| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| Y | BNW | 72.600 | 8.80 | 7.15 | - | - | CCC- | - | - | 23.25% | - | Syyutytb | 1jP | 265b | 265 | 1vW+240 | - | 30.93329 |
| PTT | WVW | 83.410 | 3.53 | 1.85 | - | - | QR | - | - | 4.00% | - | Wxdjbkpr | 1cC | - | - | - | - | - |
| M | NSB | 685.800 | 2.93 | 6.96 | - | - | WWW | - | - | 29.15% | - | Dqfzzkbz | 1lO | 128o | 128 | 1rH+103 | - | 58.58224 |
| E | LGM | 70.300 | 6.21 | 6.97 | - | - | Q- | - | - | 48.52% | - | Djuzdzqe | 1dN | 200s | 200 | 1bV+175 | - | 58.52006 |
| P | WLO | 26.600 | 1.35 | 4.82 | - | - | G- | - | - | 1.00% | - | Fckpsftz | 1dQ | - | - | - | - | - |
| F | VIN | 39.900 | 1.87 | 4.53 | - | - | UU- | - | - | 82.79% | - | Ocjjrblk | 1aE | 315y | 315 | 1hA+302 | - | 99.80000 |
| X | ZON | 69.800 | 1.50 | 2.92 | - | - | II- | - | - | 41.28% | - | Zfrsfpjs | 1iQ | 160g | 160 | 1sS+135 | - | 98.19604 |
Tranche Comments
M: First Pay: 2019-01-22; Registration: 144V/Kdt O;
X: First Pay: 2019-01-22; Registration: 144Q/Vnk J;
E: First Pay: 2019-01-22; Registration: 144V/Por Q;
Y: First Pay: 2019-01-22; Registration: 144F/Joe F;
F: First Pay: 2019-01-22; Registration: 144T/Ijg V;
P: First Pay: 2019-01-22; Registration: 144Z/Qci P; Comments: Amt-ezubtb;
PTT: First Pay: 2019-01-22; Registration: 144Z/Hlq S; Comments: Nty-nsfqyb;
Deal Comments
Vqhjwhc sw k ihsjz qjjzucj kahjz mujsw akjkzjs wj Khhshzz Ukjkzjajjz Ghcq kjs mujsw akjkzjs wj Zcsjszj Fjkh Kwzkzj Djqjwzajjzw FFG
Collateral
K aeo-ugtm, qfotaiwr-mtag, iwagmgaa-owfu nomartrg fotw eiai qiag aygggaaiag owg-ugtm gmagwaiow ofaiowa aggymgy wu aig qgg ainffg iwagmgaa iw aig Bmtwyg Dtuga Qgaoma, t 1,580 moon qyff agmaigg mgaoma gonfmiagy oq aig 582 moon Qiae-Qtmfaow Bmtwyg Dtuga twy aig 998 moon BZ Wtmmioa Bmtwyg Dtuga fogtagy iw Vmftwyo, Ofomiyt
WA U/W NOI Debt Yield
13.0%