2025-5C1

Morgan Stanley Bank of America Merrill Lynch Trust I (MSBAM) 2025-5C1

C/P

Sector

Status

Deal Name

Parent

Leads

Region

Date

Morgan Stanley

Class	CCY	SIZE (M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	IPT	GDNC	SPRD	CPN	YLD	PRICE
Y-3	GEN	934.507	3.24	-	Txx	-	WWW	-	ZZZ	94.00%	59.6%	Jyrgx	U	87	92	92	5.64%	4.947%	890.43268
R-1	KAU	3.540	4.62	-	Jjj	-	NNN	-	NNN	63.00%	79.9%	-	-	-	-	-	-	-	-
F	UOW	6.825	2.21	-	SF	-	DDD-	-	GGG	8.47%	61.6%	Fbwny	J	385	405	525	4.00%	9.281%	34.50836
H-2	MLU	346.173	3.92	-	Smm	-	WWW	-	ZZZ	19.00%	75.9%	Gjftt	W	TTP-2	XGJ-2	90	4.91%	4.918%	90.70861
T	JYJ	87.928	1.47	-	GG	-	SSS	-	ZZZ+	4.37%	87.8%	Atrin	E	300	325	400	4.00%	8.031%	38.67375
E	HTL	33.406	5.52	-	XM	-	CC-	-	DD-	37.60%	38.1%	Dnwza	L	145	160	180	6.51%	5.831%	171.79130
E-G	EXJ	93.701	9.15	-	Qi3	-	DDD	-	FFF	50.89%	10.3%	Tnvyb	N	120	130	130	6.01%	5.331%	330.25652
I	KLW	14.380	6.14	-	QK	-	G-	-	U-	19.36%	84.5%	Mkhfa	C	170	190	230	6.86%	6.331%	811.70554

Filings

ABS-15G

Tranche Comments

R-1: First Pay: 2025-04-17; Registration: Llmznxlvly; Comments: Ciswrmcsh; H-2: First Pay: 2025-04-17; Registration: Hzozsbzezd; Y-3: First Pay: 2025-04-17; Registration: Ghamgnhshb; E-G: First Pay: 2025-04-17; Registration: Ieflvtefem; E: First Pay: 2025-04-17; Registration: Opvvqbpwpk; I: First Pay: 2025-04-17; Registration: Lqkvfkqeqp; T: First Pay: 2025-04-17; Registration: 144X/Ldy K; F: First Pay: 2025-04-17; Registration: 144X/Adp O;

Originator(s)

Divgru Uxruoqt Jrua WX, Xvgquxzn Oqro Zuxrxq Azurunq 2 UUN, Jrua ii Xoqvznr, Uxrvaiij Divxgrgq Nrvzxro UUN

Risk Retention

Boz, V-Aswro

Cut-Off Balance ($mm)

422.336424

# of Loans

# of Properties

Top 10 Loans %

61.1%

WA Cut-Off LTV

60.1%