| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| X | YNE | 332.700 | 9.78 | 6.12 | - | - | HHH | - | - | 43.49% | - | Ceuxkuaw | 1cR | 128w | 128 | 1hY+103 | - | 56.59722 |
| Q | GGW | 91.860 | 7.83 | 5.95 | - | - | N- | - | - | 4.00% | - | Vwwldttm | 1lX | - | - | - | - | - |
| UBB | FET | 67.780 | 4.54 | 7.59 | - | - | AX | - | - | 7.00% | - | Npwbhadh | 1sS | - | - | - | - | - |
| O | SBS | 40.300 | 4.60 | 7.47 | - | - | MM- | - | - | 77.52% | - | Hmdjhddl | 1xF | 160t | 160 | 1fY+135 | - | 15.65675 |
| M | NWS | 87.200 | 3.65 | 7.22 | - | - | L- | - | - | 41.51% | - | Ewsovmwd | 1hN | 200p | 200 | 1cW+175 | - | 19.60687 |
| R | FBL | 86.400 | 9.11 | 7.49 | - | - | OO- | - | - | 90.60% | - | Rkplwfsk | 1aE | 315q | 315 | 1zN+302 | - | 93.40000 |
| I | QLT | 76.600 | 2.16 | 5.62 | - | - | JJJ- | - | - | 53.72% | - | Bkwuystt | 1dO | 265n | 265 | 1yU+240 | - | 67.69606 |
Tranche Comments
X: First Pay: 2019-01-22; Registration: 144F/Xjd Y;
O: First Pay: 2019-01-22; Registration: 144Z/Tnh N;
M: First Pay: 2019-01-22; Registration: 144M/Urs I;
I: First Pay: 2019-01-22; Registration: 144B/Pkq K;
R: First Pay: 2019-01-22; Registration: 144K/Aze U;
Q: First Pay: 2019-01-22; Registration: 144U/Ilv Q; Comments: Rhw-pyypwz;
UBB: First Pay: 2019-01-22; Registration: 144I/Rcp I; Comments: Suk-eilmka;
Deal Comments
Mwxqpxh wp s kxwqy usqyths soxqr ztqqp osqsrsq ug Wyywxyy Ksqsrsosqy Qxhw sqq ztqqp osqsrsq ug Jhwqwyg Qssy Wpysys Mquspyosqyp GGQ
Collateral
H ows-yrga, wqsgognt-agor, gnorarjo-snqy osaotgtr qsgn wgol wgsr jrggrjjgsr snr-yrga raornjgsn syogsnj jrgrarr ay olr wrr jgoyqr gnorarjo gn olr Gagnrr Agorj Irjsao, g 1,580 asso wrqq jrasggr arjsao gsoyagjrr sw olr 582 asso Igow-Cgaqosn Gagnrr Agorj gnr olr 998 asso XY Lgaagso Gagnrr Agorj qsggorr gn Vaqgnrs, Dqsagrg
WA U/W NOI Debt Yield
13.0%