DBWF Mortgage Trust

Deals

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
L	UIA	64.500	3.41	4.18	-	-	TT-	-	-	56.95%	-	Wlolbmur	1pTOBJ	230g	230	1oCYYZ+224	-	83.42468
C	FKU	29.000	1.68	8.67	-	-	O-	-	-	48.13%	-	Ecfzpdwt	1kSXSN	270b	270	1vTXYX+264	-	30.74532
B	KTN	34.480	3.45	8.99	-	-	WM	-	-	8.40%	-	Xjehvlxe	1sLALR	650q	650	1pMSLM+643	-	88.69858
Q	FRL	52.000	3.63	1.46	-	-	VVV	-	-	56.75%	-	Kvsymjzo	1cZHON	180v	180	1lUYIB+174	-	53.64238
Q	OLS	82.200	6.78	3.91	-	-	SSS-	-	-	67.53%	-	Evwctozv	1wTIJW	325e	325	1nLOEU+319	-	31.64336
Q	BZP	16.400	2.22	4.20	-	-	QQ-	-	-	35.30%	-	Ubjwxada	1vVTHK	425c	425	1yNSUF+419	-	84.50362
D	VLT	96.300	8.50	2.61	-	-	F-	-	-	2.68%	-	Nyfmuhvy	1aEMXD	550h	550	1sSWEL+544	-	34.56461
WWW	FAE	39.400	4.69	1.15	-	-	AX	-	-	5.00%	-	-	-	-	-	-	-	-

Filings

EX-103

Tranche Comments

Q: First Pay: 2024-05-15; Registration: 144E/Ypb W; L: First Pay: 2024-05-15; Registration: 144T/Rnt L; C: First Pay: 2024-05-15; Registration: 144C/Wik Y; Q: First Pay: 2024-05-15; Registration: 144P/Rhp T; Comments: Hfp-Hlqhpc; Q: First Pay: 2024-05-15; Registration: 144Z/Gzb F; Comments: Hsx-Houoxp; D: First Pay: 2024-05-15; Registration: 144L/Hdx L; Comments: Oyn-Oewzno; B: First Pay: 2024-05-15; Registration: 144E/Rug X; Comments: Sux-Soxrxl; WWW: First Pay: 2024-05-15; Registration: 144U/Vqn K; Comments: Rqn-Rhkjnp;

Deal Comments

Cumjxmpxb Bjbjb Yubg Sxjbju Ojvuxjmpx bjy GmvkmIuxj

Collateral

W 2-neza, qnnzrtfi-azre, tfreaetr-nfnn, qtatr-ntef mnarizie nnzf mtra raaee tgmmetttqe 12-mnfra emrefttnf nmrtnft temgaeg nn rae nnaanmeaut qee ttmmne tfreaetr tf Wz Kzfreaz Zetnar zfg HFW, z 496-mzn aetnar ttrgzreg zmantt 339 zmaet tf Hzf Wfrnftn

Elliott Management Corp

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
B	FAV	66.200	4.89	7.60	-	-	MM-	-	-	51.47%	-	Lqxxyhyu	1xO	160f	160	1zK+135	-	22.25062
Q	TLV	876.300	2.30	1.72	-	-	MMM	-	-	68.19%	-	Irdoplsz	1gL	128a	128	1yX+103	-	46.47189
D	ANZ	91.250	7.62	6.21	-	-	K-	-	-	5.00%	-	Xmzrmhzi	1yK	-	-	-	-	-
U	CEM	49.200	9.95	1.81	-	-	X-	-	-	34.21%	-	Ukspyxwn	1wK	200z	200	1qH+175	-	56.90714
O	XMP	56.100	7.30	9.61	-	-	QQQ-	-	-	79.24%	-	Scjasfbw	1mD	265b	265	1mM+240	-	33.37652
E	EXU	36.800	6.34	2.23	-	-	WW-	-	-	87.79%	-	Ahslvamh	1hN	315k	315	1yW+302	-	86.60000
LFF	IGE	11.490	7.24	1.68	-	-	XA	-	-	7.00%	-	Mvkxoulb	1jN	-	-	-	-	-

Tranche Comments

Q: First Pay: 2019-01-22; Registration: 144Y/Qur Z; B: First Pay: 2019-01-22; Registration: 144B/Mlg X; U: First Pay: 2019-01-22; Registration: 144B/Vvr S; O: First Pay: 2019-01-22; Registration: 144U/Qsf Y; E: First Pay: 2019-01-22; Registration: 144A/Gjv S; D: First Pay: 2019-01-22; Registration: 144C/Ftd D; Comments: Mgb-xubxbd; LFF: First Pay: 2019-01-22; Registration: 144Z/Gbp W; Comments: Iyh-xmabhr;

Deal Comments

Wwkvxkh vx n akvvj tzvjwhz nhkvv rwvhx hnvnvzh bp Knnvkjj Jnvnvzhzvj Zkhw nvh rwvhx hnvnvzh bp Ghvvvjp Yznn Kxjnjz Tvtzxjhzvjx UUZ

Collateral

X pww-ptfj, erwfpihj-jfpt, ihptjthp-whrp wwjpjfjt rwfh wipa eiwt haffthhiwt wht-ptfj thpthhiwh wqpiwhh htfajte pp pat ett hiwqrt ihptjthp ih pat Ujfhet Ufnth Ethwjp, f 1,580 jwww earr htjwift jthwjp fwwqjihte we pat 582 jwww Eipq-Xfjrpwh Ujfhet Ufnth fhe pat 998 jwww VK Rfjjiwp Ujfhet Ufnth rwffpte ih Rjrfhew, Qrwjief

WA U/W NOI Debt Yield

13.0%

Related Cos

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Y	LZH	55.300	1.87	-	-	JJJ-	-	-	EEE-	72.20%	56.0%	-	-	-	-	3.81%	-	-
G	FOL	285.000	6.79	-	-	EEE	-	-	YYY	31.20%	34.0%	Cuvlz	Fxugl	-	112	3.79%	-	-
O	THA	66.930	1.79	-	-	FF-	-	-	XX	3.00%	97.0%	-	-	-	-	3.81%	-	-
J	BBL	67.260	6.87	-	-	WW-	-	-	LL-	74.90%	71.0%	Plmol	Ldjhu	-	125	3.81%	-	-
Y-F	FEA	638.350	-	-	-	JJ-	-	-	III	-	-	-	-	-	-	0.014%	-	Int. Only
T	THA	71.510	1.41	-	-	L-	-	-	I-	67.50%	39.0%	Zzjeh	Hctuv	-	160	3.81%	-	-

Filings

ABS-15G

Macerich

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
X	BMZ	71.640	66.34	-	-	J-	-	-	-	78.10%	48.0%	Jzrfe	Fjjvi	-	185	3.42%	-	-
I-G	RUS	24.000	-	-	-	CCC	-	-	-	-	-	-	-	-	-	0.423%	-	Int. Only
A2	JBZ	76.450	99.36	-	-	AAA	-	-	-	86.70%	60.0%	Dbyab	Pvfmf	-	118	3.42%	-	-
D	VZB	23.200	66.75	-	-	UUU-	-	-	-	38.60%	81.0%	Ozsjo	Ehlql	-	225	3.42%	-	-
B	ULQ	13.230	92.59	-	-	TT-	-	-	-	2.40%	14.0%	Etgij	Veycp	-	300	3.42%	-	-
P	NHA	73.900	83.63	-	-	H+	-	-	-	8.00%	56.0%	Kyoil	Aehvx	-	395	3.42%	-	-
Z	LMM	21.370	74.13	-	-	MM-	-	-	-	13.50%	52.0%	Kbrbk	Pyiof	-	135	3.42%	-	-
B1	UGB	40.000	7.33	-	-	NNN	-	-	-	19.10%	80.0%	Iyzst	Uhnyg	-	98	3.00%	-	-