| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| A | USD | 542.600 | 3.05 | - | Aaa | - | - | - | AAA | - | 34.1% | Fixed | - | 165-175 | 145 | 4.32% | 5.939% | 95.76973 |
| B | USD | 97.200 | 3.05 | - | Aa3 | - | - | - | AA- | - | 40.2% | Fixed | - | 230-240 | 210 | 4.94% | 6.589% | 95.76439 |
| C | USD | 87.000 | 3.05 | - | A3 | - | - | - | A- | - | 45.7% | Fixed | - | 290-300 | 270 | 5.51% | 7.189% | 95.76984 |
| D | USD | 106.000 | 3.05 | - | Baa3 | - | - | - | BBB- | - | 52.4% | Fixed | - | 350-360 | 330 | 6.07% | 7.789% | 95.76906 |
| E | USD | 150.450 | 3.05 | - | Ba3 | - | - | - | NR | - | 61.8% | - | - | - | - | - | - | - |
| HRR | USD | 51.750 | 3.05 | - | B2 | - | - | - | NR | - | 65.1% | - | - | - | - | - | - | - |
Tranche Comments
A: Registration: 144A/Reg S;
B: Registration: 144A/Reg S;
C: Registration: 144A/Reg S;
D: Registration: 144A/Reg S;
E: Registration: 144A/Reg S; Comments: Pre-Placed;
HRR: Registration: 144A/Reg S; Comments: Pre-Placed;
Deal Comments
Benchmark: J-Curve
Collateral
12 industrial warehouse/distribution properties located across the country and totals approximately 8.9 million Footprint SF
AllReportsSurveillanceOther