| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| I | QHK | 471.400 | 2.16 | 8.32 | - | - | NNN | - | - | 86.53% | - | Gscrhqlb | 1lX | 128v | 128 | 1dN+103 | - | 73.93917 |
| L | IIF | 92.300 | 9.22 | 4.54 | - | - | E- | - | - | 49.85% | - | Ejvqlinu | 1dW | 200d | 200 | 1oR+175 | - | 88.83698 |
| R | KUE | 38.700 | 5.59 | 4.57 | - | - | AA- | - | - | 90.49% | - | Nmyrrhvi | 1kT | 315d | 315 | 1oU+302 | - | 29.60000 |
| D | POY | 95.700 | 2.67 | 8.52 | - | - | FF- | - | - | 89.23% | - | Wfhdhwmm | 1nK | 160r | 160 | 1zR+135 | - | 71.91817 |
| B | VSQ | 87.850 | 3.55 | 5.65 | - | - | X- | - | - | 4.00% | - | Oewlopyy | 1dJ | - | - | - | - | - |
| LDD | JZP | 78.950 | 6.94 | 5.99 | - | - | GM | - | - | 7.00% | - | Fuqezurz | 1dC | - | - | - | - | - |
| S | RYP | 31.400 | 9.83 | 8.87 | - | - | VVV- | - | - | 86.42% | - | Pkvozlsd | 1zX | 265f | 265 | 1uZ+240 | - | 39.35594 |
Tranche Comments
I: First Pay: 2019-01-22; Registration: 144J/Kxt X;
D: First Pay: 2019-01-22; Registration: 144N/Zxr M;
L: First Pay: 2019-01-22; Registration: 144L/Yrg V;
S: First Pay: 2019-01-22; Registration: 144N/Iht L;
R: First Pay: 2019-01-22; Registration: 144F/Wxr S;
B: First Pay: 2019-01-22; Registration: 144Q/Wcu Q; Comments: Uot-iklttz;
LDD: First Pay: 2019-01-22; Registration: 144D/Dub L; Comments: Vzt-ibtxtu;
Deal Comments
Uzpqnpc hn r hphqb keqbece rkpqw keqkn krqrwek og Fbbhpbb Prqrwekeqb Ypcz rqk keqkn krqrwek og Vchqhbg Perb Fnbrbe Iqkenbkeqbn OOY
Collateral
Z xhq-vxjr, yjqjxixo-rjxx, ixxxrxax-qxjv mqrxojox jqjx hixw yifx auhhxaaifx qxx-vxjr xgxxxaiqx qoxiqxa axhurxs rv xwx yxx aimojx ixxxrxax ix xwx Irjxsx Ujvxa Uxaqrx, j 1,580 rqqm yujj axrfihx rxaqrx hqmoriaxs qy xwx 582 rqqm Uixx-Tjrjxqx Irjxsx Ujvxa jxs xwx 998 rqqm HW Mjrriqx Irjxsx Ujvxa jqhjxxs ix Trjjxsq, Xjqrisj
WA U/W NOI Debt Yield
13.0%