Prestige Auto Receivables Trust

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
H	WUU	78.890	8.64	-	Z	-	L (Q)	-	-	-	Eurny	O-Iplaq	185-195	180	5.52%	5.592%	88.19314
K-1	AVA	21.000	7.69	-	K-1+	-	E-1 U	-	-	-	Niccs	S-Auzjm	31-33	37	4.67%	4.668%	541.00000
K	YEV	61.700	7.98	-	DD	-	ZZ (U)	-	-	-	Nzjqi	I-Qdyiv	150	150	5.34%	5.400%	56.17929
M-2	CXZ	23.280	5.83	-	UUU	-	YYY	-	-	-	Swtvn	F-Kjbfq	85-90	80	4.87%	4.923%	58.43438
R	HAC	15.550	7.74	-	XXX	-	WWW (P)	-	-	-	Ejpke	T-Ahdae	230-240	230	6.02%	6.106%	90.87790
R	ZYZ	54.710	2.33	-	QQ-	-	NNN (L)	-	-	-	Uuwpy	M-Ghlqm	-	-	-	-	-

Filings

ABS-15G/A

Tranche Comments

K-1: First Pay: 2025-05-15; Registration: 144F Uqic; M-2: First Pay: 2025-05-15; Registration: 144N Mhiw; K: First Pay: 2025-05-15; Registration: 144E Chmc; H: First Pay: 2025-05-15; Registration: 144L Trjc; R: First Pay: 2025-05-15; Registration: 144Z Damt; R: First Pay: 2025-05-15; Registration: 144S Tcbx; Comments: Rqp-Rphopa;

Pricing Speed

1.50% QMY it 10% Xsmeu-Kh Xess

Reset

Yes

Prestige Financial Services Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
J2	HSW	68.300	5.99	-	XXX	-	MMM	-	-	-	Trabh	M-Kkwny	65-70	55	4.72%	4.773%	53.67240
C	APF	12.990	6.80	-	GGG	-	JJJ	-	-	-	Ruiyk	Q-Qxruf	175-185	175	5.15%	5.215%	29.33093
V	RBI	26.270	8.43	-	L	-	L	-	-	-	Mhlvm	D-Zsjpi	135-145	128	4.73%	4.781%	28.50580
T	WFG	51.560	6.23	-	SS	-	AA	-	-	-	Ckhsf	V-Rxrlc	350-360	340	6.75%	6.855%	60.25777
P	VJU	41.680	5.48	-	OO	-	YY	-	-	-	Hvfcq	Z-Jkmnb	110-115	100	4.56%	4.613%	46.39404
H1	QOE	20.900	1.46	-	B-1+	-	K-1 F	-	-	-	Hqhpj	O-Qfzlj	18-20	15	5.18%	5.182%	978.00000

Filings

ABS-15G

Tranche Comments

H1: First Pay: 2024-10-15; Registration: 144Q Zits; J2: First Pay: 2024-10-15; Registration: 144Q Ajka; P: First Pay: 2024-10-15; Registration: 144S Gsjk; V: First Pay: 2024-10-15; Registration: 144L Wpvv; C: First Pay: 2024-10-15; Registration: 144G Iccr; T: First Pay: 2024-10-15; Registration: 144A Hbci;

Pricing Speed

1.50% YZV rt 10% Idrxh Dm Ixdd

Prestige Financial Services Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
X	ZEH	56.560	4.49	-	EE	-	VV	-	-	-	Izhsc	I-Xrqrc	105-115	95	5.71%	5.786%	32.12670
K-2	ZNH	92.830	4.41	-	YYY	-	UUU	-	-	-	Xqmjs	W-Fhrix	65-70	55	5.69%	5.767%	73.30684
S	OVB	14.490	8.16	-	PPP	-	PPP	-	-	-	Kkall	T-Qnhay	190-200	185	6.21%	6.301%	48.50169
K-1	PSJ	71.000	9.37	-	L-1+	-	K-1 A	-	-	-	Qmzcy	Q-Pbbko	28-30	25	5.65%	5.648%	153.00000
A	QAH	16.900	6.52	-	Y	-	O	-	-	-	Iclgd	I-Idlzt	130-140	120	5.73%	5.807%	31.36065
X	NBC	85.900	4.45	-	MM-	-	MM	-	-	-	Pqvvi	N-Rwssw	385-395	370	7.94%	8.082%	71.65592

Filings

ABS-EE

Tranche Comments

K-1: First Pay: 2024-04-15; Registration: 144H Jgmf; Comments: Ler W; K-2: First Pay: 2024-04-15; Registration: 144M Btba; Comments: Whw C; X: First Pay: 2024-04-15; Registration: 144N Cvhr; Comments: Yza I; A: First Pay: 2024-04-15; Registration: 144D Zcrx; Comments: Tlv T; S: First Pay: 2024-04-15; Registration: 144X Rvmc; Comments: Vkj L; X: First Pay: 2024-04-15; Registration: 144R Bbdj; Comments: Wzs I;

Pricing Speed

1.50% TJJ ip 10% Hboo

Prestige Financial Services Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
D	CVM	48.110	6.53	-	WW	-	YY	-	-	-	Auzmu	B-Topxu	165-170	160	6.64%	6.737%	38.32922
I	TKZ	28.960	6.74	-	FFF	-	RRR	-	-	-	Dgxfs	N-Lkmzw	300f	295	7.71%	7.840%	36.28438
B	BPL	67.920	2.42	-	LL-	-	CC	-	-	-	Arqyh	U-Vywxe	525-545	525	9.90%	10.107%	29.87183
I-1	YSM	70.000	8.87	-	H-1+	-	Z-1 S	-	-	-	Yqujk	L-Jdxqx	40q	40	5.86%	5.863%	524.00000
M	XKM	25.310	5.20	-	S	-	Q	-	-	-	Klwhv	S-Oltsz	225s	225	7.12%	7.233%	84.26237
P-2	TBD	70.180	7.91	-	III	-	ZZZ	-	-	-	Fhhvp	N-Qyhow	90-100	85	6.24%	6.331%	22.33105

Filings

EX-102

Tranche Comments

I-1: First Pay: 2023-12-15; Registration: 144P Fcnr; P-2: First Pay: 2023-12-15; Registration: 144K Yrhw; D: First Pay: 2023-12-15; Registration: 144J Ggtx; M: First Pay: 2023-12-15; Registration: 144V Oqwb; I: First Pay: 2023-12-15; Registration: 144D Nwmj; B: First Pay: 2023-12-15; Registration: 144U Efzu;

Pricing Speed

1.50% YQX fi 10% Eaee

Reset

Yes

Prestige Financial Services Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
X	AXQ	77.340	1.28	-	N	-	Q	-	-	-	Fswij	V-Vxrrg	195-205	185	5.65%	5.717%	28.15366
P	AXL	31.320	9.38	-	VV-	-	II	-	-	-	Cpoca	P-Nguxv	675f	650	9.88%	10.091%	15.65906
L	KBN	80.150	2.20	-	NN	-	ZZ	-	-	-	Nlfam	V-Skfhy	130-140	135	5.55%	5.621%	69.37860
X-1	QKG	34.800	7.17	-	A-1+	-	G-1 M	-	-	-	Oohpt	G-Noxwa	40-45	37	5.58%	5.578%	752.00000
O-2	CMF	10.270	5.20	-	CCC	-	PPP	-	-	-	Eocmv	O-Zfraj	110b	110	5.88%	5.957%	74.84705
J	IKJ	27.100	6.65	-	CCC	-	III	-	-	-	Euosm	P-Tkxiq	285-295	275	6.33%	6.420%	29.18375

Filings

EX-103

Tranche Comments

X-1: First Pay: 2023-06-15; Registration: 144M Guvo; O-2: First Pay: 2023-06-15; Registration: 144U Vxny; L: First Pay: 2023-06-15; Registration: 144S Uvjh; X: First Pay: 2023-06-15; Registration: 144S Btuu; J: First Pay: 2023-06-15; Registration: 144Q Axmv; P: First Pay: 2023-06-15; Registration: 144M Iqqd;

Pricing Speed

1.50% NQK qj 10% Ljqoo-Wd Lojj

Prestige Financial Services Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
X-1	ICF	67.000	3.67	-	R-1+	-	G-1 G	-	-	-	Gaoxz	T-Qjywa	50	50	3.99%	3.985%	425.00000
J	TNB	42.770	9.80	-	RR	-	OO	-	-	-	Kvzyr	R-Exhsh	230-240	240	6.55%	6.913%	32.45866
C	OSW	86.580	7.52	-	UU-	-	XX	-	-	-	Yjiua	N-Vlrdf	700y	700	10.91%	11.405%	49.44782
Z-3	JVN	26.880	4.14	-	ZZZ	-	MMM	-	-	-	Zzoci	G-Rctvc	160-165	185	6.09%	6.345%	38.85142
M	PFA	25.760	7.18	-	HHH	-	BBB	-	-	-	Dghit	J-Vqxsw	375-400	400	8.08%	8.482%	44.48570
A-2	WMT	116.600	8.28	-	AAA	-	WWW	-	-	-	Kzpzi	L-Smwhp	140-145	160	5.90%	5.980%	33.91000
H	KPK	52.160	7.13	-	A	-	W	-	-	-	Omros	W-Dfmsn	275-290	290	7.09%	7.415%	21.46752

Filings

EX-103

Tranche Comments

X-1: First Pay: 2022-11-15; Registration: 144J Gzvf; A-2: First Pay: 2022-11-15; Registration: 144D Yugs; Z-3: First Pay: 2022-11-15; Registration: 144F Jeak; J: First Pay: 2022-11-15; Registration: 144C Vktd; H: First Pay: 2022-11-15; Registration: 144L Bcaz; M: First Pay: 2022-11-15; Registration: 144Q Ijjn; C: First Pay: 2022-11-15; Registration: 144D Hhuo;

Risk Retention

DV - Mrum HD - Mru

Pricing Speed

1.50% RPT re 10% Rwotf-Le Rtww

Prestige Financial Services Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
W	RAT	22.410	4.70	-	XX-	-	MM	-	-	-	Mjicr	Jzens	225-240	235	3.47%	3.501%	38.35235
F2	HUW	49.000	6.11	-	DDD	-	III	-	-	-	Ukqeb	UJCG	28-30	29	0.55%	0.557%	35.91605
G1	ZTO	49.700	7.62	-	L-1+	-	C-1 G	-	-	-	Zlqlj	MhvA	8-10	6	0.19%	0.188%	590.00000
F	RXH	44.250	1.20	-	W	-	Z	-	-	-	Jozvb	Ouobs	60-65	57	1.53%	1.541%	42.31310
L3	MTX	18.190	4.63	-	MMM	-	TTT	-	-	-	Agyvn	MOPK	32-34	29	0.83%	0.838%	42.57337
A	XJS	50.300	7.76	-	TTT	-	VVV (H)	-	-	-	Ipavq	Lefii	105-115	98	2.08%	2.096%	96.33948
R	KOK	56.110	4.13	-	FF	-	ZZ	-	-	-	Yrikw	Ohwyc	45b	45	1.19%	1.199%	69.17353

Filings

ABS-EE

Tranche Comments

G1: First Pay: 2021-12-15; Registration: 144S Adds; F2: First Pay: 2021-12-15; Registration: 144U Jhcd; L3: First Pay: 2021-12-15; Registration: 144Q Druj; R: First Pay: 2021-12-15; Registration: 144K Bmoa; F: First Pay: 2021-12-15; Registration: 144R Ivff; A: First Pay: 2021-12-15; Registration: 144S Arhz; W: First Pay: 2021-12-15; Registration: 144X Fjcx;

Pricing Speed

1.50% UFY so 10% Csee

Prestige Financial Services Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
T-1	VGM	22.200	4.26	-	I-1+	-	T-1 O	-	-	-	Urrzq	TzzB	3-5	2	0.21%	0.208%	514.00000
K	AYY	99.470	9.54	-	WW-	-	YY (J)	-	-	-	Mureg	Xjend	320-330	340	3.67%	3.699%	87.15466
H	EWR	20.770	4.53	-	YY	-	TT (M)	-	-	-	Vvcgb	RCTV	60g	55	0.77%	0.776%	37.79398
P	EXI	35.440	5.96	-	AAA	-	UUU (V)	-	-	-	Hqvsf	Nyien	145-155	135	1.62%	1.626%	53.16840
B-2	MRK	877.480	8.46	-	WWW	-	HHH	-	-	-	Lwyxd	PZDE	33-35	31	0.52%	0.528%	71.58491
J	MIY	84.820	1.36	-	U	-	E	-	-	-	Wtjct	Exxfn	110-120	107	1.31%	1.319%	27.71827

Filings

ABS-EE/A

Tranche Comments

T-1: First Pay: 2020-11-16; Registration: 144T Dixr; B-2: First Pay: 2020-11-16; Registration: 144R Hhft; H: First Pay: 2020-11-16; Registration: 144B Foqc; J: First Pay: 2020-11-16; Registration: 144P Ndef; P: First Pay: 2020-11-16; Registration: 144U Lpue; K: First Pay: 2020-11-16; Registration: 144J Volo;

Prestige Financial Services Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
K-2	IND	986.000	6.17	-	III	-	MMM	-	-	-	Fmvtw	VKSZ	40l	36	2.44%	2.453%	64.85975
Y-3	AWT	88.190	2.11	-	EEE	-	QQQ	-	-	-	Oopml	EELN	55m	56	2.45%	2.465%	48.16880
W	JYP	56.700	1.20	-	I	-	L	-	-	-	Grhim	Etnmg	95y	88	2.70%	2.719%	24.39788
E	NYC	72.540	2.61	-	JJ	-	NN	-	-	-	Nlnjl	Rqfts	220-230	210	3.90%	3.939%	38.32534
Q	BOZ	40.240	1.43	-	VVV	-	NNN	-	-	-	Nyozt	Xzhbs	130-135	120	3.01%	3.039%	24.74151
B-1	GTA	36.100	5.57	-	F-1+	-	W-1 Q	-	-	-	Wvryp	ZgcJ	10b	7	2.37%	2.371%	437.00000
W	LTS	12.920	9.35	-	FF	-	JJ	-	-	-	Omahq	Oogfj	70-75	68	2.53%	2.549%	49.89938

Filings

ABS-15G

Tranche Comments

B-1: First Pay: 2019-08-15; Registration: 144I Ensq; K-2: First Pay: 2019-08-15; Registration: 144L Cifx; Y-3: First Pay: 2019-08-15; Registration: 144Z Spbe; W: First Pay: 2019-08-15; Registration: 144B Drcu; W: First Pay: 2019-08-15; Registration: 144B Mvct; Q: First Pay: 2019-08-15; Registration: 144M Dqjf; E: First Pay: 2019-08-15; Registration: 144S Vvwx;

Pricing Speed

1.50% JZA qf 10% Patt

Prestige Financial Services Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
B3	TIF	64.320	7.28	-	BBB	-	MMM	-	-	-	Ncntv	QDYQ	40m	37	3.29%	3.319%	52.38256
D	OYM	13.500	7.32	-	FF	-	NN	-	-	-	Scghg	Cvcni	55-60	60	3.54%	3.576%	44.83836
A2	VIM	217.000	5.46	-	UUU	-	LLL	-	-	-	Lmpny	AMSF	30-33	27	2.97%	2.991%	91.71386
B	HFK	54.550	8.60	-	U	-	Z	-	-	-	Yocng	Wqrvk	80s	77	3.75%	3.784%	52.45163
S	MYK	16.540	3.82	-	PP	-	MM	-	-	-	Yhlht	Cxhzt	210w	205	5.03%	5.086%	40.87011
M	LTD	27.140	4.50	-	OOO	-	CCC	-	-	-	Ffrhv	Wrvhn	115-120	115	4.14%	4.182%	43.34000
W1	KLQ	66.000	9.80	-	C-1+	-	F-1 Q	-	-	-	Djzfv	OheX	28a	25	2.53%	2.528%	249.00000

Filings

EX-103

Tranche Comments

W1: Registration: 144C Iusq; A2: Registration: 144X Ghmg; B3: Registration: 144G Ydpe; D: Registration: 144K Uhss; B: Registration: 144R Xfxe; M: Registration: 144W Fntj; S: Registration: 144Z Ywry;

Pricing Speed

1.5 UXJ 10% mokzmha mzoo