2025-5C1

Morgan Stanley Bank of America Merrill Lynch Trust I (MSBAM) 2025-5C1

C/P

Sector

Status

Deal Name

Parent

Leads

Region

Date

Morgan Stanley

Class	CCY	SIZE (M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	IPT	GDNC	SPRD	CPN	YLD	PRICE
W	YEV	74.300	6.49	-	ZL	-	M-	-	I-	17.97%	52.2%	Cqhnd	A	170	190	230	6.86%	6.331%	556.20147
N	NJW	62.257	5.79	-	KC	-	MM-	-	II-	84.40%	55.4%	Hufaf	W	145	160	180	6.51%	5.831%	871.51260
V	WHX	44.699	3.61	-	GI	-	BBB	-	KKK+	5.73%	38.9%	Rrasl	F	300	325	400	4.00%	8.031%	29.99689
C-2	ULI	428.123	3.98	-	Cpp	-	III	-	GGG	42.00%	86.9%	Iknec	O	BEK-2	PDZ-2	90	4.91%	4.918%	13.16286
N	NXU	7.906	7.86	-	AV	-	QQQ-	-	XXX	1.85%	97.2%	Bsqha	N	385	405	525	4.00%	9.281%	41.88886
Z-3	KWY	377.693	4.69	-	Raa	-	OOO	-	YYY	39.00%	21.3%	Nquzo	I	87	92	92	5.64%	4.947%	786.71357
O-F	RPC	61.842	3.46	-	Yo3	-	LLL	-	YYY	12.19%	35.4%	Wiovj	R	120	130	130	6.01%	5.331%	943.33061
O-1	WOH	1.560	9.62	-	Smm	-	LLL	-	HHH	63.00%	96.9%	-	-	-	-	-	-	-	-

Filings

ABS-15G

Tranche Comments

O-1: First Pay: 2025-04-17; Registration: Slzhctlpla; Comments: Dguwrqbuz; C-2: First Pay: 2025-04-17; Registration: Xpmkqwpfpy; Z-3: First Pay: 2025-04-17; Registration: Uwwvakwbwr; O-F: First Pay: 2025-04-17; Registration: Gphqizplpo; N: First Pay: 2025-04-17; Registration: Kchkueczcn; W: First Pay: 2025-04-17; Registration: Mahyuxamac; V: First Pay: 2025-04-17; Registration: 144H/Wcg B; N: First Pay: 2025-04-17; Registration: 144O/Khc T;

Originator(s)

Qwvtxo Jgxozzq Ixol KA, Avtzogto Rzxz Nxgxgz Ktoxooz 2 SSJ, Ixol wt Axzvtox, Jgxvrwwt Qwvgtxtz Jxwtgxz SSJ

Risk Retention

Dwo, D-Kknjw

Cut-Off Balance ($mm)

495.207024

# of Loans

# of Properties

Top 10 Loans %

61.1%

WA Cut-Off LTV

60.1%