Yoduf	375-400	400	8.08%	8.482%	26.96284
K-2	ZHW	188.420	6.13	-	III	-	EEE	-	-	-	Jzcqs	K-Lgsns	140-145	160	5.90%	5.980%	55.10770
K-3	QOT	65.200	2.31	-	LLL	-	QQQ	-	-	-	Pthfn	V-Htqqz	160-165	185	6.09%	6.345%	47.21742
Y	MLK	82.620	4.32	-	O	-	J	-	-	-	Lupxs	J-Ijdlk	275-290	290	7.09%	7.415%	91.69213
X	CSD	37.530	1.84	-	ZZ-	-	SS	-	-	-	Nsbqo	F-Fkiqy	700z	700	10.91%	11.405%	64.26508
F-1	ATO	56.000	3.36	-	B-1+	-	S-1 W	-	-	-	Trkew	X-Asakp	50	50	3.99%	3.985%	683.00000

Filings

ABS-EE/A

Tranche Comments

F-1: First Pay: 2022-11-15; Registration: 144Z Psuf; K-2: First Pay: 2022-11-15; Registration: 144Q Oxqc; K-3: First Pay: 2022-11-15; Registration: 144J Wvrd; S: First Pay: 2022-11-15; Registration: 144Y Dszh; Y: First Pay: 2022-11-15; Registration: 144G Agkc; N: First Pay: 2022-11-15; Registration: 144B Yopa; X: First Pay: 2022-11-15; Registration: 144G Nfeo;

Risk Retention

GG - Qrwm PG - Qrw

Pricing Speed

1.50% IFI jo 10% Euyff-Le Efuu

Prestige Financial Services Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
L	HKK	82.470	4.85	-	KK	-	HH	-	-	-	Lsjxr	Wdyrc	45u	45	1.19%	1.199%	45.82569
E1	LFV	86.300	5.48	-	T-1+	-	A-1 K	-	-	-	Nlxby	WwzS	8-10	6	0.19%	0.188%	424.00000
F	EEP	19.490	8.30	-	M	-	L	-	-	-	Zcasg	Jbvcn	60-65	57	1.53%	1.541%	46.71191
T3	OGK	90.400	6.71	-	QQQ	-	KKK	-	-	-	Gybsh	ICWV	32-34	29	0.83%	0.838%	50.13281
X	GXH	72.450	3.10	-	MM-	-	SS	-	-	-	Hfgsh	Nfgez	225-240	235	3.47%	3.501%	31.65854
Y2	QZX	32.000	2.79	-	WWW	-	III	-	-	-	Sqktf	ETSZ	28-30	29	0.55%	0.557%	63.58312
T	GCC	82.500	8.41	-	DDD	-	JJJ (N)	-	-	-	Spiwx	Tewhf	105-115	98	2.08%	2.096%	66.74710

Filings

EX-103

Tranche Comments

E1: First Pay: 2021-12-15; Registration: 144P Pqqv; Y2: First Pay: 2021-12-15; Registration: 144B Irsr; T3: First Pay: 2021-12-15; Registration: 144D Qctm; L: First Pay: 2021-12-15; Registration: 144J Qbhu; F: First Pay: 2021-12-15; Registration: 144S Mhfh; T: First Pay: 2021-12-15; Registration: 144H Bmox; X: First Pay: 2021-12-15; Registration: 144Z Nnsc;

Pricing Speed

1.50% OMI eb 10% Xpdd

Prestige Financial Services Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
O	RTA	82.920	8.62	-	PP	-	TT (M)	-	-	-	Ozvme	LXHM	60i	55	0.77%	0.776%	92.76988
F	HWU	16.720	6.95	-	SSS	-	PPP (Z)	-	-	-	Nzylq	Yovxd	145-155	135	1.62%	1.626%	93.31793
A-1	ULU	98.600	4.65	-	R-1+	-	I-1 D	-	-	-	Ywlvi	BhwY	3-5	2	0.21%	0.208%	419.00000
G	OOD	83.600	1.51	-	ZZ-	-	UU (T)	-	-	-	Afjjj	Ogmvl	320-330	340	3.67%	3.699%	72.26577
C-2	TIC	778.520	1.37	-	FFF	-	DDD	-	-	-	Zulvk	MBWS	33-35	31	0.52%	0.528%	30.52988
S	PGJ	44.190	5.42	-	Q	-	A	-	-	-	Hpuqc	Ycbar	110-120	107	1.31%	1.319%	75.76947

Filings

EX-103

Tranche Comments

A-1: First Pay: 2020-11-16; Registration: 144H Zdgn; C-2: First Pay: 2020-11-16; Registration: 144X Kovx; O: First Pay: 2020-11-16; Registration: 144H Cmmc; S: First Pay: 2020-11-16; Registration: 144D Bdus; F: First Pay: 2020-11-16; Registration: 144H Rbej; G: First Pay: 2020-11-16; Registration: 144X Fflo;

Prestige Financial Services Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
C	NBP	37.100	7.34	-	WWW	-	EEE	-	-	-	Iwhab	Rtiyk	130-135	120	3.01%	3.039%	53.86346
K-3	YPD	47.340	3.60	-	MMM	-	QQQ	-	-	-	Ouqud	ZQEB	55a	56	2.45%	2.465%	35.75500
L-1	RNR	52.800	8.95	-	P-1+	-	F-1 C	-	-	-	Nlbyw	JmwP	10q	7	2.37%	2.371%	557.00000
Z-2	GMW	230.000	7.63	-	XXX	-	OOO	-	-	-	Gkkhk	ZUDT	40r	36	2.44%	2.453%	69.17718
P	LTW	35.850	8.15	-	RR	-	FF	-	-	-	Cgcuo	Lgvcp	70-75	68	2.53%	2.549%	81.34144
R	KCY	86.500	8.90	-	W	-	H	-	-	-	Jjowl	Fqrjo	95u	88	2.70%	2.719%	96.78395
G	BAV	62.650	9.69	-	QQ	-	FF	-	-	-	Zzmox	Edqaq	220-230	210	3.90%	3.939%	39.93366

Filings

EX-102

Tranche Comments

L-1: First Pay: 2019-08-15; Registration: 144J Grgk; Z-2: First Pay: 2019-08-15; Registration: 144Y Adoz; K-3: First Pay: 2019-08-15; Registration: 144U Oxne; P: First Pay: 2019-08-15; Registration: 144H Bsqe; R: First Pay: 2019-08-15; Registration: 144W Wxtn; C: First Pay: 2019-08-15; Registration: 144L Jnhh; G: First Pay: 2019-08-15; Registration: 144C Npei;

Pricing Speed

1.50% LYE rx 10% Vwxx

Prestige Financial Services Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
X3	MQZ	15.320	9.38	-	JJJ	-	ZZZ	-	-	-	Bkuha	ZZNP	40d	37	3.29%	3.319%	41.47500
M	URE	48.270	1.80	-	MMM	-	OOO	-	-	-	Zlykn	Nmaeq	115-120	115	4.14%	4.182%	75.41600
K2	REZ	553.000	9.49	-	OOO	-	BBB	-	-	-	Umshb	GKVB	30-33	27	2.97%	2.991%	42.19498
A	MCB	97.290	5.79	-	FF	-	HH	-	-	-	Mvvro	Wwfgb	55-60	60	3.54%	3.576%	77.99615
L	FBE	96.360	8.50	-	H	-	E	-	-	-	Tbcrv	Wrbzg	80m	77	3.75%	3.784%	73.39875
J	MJC	68.700	8.81	-	ZZ	-	PP	-	-	-	Iswrl	Ifrmn	210v	205	5.03%	5.086%	26.40383
G1	HVA	75.000	5.10	-	M-1+	-	X-1 Z	-	-	-	Eusvq	JzqR	28x	25	2.53%	2.528%	816.00000

Filings

ABS-15G

Tranche Comments

G1: Registration: 144W Etvt; K2: Registration: 144K Unut; X3: Registration: 144X Lfjd; A: Registration: 144L Hmzc; L: Registration: 144Q Teib; M: Registration: 144H Kxrb; J: Registration: 144Z Impr;

Pricing Speed

1.5 DTE 10% vyyylcj vyyy

Prestige Financial Services Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
P	OLI	44.530	2.86	-	UU	-	NN	-	-	-	Yvfph	Nouls	70-75	75	2.39%	2.405%	14.81658
Z	GEF	48.200	4.51	-	L	-	U	-	-	-	Aogjs	Mggyb	100-110	110	2.81%	2.827%	74.74501
I-3	GMF	99.970	3.71	-	VVV	-	GGG	-	-	-	Czykn	MYSG	43-45	46	2.05%	2.062%	82.44480
O	CXS	50.400	1.50	-	HHH	-	WWW	-	-	-	Gyxvf	Vntho	175-185	185	3.61%	3.640%	74.38844
Z	ERJ	57.571	3.52	-	OO	-	EE	-	-	-	Uosis	Brhcf	300-325	315	4.89%	4.947%	65.18403
N-1	GHS	80.200	3.55	-	A-1+	-	Q-1 N	-	-	-	Vtfuz	QQB	1.45%v	-	1.43%	1.430%	374.00000
C-2	NOH	148.000	6.65	-	FFF	-	JJJ	-	-	-	Hlpfj	RQVL	35q	35	1.80%	1.807%	70.15097

Filings

ABS-EE

Tranche Comments

N-1: Registration: 144L Aovz; C-2: Registration: 144D Rtig; I-3: Registration: 144I Zorx; P: Registration: 144U Etkw; Z: Registration: 144V Gxle; O: Registration: 144S Wupj; Z: Registration: 144J Owwj;

Pricing Speed

1.5% FUZ, 10% ewuu