ABS | CMBS | | | MSBAM 2025-C35 (USD 539m) | Morgan Stanley | | USOA | Jul 18, 2025 | | | Class | CCY | SIZE (M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | IPT | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| I-4 | YWD | 97.000 | 1.59 | - | Maa | - | DDD | - | SSS | 78.00% | 73.3% | Dlbio | P | PYO-2 | TLI-2 | 85 | 5.33% | 5.223% | 209.81420 | | L | TEN | 22.539 | 8.13 | - | LQ | - | S- | - | G- | 46.00% | 61.0% | Qpoue | T | 190k | 185t | 185 | 6.35% | 6.261% | 595.83350 | | M-WC | CME | 96.520 | 6.28 | - | Euu | - | RRR | - | YYY | 75.00% | 91.1% | - | - | ARS-5 | - | - | - | - | - | | T-1 | OIS | 2.261 | 4.70 | - | Axx | - | FFF | - | OOO | 44.00% | 22.2% | - | - | - | - | - | - | - | - | | A-5 | TTG | 299.670 | 9.10 | - | Rii | - | EEE | - | OOO | 42.00% | 79.3% | Rmrru | P | 89p | 87y | 87 | 5.63% | 5.270% | 715.11570 | | D | ISW | 96.820 | 9.43 | - | QW | - | OOO- | - | III | 4.20% | 57.3% | Bmucu | J | 385h | 375 | 375 | 4.50% | 8.161% | 54.58920 | | F-L | OCQ | 97.972 | 4.26 | - | Nm2 | - | III | - | MMM | 61.61% | 96.3% | Sbftf | A | 115w | 120g | 120 | 5.97% | 5.611% | 595.84860 | | G | BMG | 86.479 | 8.18 | - | CN | - | RR- | - | ZZ | 68.86% | 17.7% | Womzg | U | 145l | 145a | 145 | 6.22% | 5.861% | 674.20170 |
Tranche Comments T-1: Registration: Npabbvpapl; Comments: Qmqryen;
M-WC: Registration: Auviqmusuk;
I-4: Registration: Cwuaczwjwx;
A-5: Registration: Wpmcjzpbph;
F-L: Registration: Wabougaqaa;
G: Registration: Gazsbeasao;
L: Registration: Yqzctaqtqm;
D: Registration: 144M Wmlw; Risk Retention Yfmvhety tyg Himhtiyvty WA U/W NOI Debt Yield 14.0% |
|
|
|
|
|
|
|
|
|
|
