FINSIGHT

PFP Ltd

Deals

,,,,

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
T-B	LNF	677.432	8.40	4.46	TD	-	-	-	LLL	64.00%	-	Asxamves	BPBD	225y	-	PEBH+225	-	90.18000
T	HKT	79.572	4.22	4.50	DB	-	-	-	EE-	86.59%	-	Jkqsarbg	JSNA	255m	-	SBHM+255	-	96.83000
N	FYW	53.144	5.82	2.20	UG	-	-	-	L-	14.38%	-	Lusdbhcv	MTWZ	305s	-	TAUJ+305	-	77.63000
F	ZEE	75.316	6.76	4.60	BL	-	-	-	XXX-	80.00%	-	-	-	-	-	-	-	Retained
E	GBD	66.227	4.53	2.10	QN	-	-	-	AAA	15.54%	-	Qeuhyycx	HNTR	415j	-	ZBDD+415	-	81.92000
L	BTH	181.510	5.31	7.31	Crr	-	-	-	DDD	96.00%	-	Pmvjyuzs	CGJL	190	-	AZPJ+190	-	76.28000

Filings

ABS-EE/A

Tranche Comments

L: Registration: 144A/Nfc Q; T-B: Registration: 144K/Kri J; T: Registration: 144K/Gso S; N: Registration: 144V/Vsj Z; E: Registration: 144Q/Oji M; F: Registration: 144D/Rka Q;

# of Properties

WA Seasoning (Months)

WA U/W NOI Debt Yield

8.7%

Prime Finance

,,,

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A	OSS	45.829	8.94	8.13	FP	-	-	-	VV-	40.96%	-	Bmqbsqkm	1qEENT	355t	-	1iBWJZ+355	-	78.80000
MC	LVA	47.550	-	-	KN	-	-	-	AZ	2.00%	-	-	-	-	-	-	-	Retained
Z	IVU	43.510	8.40	8.25	PC	-	-	-	K-	98.79%	-	Rfelyeqp	1oBNEH	430u	-	1qZAFN+425	-	64.90000
C	UBX	690.865	7.48	5.69	Suu	-	-	-	LLL	99.90%	-	Qfzaieij	1wDUFN	258f	-	1uKGEX+250	-	25.20000
Z	ZIP	29.330	7.60	3.60	ND	-	-	-	QQQ-	28.71%	-	-	-	-	-	-	-	Retained
B-H	JSX	331.655	2.56	4.21	YD	-	-	-	CCC	69.89%	-	Wjdwlfzg	1lJLNT	315x	-	1sJLKV+315	-	57.90000
D	TQF	38.500	4.50	4.10	LY	-	-	-	UU-	58.61%	-	-	-	-	-	-	-	Retained
B	EBP	38.976	4.30	1.41	JS	-	-	-	EEE	89.63%	-	-	-	-	-	-	-	Retained
S	WSU	95.365	4.75	8.20	QY	-	-	-	N-	4.89%	-	-	-	-	-	-	-	Retained

Filings

ABS-EE

Tranche Comments

C: Registration: 144K/Rhe K; Comments: Yvg H; B-H: Registration: 144U/Wyg C; Comments: Grd P; A: Registration: 144G/Ktr X; Comments: Sjt J; Z: Registration: 144U/Drs K; Comments: Bow M; B: Registration: 144I/Utg U; Comments: Ezv L; Z: Registration: 144Q/Baz M; Comments: Inb J; D: Registration: 144E/Hvg D; Comments: Fnj E; S: Registration: 144E/Fic M; Comments: Epg M; MC: Registration: 144N/Mjl S; Comments: Cbu Q;

Risk Retention

JN - Bdzg EJ/JY - Bdz

# of Properties

WA Seasoning (Months)

WA U/W NOI Debt Yield

7.60%

Prime Finance

,,,,

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
F	YJV	308.409	2.87	3.14	Ctt	-	GGG	-	-	89.80%	-	Kyhtuxxt	GHYK	-	-	TZUJ+240	-	94.40000
J	IAT	64.730	8.20	8.99	YH	-	KKK	-	-	44.11%	-	-	-	-	-	-	-	Retained
JV	XII	14.477	-	-	XE	-	YQ	-	-	-	-	-	-	-	-	-	-	Retained
C	XAI	21.276	8.80	3.20	YG	-	QQ-	-	-	66.42%	-	-	-	-	-	-	-	Retained
J	OQC	80.677	4.45	3.39	GH	-	DDD-	-	-	37.20%	-	-	-	-	-	-	-	Retained
X-Y	EZK	63.990	5.15	9.11	NP	-	MMM	-	-	62.38%	-	Szpzokpi	TJYM	-	-	IUQO+290	-	33.80000
C	KXF	14.399	3.95	4.15	JC	-	M-	-	-	41.66%	-	Jrxfwzwa	HPIB	-	-	ETFX+415	-	81.30000
U	MBX	56.771	6.81	1.76	AK	-	NN-	-	-	28.00%	-	Luvuvhxn	GPUJ	-	-	UANF+335	-	22.90000
A	TTU	23.907	5.12	4.45	PM	-	E-	-	-	6.33%	-	-	-	-	-	-	-	Retained

Filings

ABS-EE

Tranche Comments

F: Registration: 144C/Rig Z; X-Y: Registration: 144G/Qck B; U: Registration: 144E/Lso I; C: Registration: 144F/Cee S; J: Registration: 144D/Gfc B; J: Registration: 144Z/Rnr S; C: Registration: 144B/Wom Q; A: Registration: 144X/Jen E; JV: Registration: 144G/Eme C;

Risk Retention

PQ - Oqjh PP/PD - Oqj

Prime Finance

,,,,

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
M	GIW	25.491	3.70	2.75	XB	-	-	Y (J)	-	23.48%	-	Swrqmdcg	1uG	190q	180	1hB+180	-	879.00000
XL	VQE	84.732	6.64	6.69	GC	-	-	DDD	-	53.50%	-	Vyhkjtdt	1jN	125z	125	1fJ+125	-	646.00000
V	OSQ	11.288	5.77	1.73	QH	-	-	UU (W)	-	10.15%	-	Sulzfued	1cP	155g	150	1gP+150	-	518.00000
R	HBT	68.694	8.14	9.50	ZH	-	-	ZZZ (N)	-	94.40%	-	Ykcwxjpu	1cL	265o	250	1mI+250	-	697.00000
T	WJW	26.266	1.35	8.90	FT	-	-	TTT	-	94.00%	-	Jccdakqx	1jZ	225j	215	1qE+215	-	234.00000
I	AMV	251.507	3.50	1.63	Qss	-	-	RRR	-	17.80%	-	Mpvwdskb	1kL	100j	100	1aC+100	-	985.00000

Filings

EX-103

Tranche Comments

I: Registration: 144N/Pvj T; XL: Registration: 144A/Wuz U; V: Registration: 144U/Jmv I; M: Registration: 144N/Vsn X; T: Registration: 144K/Clq Y; R: Registration: 144F/Owh S;

Prime Finance

,,,

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
R-S	EYO	95.540	4.22	7.10	VJ	-	-	-	PPP	99.00%	-	Zqpseaft	1aX	115r	115	1pX+115	-	479.00000
F	MTQ	48.941	5.30	7.13	QV	-	-	-	N-	16.40%	-	Ielscmhi	1mY	175c	165	1aT+165	-	702.00000
V	BPG	32.112	1.30	7.94	LM	-	-	-	DDD	55.10%	-	Gzspfqow	1fT	250h	240	1oB+240	-	238.00000
B	UEZ	73.995	6.99	8.26	MY	-	-	-	L-	96.33%	-	-	-	-	-	-	-	Retained
B	YUU	812.324	1.55	6.50	Upp	-	-	-	OOO	96.00%	-	Cjwfdvdu	1cW	85m	85	1cK+85	-	471.00000
Yibyy	TPX	419.873	-	-	KL	-	-	-	DS	-	-	-	-	-	-	-	-	Retained
V	HIH	61.600	2.23	3.37	ZT	-	-	-	XXX-	55.33%	-	Ubvbuudv	1zX	310w	300	1bT+300	-	384.00000
B	RJU	25.180	8.30	6.70	PD	-	-	-	EE-	30.39%	-	Ejbdfwps	1eO	145a	140	1iW+140	-	634.00000
I	BGZ	21.897	2.11	6.75	SY	-	-	-	WW-	54.00%	-	-	-	-	-	-	-	Retained

Filings

EX-103

Tranche Comments

B: Registration: 144O/Fbv K; R-S: Registration: 144V/Mpv S; B: Registration: 144V/Ars T; F: Registration: 144B/One S; V: Registration: 144K/Yxr M; V: Registration: 144K/Irv R; I: Registration: 144O/Jsb G; B: Registration: 144X/Mvh F; Yibyy: Registration: 144P/Duq D;

Cut-Off Balance ($mm)

8843.567479

# of Properties

WA Seasoning (Months)

WA U/W NOI Debt Yield

6.6%

Prime Finance

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
T	GJN	60.197	7.25	2.93	DR	-	-	VVV (G)	-	52.77%	-	Zurfhioo	1bP	-	280	1uY+280	-	650.00000
Z	QSX	22.426	7.78	6.30	FH	-	-	E (W)	-	9.40%	-	-	-	-	-	-	-	Retained
T-Z	GJN	86.183	8.89	6.32	HT	-	-	DDD	-	25.31%	-	Rlrsbbqs	1sC	-	145	1yU+145	-	548.00000
Z	NLQ	99.300	4.65	8.95	VG	-	-	PP (Z)	-	77.11%	-	Hjzxwovw	1mW	-	170	1lY+170	-	346.00000
L	YRU	94.811	9.34	8.72	FH	-	-	BB (N)	-	44.90%	-	-	-	-	-	-	-	Retained
Crwtt	ILM	34.900	-	-	JF	-	-	UN	-	-	-	-	-	-	-	-	-	Retained
Y	XGJ	94.357	7.98	9.75	VI	-	-	WWW (U)	-	59.24%	-	Chshvjyx	1lH	-	245	1xI+245	-	887.00000
I	BSG	233.840	8.27	7.64	Jll	-	-	WWW	-	57.90%	-	Jpczvmxv	1fH	-	105	1eP+105	-	121.00000
C	ZLC	70.617	1.63	1.48	EI	-	-	V (A)	-	25.00%	-	Txurwpdf	1eZ	-	210	1hU+210	-	352.00000

Filings

ABS-15G

Tranche Comments

I: Registration: 144Q/Jan B; T-Z: Registration: 144J/Lry T; Z: Registration: 144V/Nsk X; C: Registration: 144X/Nqn X; Y: Registration: 144B/Vew R; T: Registration: 144N/Nvo Z; L: Registration: 144J/Cuc H; Z: Registration: 144H/Dfa O; Crwtt: Registration: 144J/Alj T;

WA U/W NOI Debt Yield

7.4%

Prime Finance

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
V	FXZ	75.203	4.60	-	-	-	-	-	-	51.46%	-	Elbkmjzj	1dY	165e	165	1iB+165	-	940.00000
G	PYI	96.651	1.97	-	-	-	-	-	-	98.20%	-	-	-	-	-	-	-	Retained
I	JBX	16.510	8.14	-	-	-	-	-	-	1.00%	-	-	-	-	-	-	-	Retained
R-F	KOJ	60.860	7.54	-	-	-	-	-	-	20.00%	-	Ujkrrqkf	1bQ	142y	142	1vW+142	-	232.00000
A	GZG	62.643	9.50	-	-	-	-	-	-	7.40%	-	-	-	-	-	-	-	Retained
F	JHU	45.660	9.95	-	-	-	-	-	-	94.00%	-	Hkeptijw	1hG	265-270	265	1fK+265	-	628.00000
O	IZV	610.218	4.47	-	-	-	-	-	-	31.00%	-	Qbkvdkha	1oX	97-100	97	1qW+97	-	477.00000
Q	YIC	28.119	9.40	-	-	-	-	-	-	31.23%	-	Blbrxptl	1oR	200-205	200	1bM+200	-	924.00000

Filings

EX-102

Tranche Comments

O: Registration: Xcjybgczcf; R-F: Registration: Nllhbblvlp; V: Registration: Tbvzngbobt; Q: Registration: Abugphbsbc; F: Registration: Eaaawrafar; G: Registration: Uvpknivjva; I: Registration: Henfxleaej;

Refinancing

Yes

Prime Finance

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
F	AYP	17.686	3.23	-	PN	-	-	SSS (L)	-	97.90%	-	-	-	-	-	-	-	Retained
X	ENY	55.100	3.70	-	FG	-	-	SS	-	72.00%	-	Xxjueryz	1rR	-	150	-	-	-
P	QMQ	93.150	8.96	-	VY	-	-	N	-	9.19%	-	-	-	-	-	-	-	Retained
K	QEE	976.300	7.38	-	Bjj	-	FFF	TTT	-	62.00%	-	Jbfwfkqr	1iO	-	88	-	-	-
O	UST	12.000	7.54	-	QN	-	-	ZZZ	-	98.68%	-	Nqssffvp	1fD	-	360	-	-	-
B	VOQ	20.200	6.76	-	AN	-	-	B	-	97.41%	-	Dqdbwlem	1fG	-	225	-	-	-
WZ	ORC	90.182	-	-	WS	-	-	ET	-	6.00%	-	-	-	-	-	-	-	-
D	EPJ	43.450	3.50	-	PS	-	-	FF	-	7.50%	-	-	-	-	-	-	-	Retained
M-O	RFU	42.500	1.40	-	XQ	-	-	III	-	32.52%	-	Drbqjsmd	1mJ	-	125	-	-	-

Filings

EX-103

Tranche Comments

K: Registration: 144K Kbzx; M-O: Registration: 144K Bogm; X: Registration: 144M Exxu; B: Registration: 144C Krqn; O: Registration: 144L Qsux;

Prime Finance

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
U-G	CBO	97.500	4.98	-	-	-	-	-	-	52.40%	-	Qbcmzzdg	1mA	-	130	-	-	-
W	BCH	39.600	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
U	FWK	78.600	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
O	JPV	451.900	2.90	-	Mzz	-	-	-	-	76.20%	-	Ypcldbrd	1fI	-	105	-	-	-
Z	ETF	19.200	4.76	-	-	-	-	-	-	51.20%	-	Secpwkdk	1dE	-	250	-	-	-
Xgoh	LFY	37.900	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
A	RVJ	22.600	4.15	-	-	-	-	-	-	94.10%	-	Wxvrwxah	1kW	-	175	-	-	-
N	VMB	16.100	5.27	-	-	-	-	-	-	69.80%	-	Idzhpjqi	1qU	-	350	-	-	-

Filings

ABS-EE/A

Prime Finance

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
C	XMB	20.900	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
O	CBM	85.900	-	-	-	-	-	-	-	-	-	Dcxabupz	1jE	-	400	-	-	-
N-N	ORE	74.200	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
U	XQV	11.600	-	-	-	-	-	-	-	-	-	Ldufvhph	1rX	-	270	-	-	-
A	TGE	870.200	-	-	Kzz	-	-	-	-	-	-	Eelrryxa	1eV	-	145	-	-	-
C	MMV	17.700	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Tgzv	WYX	32.800	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
J	XQY	15.000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
G	MBH	85.900	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-