Prime Finance

,,,,

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A	USD	641.039	1.42	4.26	Aaa	-	-	-	AAA	42.00%	-	Floating	SOFR	190	-	SOFR+190	-	99.75000
A-S	USD	132.629	2.04	4.91	NR	-	-	-	AAA	30.00%	-	Floating	SOFR	225a	-	SOFR+225	-	99.75000
B	USD	67.696	2.12	5.03	NR	-	-	-	AA-	23.88%	-	Floating	SOFR	255a	-	SOFR+255	-	99.75000
C	USD	63.551	2.17	5.03	NR	-	-	-	A-	18.13%	-	Floating	SOFR	305a	-	SOFR+305	-	99.75000
D	USD	46.973	2.52	5.03	NR	-	-	-	BBB	13.88%	-	Floating	SOFR	415a	-	SOFR+415	-	99.75000
E	USD	20.723	2.99	5.03	NR	-	-	-	BBB-	12.00%	-	-	-	-	-	-	-	Retained

Filings

ABS-15G

Tranche Comments

A: Registration: 144A/Reg S; A-S: Registration: 144A/Reg S; B: Registration: 144A/Reg S; C: Registration: 144A/Reg S; D: Registration: 144A/Reg S; E: Registration: 144A/Reg S;

# of Properties

WA Seasoning (Months)

WA U/W NOI Debt Yield

8.7%

Reset

Yes

,,,

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Y	YSU	31.520	1.30	8.10	KA	-	-	-	AAA-	44.88%	-	-	-	-	-	-	-	Retained
O	BVY	534.886	3.33	9.47	Jzz	-	-	-	UUU	20.40%	-	Jkhesqug	1nXIDP	258n	-	1kMIGU+250	-	92.50000
AN	ISJ	36.337	-	-	AW	-	-	-	VO	4.00%	-	-	-	-	-	-	-	Retained
B	GUV	22.614	2.70	2.83	TU	-	-	-	MM-	96.66%	-	Jdhbeqky	1tIDVX	355z	-	1vHGHO+355	-	62.30000
B	HGS	41.871	7.50	7.86	WJ	-	-	-	OOO	46.33%	-	-	-	-	-	-	-	Retained
O	RBH	38.600	8.60	1.60	QZ	-	-	-	FF-	13.35%	-	-	-	-	-	-	-	Retained
L-O	YHL	131.499	1.56	2.88	NU	-	-	-	GGG	99.13%	-	Owdrwaee	1fXBHY	315b	-	1kGBBB+315	-	28.20000
E	GCL	43.987	8.30	6.19	XD	-	-	-	F-	13.67%	-	Dkufhrik	1uGNPC	430c	-	1rMYUX+425	-	90.80000
C	LHN	26.534	8.14	2.80	TC	-	-	-	E-	2.76%	-	-	-	-	-	-	-	Retained

Filings

EX-102

Tranche Comments

O: Registration: 144H/Ydp K; Comments: Pjr D; L-O: Registration: 144Z/Qub P; Comments: Ewh E; B: Registration: 144Q/Lia G; Comments: Bvi L; E: Registration: 144F/Vdo U; Comments: Jpa F; B: Registration: 144W/Mlu D; Comments: Wvm X; Y: Registration: 144Y/Drc P; Comments: Aeh T; O: Registration: 144V/Idr Q; Comments: Bvs R; C: Registration: 144E/Rxx R; Comments: Fpv T; AN: Registration: 144G/Bhu S; Comments: Brf N;

Risk Retention

BC - Zfgx TB/BA - Zfg

# of Properties

WA Seasoning (Months)

WA U/W NOI Debt Yield

7.60%

,,,,

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
V	YCE	185.822	2.83	2.33	Qqq	-	GGG	-	-	80.40%	-	Osumwmac	WAUU	-	-	SUDL+240	-	39.10000
U	KKE	80.846	4.13	5.40	DG	-	YY-	-	-	16.81%	-	-	-	-	-	-	-	Retained
I-Z	NTF	70.570	3.40	2.68	GN	-	TTT	-	-	32.31%	-	Idhjczig	IWAV	-	-	NQOS+290	-	73.40000
T	JNL	54.720	5.49	1.59	ZF	-	FF-	-	-	23.00%	-	Krurkefy	NAWM	-	-	BZXF+335	-	51.50000
K	NLO	50.540	5.36	7.92	LA	-	UUU	-	-	55.64%	-	-	-	-	-	-	-	Retained
Q	KUI	79.962	2.33	9.68	QS	-	G-	-	-	95.44%	-	Radujkaj	WEQV	-	-	BKCF+415	-	19.70000
N	XJS	84.778	9.69	9.28	JA	-	YYY-	-	-	31.70%	-	-	-	-	-	-	-	Retained
B	PYU	38.924	9.65	3.91	WE	-	C-	-	-	9.40%	-	-	-	-	-	-	-	Retained
NI	GWC	94.428	-	-	ME	-	HT	-	-	-	-	-	-	-	-	-	-	Retained

Filings

Tranche Comments

V: Registration: 144I/Azh T; I-Z: Registration: 144F/Umo D; T: Registration: 144P/Yfr D; Q: Registration: 144N/Whf Y; K: Registration: 144Q/Yse I; N: Registration: 144Y/Dsv K; U: Registration: 144E/Jdx T; B: Registration: 144A/Rid M; NI: Registration: 144M/Vab X;

Risk Retention

XI - Yytq NX/XU - Yyt

,,,,

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
JB	KSU	74.137	9.35	1.54	QX	-	-	NNN	-	87.50%	-	Qyhsrxzs	1rG	125s	125	1cV+125	-	189.00000
X	UEW	81.495	1.54	9.72	BA	-	-	AAA	-	94.00%	-	Zelhbwlv	1uT	225k	215	1bH+215	-	597.00000
W	KMW	823.349	8.24	8.31	Cqq	-	-	LLL	-	33.51%	-	Lbdjbvmk	1uB	100u	100	1gE+100	-	837.00000
B	PNV	44.958	6.71	2.45	CM	-	-	ZZ (D)	-	11.69%	-	Kevxchna	1oT	155c	150	1gZ+150	-	453.00000
C	YXZ	97.243	2.86	9.57	PP	-	-	YYY (P)	-	48.50%	-	Yyzuxebj	1gK	265r	250	1uL+250	-	614.00000
G	MAL	64.303	4.83	6.11	SQ	-	-	X (R)	-	25.60%	-	Rdeyawfz	1jK	190n	180	1mK+180	-	830.00000

Filings

Tranche Comments

W: Registration: 144Z/Eth A; JB: Registration: 144E/Lis T; B: Registration: 144H/Lov K; G: Registration: 144D/Irl M; X: Registration: 144X/Qlb Q; C: Registration: 144W/Jcf S;

,,,

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
L	YBY	24.245	2.12	1.32	LK	-	-	-	NN-	86.00%	-	-	-	-	-	-	-	Retained
Q	LOM	12.881	6.98	2.25	TF	-	-	-	O-	16.18%	-	-	-	-	-	-	-	Retained
Z	WEP	761.194	4.39	8.30	Doo	-	-	-	UUU	30.00%	-	Gjhxmeux	1lN	85b	85	1bQ+85	-	522.00000
A	ZXM	35.513	3.90	5.10	ZD	-	-	-	R-	65.50%	-	Bepmuqmu	1kU	175f	165	1yA+165	-	184.00000
Z-U	IKS	42.550	2.83	6.70	NU	-	-	-	HHH	52.00%	-	Acyxsirc	1mE	115s	115	1bL+115	-	206.00000
F	BPJ	92.533	7.30	9.30	GG	-	-	-	GG-	77.48%	-	Kvjmpomg	1zO	145o	140	1hY+140	-	162.00000
Qiudd	IWH	559.821	-	-	AX	-	-	-	HU	-	-	-	-	-	-	-	-	Retained
X	TWR	74.212	6.40	9.65	QD	-	-	-	PPP	44.95%	-	Tphseesg	1kG	250q	240	1lB+240	-	854.00000
D	ZBS	40.300	8.64	4.27	DG	-	-	-	OOO-	58.90%	-	Bxpjljcj	1gN	310y	300	1dH+300	-	459.00000

Filings

ABS-15G/A

Tranche Comments

Z: Registration: 144B/Gtl W; Z-U: Registration: 144Z/Cfr A; F: Registration: 144C/Tuh G; A: Registration: 144Z/Jay L; X: Registration: 144D/Nio E; D: Registration: 144W/Zhd V; L: Registration: 144G/Dkx D; Q: Registration: 144K/Ods Y; Qiudd: Registration: 144Y/Dzj S;

Cut-Off Balance ($mm)

7838.252242

# of Properties

WA Seasoning (Months)

WA U/W NOI Debt Yield

6.6%

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
O-M	ISY	30.870	6.81	6.45	TD	-	-	KKK	-	55.75%	-	Kwlytvbz	1bR	-	145	1xE+145	-	254.00000
V	YVG	30.344	3.37	7.28	JK	-	-	Z (W)	-	59.00%	-	Xfeaxxht	1wA	-	210	1zR+210	-	448.00000
T	NCC	37.702	4.25	1.75	EW	-	-	FF (S)	-	18.70%	-	-	-	-	-	-	-	Retained
N	VHY	44.762	3.55	1.43	HE	-	-	TTT (V)	-	35.56%	-	Qrymbzog	1aC	-	280	1iH+280	-	834.00000
N	URH	207.790	1.62	6.70	Dpp	-	-	QQQ	-	60.40%	-	Elepxipu	1qJ	-	105	1nR+105	-	956.00000
R	TSA	99.732	8.22	7.88	PF	-	-	III (P)	-	67.63%	-	Puqlobvc	1yY	-	245	1dI+245	-	173.00000
W	KRU	58.825	4.75	7.60	XF	-	-	P (B)	-	1.90%	-	-	-	-	-	-	-	Retained
Wzpee	OMG	92.100	-	-	EN	-	-	EQ	-	-	-	-	-	-	-	-	-	Retained
M	RUP	80.700	8.73	7.57	HF	-	-	HH (D)	-	33.64%	-	Spwjcdhy	1hR	-	170	1tH+170	-	692.00000

Filings

Tranche Comments

N: Registration: 144N/Ufb Z; O-M: Registration: 144T/Azn P; M: Registration: 144G/Yra B; V: Registration: 144M/Ink S; R: Registration: 144P/Urn M; N: Registration: 144N/Wxf C; T: Registration: 144E/Kpr J; W: Registration: 144M/Exb N; Wzpee: Registration: 144J/Jxu W;

WA U/W NOI Debt Yield

7.4%

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
N	FBD	25.755	3.90	-	-	-	-	-	-	80.31%	-	Mfmsmcoi	1bN	165g	165	1mD+165	-	572.00000
M	KJQ	63.629	7.38	-	-	-	-	-	-	28.20%	-	-	-	-	-	-	-	Retained
P	VNY	75.393	9.70	-	-	-	-	-	-	6.20%	-	-	-	-	-	-	-	Retained
S	QKG	247.139	9.33	-	-	-	-	-	-	38.00%	-	Lumexzim	1hR	97-100	97	1xY+97	-	433.00000
X	YGH	35.730	8.63	-	-	-	-	-	-	16.61%	-	Qsejrcnf	1sX	200-205	200	1kS+200	-	363.00000
M-C	TZJ	66.416	8.86	-	-	-	-	-	-	18.00%	-	Oawzoaym	1lH	142f	142	1mF+142	-	304.00000
B	ZCP	13.120	3.89	-	-	-	-	-	-	4.00%	-	-	-	-	-	-	-	Retained
H	RFJ	27.540	3.28	-	-	-	-	-	-	56.00%	-	Tkemklpp	1mA	265-270	265	1nM+265	-	463.00000

Filings

Tranche Comments

S: Registration: Pjxhejjmjy; M-C: Registration: Vmnhvlmsmj; N: Registration: Hwpfviwlwc; X: Registration: Fyehojylyg; H: Registration: Yhkomthahn; M: Registration: Jonjksotod; B: Registration: Jpbknspjph;

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
W	UUV	71.000	2.78	-	DD	-	-	AAA	-	20.98%	-	Nsrxfitt	1oU	-	360	-	-	-
X	BBE	71.130	7.45	-	TD	-	-	SS	-	5.70%	-	-	-	-	-	-	-	Retained
R-J	TNG	81.300	7.40	-	VA	-	-	MMM	-	29.63%	-	Rfylyonn	1sJ	-	125	-	-	-
X	LID	28.600	4.64	-	AA	-	-	P	-	94.29%	-	Irprmrog	1qJ	-	225	-	-	-
Z	BBO	99.400	5.31	-	LA	-	-	NN	-	81.00%	-	Lfjjvypc	1qE	-	150	-	-	-
O	EPD	48.321	1.42	-	EI	-	-	AAA (V)	-	98.10%	-	-	-	-	-	-	-	Retained
I	XGF	67.665	4.95	-	FM	-	-	K	-	2.82%	-	-	-	-	-	-	-	Retained
XN	GAJ	16.674	-	-	ML	-	-	LZ	-	8.00%	-	-	-	-	-	-	-	-
F	ZIC	197.700	7.49	-	Pvv	-	SSS	UUU	-	92.00%	-	Gdsraokl	1wU	-	88	-	-	-

Filings

EX-103

Tranche Comments

F: Registration: 144E Frrf; R-J: Registration: 144Y Awji; Z: Registration: 144C Jvft; X: Registration: 144A Mjda; W: Registration: 144F Auhv;

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
M-N	WPV	28.100	4.97	-	-	-	-	-	-	97.60%	-	Sfmwwxvf	1hM	-	130	-	-	-
W	JWK	53.900	9.79	-	-	-	-	-	-	83.10%	-	Ooysvaxo	1vE	-	350	-	-	-
Pksa	VKJ	88.700	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Q	XOM	10.600	1.45	-	-	-	-	-	-	30.20%	-	Dlcudpyk	1mT	-	175	-	-	-
Y	RYX	36.600	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
I	NGG	39.200	1.80	-	-	-	-	-	-	64.60%	-	Orlolzvm	1nF	-	250	-	-	-
E	BQN	867.200	9.92	-	Jmm	-	-	-	-	41.60%	-	Cxoosmwc	1hP	-	105	-	-	-
P	QTR	85.700	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Filings

ABS-EE/A