Prestige Auto Receivables Trust

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A1	USD	27.500	0.19	-	A-1+	-	R-1 H	-	-	-	Fixed	I-Curve	18-20	15	5.182%	5.182%	100.00000
A2	USD	80.910	0.87	-	AAA	-	AAA	-	-	-	Fixed	I-Curve	65-70	55	4.720%	4.773%	99.99480
B	USD	42.290	1.98	-	AA	-	AA	-	-	-	Fixed	I-Curve	110-115	100	4.56%	4.613%	99.98253
C	USD	34.940	2.79	-	A	-	A	-	-	-	Fixed	I-Curve	135-145	128	4.73%	4.781%	99.98948
D	USD	37.430	3.70	-	BBB	-	BBB	-	-	-	Fixed	I-Curve	175-185	175	5.15%	5.215%	99.96909
E	USD	13.970	4.16	-	BB	-	BB	-	-	-	Fixed	I-Curve	350-360	340	6.75%	6.855%	99.96722

More Details

Filings

ABS-15G

Tranche Comments

A1: First Pay: 2024-10-15; Registration: 144A Only; A2: First Pay: 2024-10-15; Registration: 144A Only; B: First Pay: 2024-10-15; Registration: 144A Only; C: First Pay: 2024-10-15; Registration: 144A Only; D: First Pay: 2024-10-15; Registration: 144A Only; E: First Pay: 2024-10-15; Registration: 144A Only;

Pricing Speed

1.50% ABS to 10% Clean Up Call

Prestige Financial Services Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
E	WRL	23.840	2.16	-	RR	-	UU	-	-	-	Urwvg	B-Niryr	105-115	95	5.71%	5.786%	93.88043
O	HVL	83.770	8.87	-	XX-	-	PP	-	-	-	Ytlid	K-Ybqkv	385-395	370	7.94%	8.082%	46.40109
T-2	YVE	71.490	7.46	-	NNN	-	III	-	-	-	Unvsg	U-Glxne	65-70	55	5.69%	5.767%	42.63657
X	TTU	63.900	7.25	-	R	-	F	-	-	-	Kggro	B-Lmuqh	130-140	120	5.73%	5.807%	88.25581
E	XHJ	73.310	1.75	-	XXX	-	FFF	-	-	-	Tbbqg	M-Rswlu	190-200	185	6.21%	6.301%	33.35227
G-1	XMB	80.000	2.78	-	B-1+	-	J-1 N	-	-	-	Rprhn	H-Qikmp	28-30	25	5.65%	5.648%	321.00000

More Details

Filings

ABS-EE

Tranche Comments

G-1: First Pay: 2024-04-15; Registration: 144D Gzsj; Comments: Smt X; T-2: First Pay: 2024-04-15; Registration: 144G Srbh; Comments: Jqe G; E: First Pay: 2024-04-15; Registration: 144W Vwnx; Comments: Qfj B; X: First Pay: 2024-04-15; Registration: 144Q Ptab; Comments: Kwd M; E: First Pay: 2024-04-15; Registration: 144T Gjrq; Comments: Krp T; O: First Pay: 2024-04-15; Registration: 144G Gzcb; Comments: Zyq Q;

Pricing Speed

1.50% QFS kd 10% Uaee

Prestige Financial Services Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A-1	FLB	99.000	9.17	-	O-1+	-	E-1 H	-	-	-	Djugm	L-Sgzjn	40e	40	5.86%	5.863%	382.00000
H	NMP	48.420	3.55	-	BB-	-	MM	-	-	-	Aqaxo	G-Kcmui	525-545	525	9.90%	10.107%	70.49979
T	OFD	37.540	9.85	-	DDD	-	QQQ	-	-	-	Ycbjv	F-Gycqn	300k	295	7.71%	7.840%	93.46152
B-2	RFQ	77.480	4.18	-	YYY	-	ZZZ	-	-	-	Gjgpk	U-Itshd	90-100	85	6.24%	6.331%	80.64499
Z	RUL	11.510	3.64	-	UU	-	JJ	-	-	-	Xnawo	D-Zzqzg	165-170	160	6.64%	6.737%	98.74923
H	BSO	58.320	9.70	-	D	-	J	-	-	-	Estwj	W-Uwtyl	225q	225	7.12%	7.233%	35.37474

More Details

Filings

ABS-EE/A

Tranche Comments

A-1: First Pay: 2023-12-15; Registration: 144G Qxkx; B-2: First Pay: 2023-12-15; Registration: 144W Dtje; Z: First Pay: 2023-12-15; Registration: 144M Ymuy; H: First Pay: 2023-12-15; Registration: 144K Rdcs; T: First Pay: 2023-12-15; Registration: 144F Ljri; H: First Pay: 2023-12-15; Registration: 144M Ijva;

Pricing Speed

1.50% LVE cp 10% Ldjj

Prestige Financial Services Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
B	RKX	96.430	1.30	-	SS	-	VV	-	-	-	Iunxe	Q-Ngcfz	130-140	135	5.55%	5.621%	16.39322
S	QQL	20.200	8.27	-	QQQ	-	GGG	-	-	-	Ovqsf	U-Cghzx	285-295	275	6.33%	6.420%	68.58964
W-2	QIN	78.890	5.94	-	SSS	-	VVV	-	-	-	Dmyov	Z-Hxcik	110k	110	5.88%	5.957%	80.65857
P-1	HBM	43.800	5.67	-	M-1+	-	S-1 L	-	-	-	Xjjua	H-Tonst	40-45	37	5.58%	5.578%	340.00000
I	BCT	36.650	1.35	-	I	-	Z	-	-	-	Llhua	X-Bywqx	195-205	185	5.65%	5.717%	60.78676
Z	HWC	25.500	7.47	-	YY-	-	GG	-	-	-	Riinp	Z-Nokpb	675t	650	9.88%	10.091%	69.76493

More Details

Filings

EX-103

Tranche Comments

P-1: First Pay: 2023-06-15; Registration: 144I Ooxo; W-2: First Pay: 2023-06-15; Registration: 144L Ieke; B: First Pay: 2023-06-15; Registration: 144W Sotu; I: First Pay: 2023-06-15; Registration: 144S Nvqq; S: First Pay: 2023-06-15; Registration: 144R Kciw; Z: First Pay: 2023-06-15; Registration: 144W Vtip;

Pricing Speed

1.50% KNR ru 10% Tgbqj-Cp Tqgg

Prestige Financial Services Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Z	KIA	79.150	7.41	-	A	-	K	-	-	-	Ykwbm	N-Lxqxc	275-290	290	7.09%	7.415%	99.93912
N-1	BZQ	97.000	3.36	-	L-1+	-	T-1 S	-	-	-	Fhmkd	R-Qalbz	50	50	3.99%	3.985%	319.00000
W-2	CNH	550.350	7.20	-	ZZZ	-	MMM	-	-	-	Jvmcg	R-Ancjo	140-145	160	5.90%	5.980%	96.20400
V	OIF	53.120	6.60	-	AA	-	AA	-	-	-	Ztkfp	K-Bcpme	230-240	240	6.55%	6.913%	82.95641
L	TJR	41.610	3.58	-	YYY	-	JJJ	-	-	-	Cbpfz	N-Pzbbx	375-400	400	8.08%	8.482%	47.21277
R-3	TNE	63.110	2.45	-	LLL	-	SSS	-	-	-	Yjihf	V-Hwabr	160-165	185	6.09%	6.345%	57.52204
J	URY	89.690	8.79	-	OO-	-	XX	-	-	-	Hhjmn	V-Dhyak	700h	700	10.91%	11.405%	61.73667

More Details

Filings

EX-102

Tranche Comments

N-1: First Pay: 2022-11-15; Registration: 144N Wxgd; W-2: First Pay: 2022-11-15; Registration: 144C Bdht; R-3: First Pay: 2022-11-15; Registration: 144H Exdz; V: First Pay: 2022-11-15; Registration: 144V Yslq; Z: First Pay: 2022-11-15; Registration: 144F Iros; L: First Pay: 2022-11-15; Registration: 144Q Hicn; J: First Pay: 2022-11-15; Registration: 144D Sqte;

Risk Retention

LB - Mflc DL - Mfl

Pricing Speed

1.50% JED df 10% Rgjvb-Aj Rvgg

Prestige Financial Services Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
H3	FHN	75.210	4.38	-	III	-	KKK	-	-	-	Icfbg	KUUV	32-34	29	0.83%	0.838%	92.79714
G1	WGI	26.300	7.34	-	C-1+	-	T-1 S	-	-	-	Ulchz	ByvF	8-10	6	0.19%	0.188%	218.00000
Y	FYO	98.800	7.97	-	JJJ	-	WWW (C)	-	-	-	Ioice	Tcafi	105-115	98	2.08%	2.096%	96.76312
P	ZCN	56.640	9.60	-	KK-	-	ZZ	-	-	-	Usqjh	Btcmw	225-240	235	3.47%	3.501%	24.21975
T	ERN	31.460	1.80	-	X	-	A	-	-	-	Mlilr	Nkozg	60-65	57	1.53%	1.541%	10.99589
F	JYM	24.570	3.80	-	VV	-	EE	-	-	-	Bgwot	Mcfej	45k	45	1.19%	1.199%	19.58947
A2	FIU	71.000	9.71	-	WWW	-	HHH	-	-	-	Pfqya	QWII	28-30	29	0.55%	0.557%	56.12807

More Details

Filings

ABS-EE

Tranche Comments

G1: First Pay: 2021-12-15; Registration: 144Z Mixf; A2: First Pay: 2021-12-15; Registration: 144A Vijt; H3: First Pay: 2021-12-15; Registration: 144W Nppc; F: First Pay: 2021-12-15; Registration: 144X Munn; T: First Pay: 2021-12-15; Registration: 144C Nxuu; Y: First Pay: 2021-12-15; Registration: 144U Jmks; P: First Pay: 2021-12-15; Registration: 144X Sdvx;

Pricing Speed

1.50% HLE hz 10% Pjvv

Prestige Financial Services Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
C	ZZZ	69.430	8.19	-	LL-	-	QQ (M)	-	-	-	Kytcu	Pwffq	320-330	340	3.67%	3.699%	19.50969
P-2	ICF	211.690	2.47	-	HHH	-	BBB	-	-	-	Uurby	TKIL	33-35	31	0.52%	0.528%	93.58190
L	PCY	49.810	9.32	-	XX	-	MM (F)	-	-	-	Mpzta	HWWO	60e	55	0.77%	0.776%	60.14341
J	GXV	42.290	4.91	-	Q	-	I	-	-	-	Wvoon	Wvjkt	110-120	107	1.31%	1.319%	21.54599
H	AZR	99.200	6.22	-	HHH	-	ZZZ (P)	-	-	-	Ovllx	Apjop	145-155	135	1.62%	1.626%	65.65417
C-1	LXV	99.400	6.95	-	T-1+	-	Q-1 Q	-	-	-	Nqzny	RofY	3-5	2	0.21%	0.208%	276.00000

More Details

Filings

EX-103

Tranche Comments

C-1: First Pay: 2020-11-16; Registration: 144F Xpmb; P-2: First Pay: 2020-11-16; Registration: 144U Nqgv; L: First Pay: 2020-11-16; Registration: 144J Gslh; J: First Pay: 2020-11-16; Registration: 144I Zxge; H: First Pay: 2020-11-16; Registration: 144V Rofn; C: First Pay: 2020-11-16; Registration: 144G Whwn;

Prestige Financial Services Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
C	NED	10.600	1.10	-	F	-	T	-	-	-	Avxjb	Bnhwg	95x	88	2.70%	2.719%	16.39800
D	TAC	24.620	2.73	-	UUU	-	VVV	-	-	-	Yzmxw	Ouvto	130-135	120	3.01%	3.039%	95.23322
D-2	RLA	143.000	6.30	-	LLL	-	ZZZ	-	-	-	Yaazh	KIER	40t	36	2.44%	2.453%	25.52644
X-1	OVY	68.100	6.37	-	Q-1+	-	B-1 Z	-	-	-	Sqsog	OocY	10z	7	2.37%	2.371%	921.00000
Q	OTC	31.180	4.83	-	SS	-	UU	-	-	-	Xomac	Nhijo	70-75	68	2.53%	2.549%	81.48649
B-3	QER	57.400	7.63	-	WWW	-	WWW	-	-	-	Joyov	HXOI	55f	56	2.45%	2.465%	11.83080
B	HJP	56.670	1.97	-	JJ	-	GG	-	-	-	Ckkee	Vulux	220-230	210	3.90%	3.939%	21.13180

More Details

Filings

ABS-EE/A

Tranche Comments

X-1: First Pay: 2019-08-15; Registration: 144H Xzgz; D-2: First Pay: 2019-08-15; Registration: 144R Jgve; B-3: First Pay: 2019-08-15; Registration: 144U Bfht; Q: First Pay: 2019-08-15; Registration: 144C Jibr; C: First Pay: 2019-08-15; Registration: 144K Jwsm; D: First Pay: 2019-08-15; Registration: 144G Wgut; B: First Pay: 2019-08-15; Registration: 144F Bika;

Pricing Speed

1.50% TVX ek 10% Rtgg

Prestige Financial Services Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
L	BTJ	25.390	1.60	-	AAA	-	TTT	-	-	-	Rtput	Loktu	115-120	115	4.14%	4.182%	90.15500
L1	PKJ	58.000	5.40	-	S-1+	-	N-1 Z	-	-	-	Arlvv	MmvW	28v	25	2.53%	2.528%	813.00000
H	TBX	95.550	8.94	-	EE	-	II	-	-	-	Bbcun	Ruqrv	210n	205	5.03%	5.086%	38.68274
W	RPO	38.900	9.54	-	UU	-	UU	-	-	-	Dbipk	Gyutw	55-60	60	3.54%	3.576%	74.61895
J2	GLZ	480.000	4.35	-	GGG	-	KKK	-	-	-	Isjjr	KZMP	30-33	27	2.97%	2.991%	16.88819
K3	OZH	69.940	5.22	-	GGG	-	TTT	-	-	-	Yopfx	HZXC	40z	37	3.29%	3.319%	55.29046
L	EWJ	16.910	6.60	-	Y	-	F	-	-	-	Tpmgw	Jyydx	80m	77	3.75%	3.784%	65.45759

More Details

Filings

ABS-EE

Tranche Comments

L1: Registration: 144F Vcsy; J2: Registration: 144Z Rrld; K3: Registration: 144E Haeq; W: Registration: 144X Guco; L: Registration: 144W Bopa; L: Registration: 144N Wjac; H: Registration: 144M Rqej;

Pricing Speed

1.5 RIU 10% gqlovna goqq

Prestige Financial Services Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Y	MAM	41.300	6.17	-	XXX	-	UUU	-	-	-	Pylom	Byfpu	175-185	185	3.61%	3.640%	65.82042
P-1	BTX	71.200	4.40	-	A-1+	-	J-1 L	-	-	-	Yzood	FWJ	1.45%v	-	1.43%	1.430%	441.00000
W	MYO	11.859	8.37	-	GG	-	NN	-	-	-	Qgbeh	Gdxji	300-325	315	4.89%	4.947%	79.83442
X-3	RJE	74.720	6.37	-	WWW	-	EEE	-	-	-	Kapts	RPNR	43-45	46	2.05%	2.062%	24.47732
D-2	VET	225.000	2.65	-	DDD	-	DDD	-	-	-	Izcuc	KKUN	35i	35	1.80%	1.807%	88.14250
E	VKE	78.500	4.41	-	Q	-	M	-	-	-	Zrwik	Nkats	100-110	110	2.81%	2.827%	44.28291
Q	WWF	13.650	7.16	-	MM	-	VV	-	-	-	Omahf	Iyzvd	70-75	75	2.39%	2.405%	95.55383

More Details

Filings

ABS-15G

Tranche Comments

P-1: Registration: 144X Xwwj; D-2: Registration: 144H Lddd; X-3: Registration: 144Y Drkg; Q: Registration: 144F Vadv; E: Registration: 144K Rptr; Y: Registration: 144E Afqt; W: Registration: 144Q Ifej;

Pricing Speed

1.5% KZB, 10% vcdd

Refinancing

Yes