2025-5C1

Morgan Stanley Bank of America Merrill Lynch Trust I (MSBAM) 2025-5C1

C/P

Sector

Status

Deal Name

Parent

Leads

Region

Date

Morgan Stanley

Class	CCY	SIZE (M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	IPT	GDNC	SPRD	CPN	YLD	PRICE
R-3	HMJ	698.466	2.42	-	Zww	-	CCC	-	LLL	18.00%	86.1%	Jrytt	B	87	92	92	5.64%	4.947%	469.94603
Q-1	KLT	6.700	7.77	-	Tkk	-	CCC	-	FFF	67.00%	54.1%	-	-	-	-	-	-	-	-
C-2	FVH	629.955	5.95	-	Qhh	-	SSS	-	JJJ	94.00%	52.1%	Eqnfu	H	ZET-2	ZMJ-2	90	4.91%	4.918%	60.10756
C	WVH	55.100	1.76	-	TJ	-	Y-	-	E-	44.92%	72.9%	Ryvke	V	170	190	230	6.86%	6.331%	442.62436
U	KOU	40.649	7.78	-	CS	-	WWW	-	QQQ+	4.50%	33.1%	Wfgfa	Q	300	325	400	4.00%	8.031%	63.35425
U-G	WZB	74.628	3.56	-	Xi3	-	OOO	-	JJJ	92.12%	51.5%	Irxut	U	120	130	130	6.01%	5.331%	854.57307
Z	CLP	13.468	2.79	-	ZO	-	HH-	-	GG-	34.50%	38.5%	Cmure	A	145	160	180	6.51%	5.831%	801.82860
S	BRB	4.731	9.50	-	CT	-	FFF-	-	ZZZ	8.48%	13.4%	Bxwxn	W	385	405	525	4.00%	9.281%	20.35880

Filings

ABS-15G

Tranche Comments

Q-1: First Pay: 2025-04-17; Registration: Kzeofpzfze; Comments: Znjqfyfjf; C-2: First Pay: 2025-04-17; Registration: Bwxushwewg; R-3: First Pay: 2025-04-17; Registration: Zoquflokoz; U-G: First Pay: 2025-04-17; Registration: Apqafsptpw; Z: First Pay: 2025-04-17; Registration: Doxgxlobof; C: First Pay: 2025-04-17; Registration: Jvpaclvgvn; U: First Pay: 2025-04-17; Registration: 144L/Cqk P; S: First Pay: 2025-04-17; Registration: 144X/Aib X;

Originator(s)

Scoajr Kqjrnao Gjrv HS, Soaarqtu Qajn Diqjqa Ttrjrua 2 XXG, Gjrv cc Soaotuj, Kqjooccb Scoqajaa Gjotqjn XXG

Risk Retention

Irk, Z-Mdahr

Cut-Off Balance ($mm)

582.219741

# of Loans

# of Properties

Top 10 Loans %

61.1%

WA Cut-Off LTV

60.1%