FINSIGHT

PFP Ltd

Deals

,,,,

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A	XAM	39.273	1.61	7.90	JM	-	-	-	B-	47.47%	-	Ebstdyty	CJYD	305z	-	DXXV+305	-	65.17000
X	WOA	80.475	6.67	8.30	JE	-	-	-	UUU	42.55%	-	Mbvhfrft	UIWF	415k	-	WMHO+415	-	78.15000
F	JBB	33.698	5.93	9.60	BU	-	-	-	YYY-	67.00%	-	-	-	-	-	-	-	Retained
I-X	IFK	252.282	3.40	7.88	LC	-	-	-	FFF	72.00%	-	Lfqjjsqm	QCKZ	225o	-	TYVN+225	-	47.70000
Z	UBI	82.725	4.10	5.30	FX	-	-	-	OO-	61.13%	-	Fjqoyajy	COBA	255b	-	LLZA+255	-	34.34000
I	QYK	297.660	7.48	3.28	Aoo	-	-	-	BBB	23.00%	-	Ucscsskl	IWWV	190	-	YCAQ+190	-	43.30000

Filings

EX-102

Tranche Comments

I: Registration: 144X/Msu G; I-X: Registration: 144A/Hbn C; Z: Registration: 144Z/Jej Z; A: Registration: 144V/Csw J; X: Registration: 144Q/Iqy B; F: Registration: 144K/Ykq I;

# of Properties

WA Seasoning (Months)

WA U/W NOI Debt Yield

8.7%

Prime Finance

,,,

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
L	QPS	36.418	9.90	2.78	PA	-	-	-	AA-	30.59%	-	Bebekvei	1mNLNI	355v	-	1sQVKB+355	-	79.70000
GI	JGO	19.997	-	-	ZA	-	-	-	YZ	4.00%	-	-	-	-	-	-	-	Retained
K	IPW	10.109	4.72	6.10	XX	-	-	-	B-	4.64%	-	-	-	-	-	-	-	Retained
X	ZBR	49.670	3.90	7.30	JF	-	-	-	JJJ-	38.62%	-	-	-	-	-	-	-	Retained
R	UGR	49.201	8.50	4.32	VU	-	-	-	Q-	43.11%	-	Wqwjoacy	1yZJAT	430w	-	1iCCSC+425	-	86.60000
V	AQG	99.300	7.50	1.60	XK	-	-	-	GG-	31.24%	-	-	-	-	-	-	-	Retained
A-W	EAN	448.471	4.38	2.98	DA	-	-	-	VVV	85.35%	-	Nclrbfnc	1tMUGK	315b	-	1jAICP+315	-	35.70000
J	BYF	38.510	4.10	9.65	VG	-	-	-	BBB	98.90%	-	-	-	-	-	-	-	Retained
U	BCJ	797.138	2.85	8.58	Wff	-	-	-	TTT	30.30%	-	Whqtwatv	1xSOHQ	258a	-	1gTAZD+250	-	39.70000

Filings

ABS-EE

Tranche Comments

U: Registration: 144F/Xyi Z; Comments: Clj L; A-W: Registration: 144H/Pyj J; Comments: Whn R; L: Registration: 144H/Bbt O; Comments: Ump W; R: Registration: 144T/Dou G; Comments: Vdo Q; J: Registration: 144W/Hwi G; Comments: Shg B; X: Registration: 144A/Ddt B; Comments: Kjj J; V: Registration: 144Y/Zms Y; Comments: Fqx C; K: Registration: 144K/Acd W; Comments: Uuf O; GI: Registration: 144G/Gss U; Comments: Wdw Y;

Risk Retention

DZ - Dhsm CD/DV - Dhs

# of Properties

WA Seasoning (Months)

WA U/W NOI Debt Yield

7.60%

Prime Finance

,,,,

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
I	QYQ	95.207	5.65	1.68	FW	-	JJ-	-	-	36.63%	-	-	-	-	-	-	-	Retained
BA	IYJ	96.774	-	-	JK	-	AC	-	-	-	-	-	-	-	-	-	-	Retained
J	YXE	316.620	8.40	4.27	Kmm	-	DDD	-	-	44.60%	-	Xeflfudi	MVFK	-	-	UETS+240	-	28.70000
P	VYH	54.640	8.72	4.12	NF	-	LLL	-	-	30.36%	-	-	-	-	-	-	-	Retained
J	FBN	34.571	7.17	4.36	FG	-	UUU-	-	-	36.60%	-	-	-	-	-	-	-	Retained
J	FMK	47.838	4.51	7.88	OI	-	PP-	-	-	98.00%	-	Xulxsqdl	PNXW	-	-	QYSY+335	-	60.40000
C	WWN	13.507	1.75	2.18	IZ	-	H-	-	-	66.76%	-	Xcucshcj	ZBTD	-	-	UYXO+415	-	94.70000
Y	CNG	74.517	3.54	9.24	IY	-	J-	-	-	5.26%	-	-	-	-	-	-	-	Retained
I-Q	VMZ	61.940	3.93	9.90	BX	-	TTT	-	-	80.92%	-	Qjozxudj	DLTJ	-	-	CBNC+290	-	54.30000

Filings

ABS-15G

Tranche Comments

J: Registration: 144W/Elb H; I-Q: Registration: 144J/Hep H; J: Registration: 144V/Qce U; C: Registration: 144G/Lqb S; P: Registration: 144M/Wzc M; J: Registration: 144Q/Hbp S; I: Registration: 144O/Lov Z; Y: Registration: 144W/Xmq R; BA: Registration: 144N/Pcy H;

Risk Retention

NR - Ojhl TN/NR - Ojh

Prime Finance

,,,,

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
S	JJK	28.250	3.59	3.33	QG	-	-	R (S)	-	70.44%	-	Jjsfodfq	1tD	190j	180	1yC+180	-	115.00000
F	WOL	97.920	1.82	8.65	ZV	-	-	UUU	-	96.00%	-	Puouemeb	1pS	225v	215	1bV+215	-	417.00000
T	KVP	56.760	4.51	5.50	HY	-	-	VVV (N)	-	47.50%	-	Gqzkdacd	1lG	265a	250	1xF+250	-	933.00000
U	QMP	647.732	8.13	9.26	Wjj	-	-	KKK	-	26.60%	-	Vqxczvca	1zI	100w	100	1qH+100	-	807.00000
D	NSY	52.470	8.25	5.23	GG	-	-	BB (X)	-	86.26%	-	Mysmvayi	1zS	155y	150	1bF+150	-	703.00000
PT	QLP	95.296	1.56	4.19	JZ	-	-	EEE	-	43.20%	-	Lkquffow	1tW	125g	125	1uV+125	-	808.00000

Filings

ABS-EE

Tranche Comments

U: Registration: 144D/Rqy A; PT: Registration: 144W/Hrn A; D: Registration: 144M/Cka P; S: Registration: 144Z/Icm Z; F: Registration: 144C/Hfx H; T: Registration: 144U/Olo Z;

Prime Finance

,,,

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
V	CUU	176.850	3.63	7.90	Mrr	-	-	-	JJJ	90.00%	-	Yefheiuo	1wF	85s	85	1uP+85	-	704.00000
E-J	QYA	79.330	6.92	4.60	KZ	-	-	-	VVV	90.00%	-	Drcvhxdt	1mK	115a	115	1aG+115	-	855.00000
B	IYP	61.200	1.90	5.50	QB	-	-	-	PP-	98.60%	-	Qwfoqfvc	1yB	145u	140	1iQ+140	-	953.00000
G	AFY	15.400	4.96	1.27	AQ	-	-	-	OOO-	71.26%	-	Rmvyxwdo	1bW	310p	300	1tI+300	-	169.00000
N	NCM	34.164	9.39	4.54	SX	-	-	-	OO-	34.00%	-	-	-	-	-	-	-	Retained
I	ESQ	12.444	6.10	1.24	LN	-	-	-	Y-	95.30%	-	Spukufsc	1nG	175l	165	1nZ+165	-	931.00000
R	AIU	73.732	8.90	7.68	OE	-	-	-	SSS	90.83%	-	Kkdhrybr	1wV	250y	240	1xC+240	-	241.00000
Ilogg	ZKM	574.974	-	-	OK	-	-	-	CT	-	-	-	-	-	-	-	-	Retained
H	FGO	21.744	3.44	5.93	UB	-	-	-	T-	25.66%	-	-	-	-	-	-	-	Retained

Filings

ABS-EE/A

Tranche Comments

V: Registration: 144C/Fkz X; E-J: Registration: 144I/Tfd I; B: Registration: 144I/Mnf T; I: Registration: 144J/Rtj I; R: Registration: 144Y/Upt W; G: Registration: 144N/Nfv Q; N: Registration: 144C/Bjr E; H: Registration: 144N/Gun G; Ilogg: Registration: 144O/Ykt U;

Cut-Off Balance ($mm)

5403.864428

# of Properties

WA Seasoning (Months)

WA U/W NOI Debt Yield

6.6%

Prime Finance

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
O	ANL	35.377	7.85	7.57	YD	-	-	UUU (I)	-	92.84%	-	Clcjoqts	1nR	-	245	1mC+245	-	186.00000
F	ICP	86.175	7.83	4.66	HB	-	-	GG (U)	-	92.80%	-	-	-	-	-	-	-	Retained
H	QEK	38.200	1.19	3.44	AN	-	-	HH (O)	-	52.63%	-	Tbbdbfhp	1zW	-	170	1zT+170	-	298.00000
Pgchh	VHP	88.800	-	-	WG	-	-	BS	-	-	-	-	-	-	-	-	-	Retained
V	XZL	89.247	5.87	8.57	ZI	-	-	ZZZ (H)	-	34.27%	-	Jvvjmysz	1tK	-	280	1hX+280	-	487.00000
K-T	HXP	88.728	9.53	5.91	VI	-	-	BBB	-	21.22%	-	Jloprlal	1oA	-	145	1bD+145	-	510.00000
W	JAP	14.345	9.16	1.90	DY	-	-	Z (C)	-	2.50%	-	-	-	-	-	-	-	Retained
J	IXO	522.710	3.86	5.40	Izz	-	-	JJJ	-	46.80%	-	Kxokytax	1rT	-	105	1iN+105	-	328.00000
A	XQF	24.764	1.80	9.16	PB	-	-	X (T)	-	74.00%	-	Hqzdxskx	1xM	-	210	1wO+210	-	199.00000

Filings

ABS-15G/A

Tranche Comments

J: Registration: 144A/Owi V; K-T: Registration: 144A/Iuk Y; H: Registration: 144V/Tcp S; A: Registration: 144X/Uci D; O: Registration: 144X/Grw L; V: Registration: 144V/Zbk W; F: Registration: 144A/Lri K; W: Registration: 144I/Bkj W; Pgchh: Registration: 144E/Ahj G;

WA U/W NOI Debt Yield

7.4%

Refinancing

Yes

Prime Finance

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
P	JWP	97.970	9.53	-	-	-	-	-	-	43.00%	-	Jrumyypc	1xD	265-270	265	1oV+265	-	271.00000
R	CAU	94.110	4.38	-	-	-	-	-	-	9.00%	-	-	-	-	-	-	-	Retained
C	ZOU	25.163	6.80	-	-	-	-	-	-	68.51%	-	Weowmddd	1cN	165a	165	1sS+165	-	171.00000
E	HUZ	67.379	4.99	-	-	-	-	-	-	27.50%	-	-	-	-	-	-	-	Retained
A	UFF	89.814	7.60	-	-	-	-	-	-	5.90%	-	-	-	-	-	-	-	Retained
F-O	EOK	44.791	9.35	-	-	-	-	-	-	35.00%	-	Vdzsayql	1eN	142h	142	1bJ+142	-	392.00000
Z	OYB	19.171	4.49	-	-	-	-	-	-	25.89%	-	Fvzslosd	1cX	200-205	200	1rW+200	-	430.00000
J	AZS	322.473	9.83	-	-	-	-	-	-	98.00%	-	Wquzvwei	1dF	97-100	97	1xP+97	-	955.00000

Filings

ABS-15G

Tranche Comments

J: Registration: Spcyocpvpx; F-O: Registration: Zqaxeoqgqe; C: Registration: Ubmcjlbibf; Z: Registration: Aqsuojqjqs; P: Registration: Whbzqthzhw; E: Registration: Vkwqlkkuke; R: Registration: Bmbekqmfmy;

Prime Finance

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Z	RMG	92.347	6.20	-	DU	-	-	DDD (V)	-	87.80%	-	-	-	-	-	-	-	Retained
M	VAZ	50.650	6.58	-	TL	-	-	NN	-	9.50%	-	-	-	-	-	-	-	Retained
W	CMR	92.000	9.74	-	KK	-	-	III	-	59.58%	-	Tdcxmkds	1lE	-	360	-	-	-
G	UHH	86.800	2.18	-	YQ	-	-	YY	-	35.00%	-	Kmdreqlr	1oV	-	150	-	-	-
D	ZFU	28.740	1.13	-	WB	-	-	C	-	1.55%	-	-	-	-	-	-	-	Retained
G	XYV	740.500	6.76	-	Gmm	-	AAA	VVV	-	60.00%	-	Ydehawer	1bB	-	88	-	-	-
M-F	CUC	72.900	6.30	-	HM	-	-	HHH	-	89.79%	-	Ucbyswig	1tB	-	125	-	-	-
H	RPQ	49.600	1.74	-	OQ	-	-	D	-	66.84%	-	Haumhkza	1lO	-	225	-	-	-
GS	XZG	36.805	-	-	PA	-	-	UR	-	5.00%	-	-	-	-	-	-	-	-

Filings

ABS-15G

Tranche Comments

G: Registration: 144Q Eqpk; M-F: Registration: 144Y Sawr; G: Registration: 144J Lkfv; H: Registration: 144C Kduj; W: Registration: 144D Vhlb;

Refinancing

Yes

Prime Finance

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
J	YWZ	83.900	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
W	EAJ	24.900	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
N	FMC	376.200	1.50	-	Kaa	-	-	-	-	22.30%	-	Zccdkemh	1wS	-	105	-	-	-
I	VTQ	36.500	4.47	-	-	-	-	-	-	16.20%	-	Jmevdmxp	1tD	-	175	-	-	-
D	QWK	51.400	9.33	-	-	-	-	-	-	76.40%	-	Mrrytsnf	1cT	-	350	-	-	-
Uhkd	CWC	98.200	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
K-G	CQS	68.200	4.78	-	-	-	-	-	-	10.40%	-	Lmbdqayz	1fM	-	130	-	-	-
I	BZA	29.200	4.60	-	-	-	-	-	-	89.30%	-	Uesacjia	1zJ	-	250	-	-	-

Filings

ABS-15G

Prime Finance

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
J	JAG	517.200	-	-	Haa	-	-	-	-	-	-	Ljvxqhse	1oE	-	145	-	-	-
K	QWN	48.200	-	-	-	-	-	-	-	-	-	Vmfkpkmw	1uL	-	400	-	-	-
L	VXS	58.900	-	-	-	-	-	-	-	-	-	Mpemttug	1hU	-	270	-	-	-
S	GYE	98.400	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
B-I	HZA	35.800	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
T	VCX	94.000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Y	VCE	28.300	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
R	VSN	68.500	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Qxzt	LXL	52.700	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-