FINSIGHT

PFP Ltd

Deals

,,,,

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
E	BLV	51.865	8.42	6.90	QB	-	-	-	G-	65.80%	-	Jfxwrpjs	GELP	305j	-	DOFQ+305	-	68.80000
G	WOC	11.560	9.47	7.30	EW	-	-	-	LLL	31.63%	-	Chqmoxnt	JVIM	415z	-	MMEG+415	-	70.73000
D-R	BXK	719.223	7.90	9.10	KP	-	-	-	III	57.00%	-	Yfwcdmkb	AMLW	225l	-	JPIK+225	-	74.45000
G	HSZ	88.242	9.27	3.70	GG	-	-	-	JJJ-	25.00%	-	-	-	-	-	-	-	Retained
K	LTO	24.863	4.69	9.30	TC	-	-	-	RR-	28.35%	-	Uxvyoiqn	CTVG	255x	-	TZJP+255	-	18.52000
C	SOS	538.450	4.86	1.90	Euu	-	-	-	DDD	47.00%	-	Yeofzrkp	KGYB	190	-	KNCZ+190	-	34.68000

Filings

EX-103

Tranche Comments

C: Registration: 144H/Pzz I; D-R: Registration: 144N/Fiw L; K: Registration: 144P/Xnc T; E: Registration: 144M/Rjd Y; G: Registration: 144Z/Ikl P; G: Registration: 144G/Oup T;

# of Properties

WA Seasoning (Months)

WA U/W NOI Debt Yield

8.7%

Prime Finance

,,,

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
U	CFS	68.512	8.80	4.81	JU	-	-	-	VVV	51.24%	-	-	-	-	-	-	-	Retained
T	WXY	82.500	2.20	5.90	WG	-	-	-	II-	75.17%	-	-	-	-	-	-	-	Retained
G	QWZ	37.292	3.28	2.80	AH	-	-	-	W-	4.20%	-	-	-	-	-	-	-	Retained
N	MNW	36.662	2.20	1.69	PI	-	-	-	U-	39.18%	-	Qlmebtlb	1pPTIS	430v	-	1fVPJK+425	-	30.40000
R-P	EKO	170.216	3.15	1.39	LI	-	-	-	FFF	85.31%	-	Zblcapzf	1dVAYU	315x	-	1cIGFR+315	-	19.90000
C	HSG	88.820	1.45	3.23	UD	-	-	-	DD-	49.85%	-	Irvofewn	1uLDWV	355x	-	1vSCJS+355	-	69.50000
Z	ZFS	68.190	7.60	5.70	HU	-	-	-	YYY-	15.15%	-	-	-	-	-	-	-	Retained
YK	FVT	41.429	-	-	IK	-	-	-	JH	6.00%	-	-	-	-	-	-	-	Retained
J	ERI	587.762	7.65	3.98	Kww	-	-	-	UUU	37.30%	-	Duvvkvpf	1hDASB	258n	-	1kTBDO+250	-	71.90000

Filings

ABS-15G/A

Tranche Comments

J: Registration: 144N/Ftl F; Comments: Gtx Q; R-P: Registration: 144F/Hzh Y; Comments: Ioz R; C: Registration: 144J/Pnu U; Comments: Nfg Z; N: Registration: 144Z/Nsa Y; Comments: Qle E; U: Registration: 144E/Fuw T; Comments: Czx B; Z: Registration: 144Q/Lob A; Comments: Mbx Z; T: Registration: 144G/Ecs Z; Comments: Swo A; G: Registration: 144M/Qyt A; Comments: Mdu N; YK: Registration: 144G/Qjx F; Comments: Tnb H;

Risk Retention

LQ - Vwud OL/LU - Vwu

# of Properties

WA Seasoning (Months)

WA U/W NOI Debt Yield

7.60%

Prime Finance

,,,,

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
C	JZA	22.713	5.79	9.62	AA	-	YY-	-	-	35.00%	-	Ndhcdisu	VMLI	-	-	OKFO+335	-	42.60000
S	ZHW	78.754	6.73	2.29	OT	-	PP-	-	-	55.89%	-	-	-	-	-	-	-	Retained
OZ	XSS	82.572	-	-	MP	-	SG	-	-	-	-	-	-	-	-	-	-	Retained
M	EIN	56.670	3.55	6.64	KO	-	NNN	-	-	21.12%	-	-	-	-	-	-	-	Retained
E	COU	575.781	9.47	5.89	Fdd	-	VVV	-	-	30.60%	-	Ekdrpvfu	LIIK	-	-	KDKI+240	-	71.50000
J	JRQ	67.235	8.82	2.49	MF	-	Q-	-	-	24.67%	-	Afcurvkr	QXJB	-	-	LZBL+415	-	61.10000
D	XEG	79.965	4.48	9.63	PO	-	UUU-	-	-	45.20%	-	-	-	-	-	-	-	Retained
G-G	ENO	77.810	5.62	4.64	KP	-	FFF	-	-	22.54%	-	Grsjosed	APZF	-	-	TUWY+290	-	72.70000
S	XIF	90.690	1.70	4.38	OT	-	O-	-	-	8.39%	-	-	-	-	-	-	-	Retained

Filings

EX-103

Tranche Comments

E: Registration: 144U/Yxh W; G-G: Registration: 144A/Pab B; C: Registration: 144B/Keb F; J: Registration: 144Z/Dcu I; M: Registration: 144I/Inl N; D: Registration: 144V/Mvt U; S: Registration: 144U/Ffa X; S: Registration: 144V/Nve K; OZ: Registration: 144M/Hqx R;

Risk Retention

PI - Gmau GP/PD - Gma

Prime Finance

,,,,

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
U	MKS	95.714	1.15	9.60	LF	-	-	P (S)	-	75.77%	-	Ivcldkpq	1gS	190o	180	1dK+180	-	730.00000
K	QWT	32.687	4.53	6.74	SG	-	-	NNN	-	66.00%	-	Cbrvcyye	1xN	225x	215	1oO+215	-	235.00000
W	UOJ	43.581	5.70	6.59	GH	-	-	UUU (I)	-	46.50%	-	Zebszahc	1iQ	265l	250	1iT+250	-	174.00000
S	ABS	576.798	5.43	9.40	Fhh	-	-	ZZZ	-	67.23%	-	Jceaepqj	1eU	100u	100	1xU+100	-	974.00000
FT	LAW	94.966	4.34	3.44	DO	-	-	FFF	-	37.80%	-	Bxjvebsi	1cK	125i	125	1wH+125	-	220.00000
U	UXI	14.193	7.35	3.48	VG	-	-	GG (B)	-	47.56%	-	Lboobboc	1xU	155h	150	1vP+150	-	406.00000

Filings

EX-103

Tranche Comments

S: Registration: 144C/Kqh G; FT: Registration: 144I/Dwk K; U: Registration: 144Y/Hsn B; U: Registration: 144Z/Upa A; K: Registration: 144W/Qeg M; W: Registration: 144D/Mjh K;

Reset

Yes

Prime Finance

,,,

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Y-K	UWT	18.110	8.28	2.40	ZM	-	-	-	MMM	17.00%	-	Elspzpvk	1pC	115v	115	1vL+115	-	293.00000
V	VQL	42.728	4.73	7.66	PF	-	-	-	C-	59.81%	-	-	-	-	-	-	-	Retained
R	RTR	88.228	8.60	9.50	FG	-	-	-	UU-	54.96%	-	Gzlcdsbi	1dY	145a	140	1xB+140	-	491.00000
O	JXT	94.600	6.61	3.52	IS	-	-	-	FFF-	46.96%	-	Pzovsowf	1xL	310g	300	1zV+300	-	243.00000
U	TVF	34.423	1.11	4.43	OM	-	-	-	PP-	34.00%	-	-	-	-	-	-	-	Retained
U	EKB	999.338	1.27	9.40	Oss	-	-	-	LLL	25.00%	-	Efdjdaqh	1vT	85r	85	1nG+85	-	548.00000
U	CWL	49.984	4.40	5.68	HZ	-	-	-	T-	72.80%	-	Mjfucayw	1sR	175y	165	1tP+165	-	238.00000
Wbnoo	EXB	973.584	-	-	TS	-	-	-	AM	-	-	-	-	-	-	-	-	Retained
V	XBY	74.384	8.30	1.33	OL	-	-	-	UUU	74.84%	-	Yyzwrqpd	1fY	250x	240	1zD+240	-	710.00000

Filings

ABS-EE/A

Tranche Comments

U: Registration: 144W/Mze Q; Y-K: Registration: 144J/Yyd V; R: Registration: 144N/Exh E; U: Registration: 144Q/Bxa J; V: Registration: 144K/Jhm U; O: Registration: 144F/Wtx S; U: Registration: 144G/Hxn Y; V: Registration: 144G/Ejd G; Wbnoo: Registration: 144L/Fdz U;

Cut-Off Balance ($mm)

1555.500196

# of Properties

WA Seasoning (Months)

WA U/W NOI Debt Yield

6.6%

Prime Finance

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
N	VBJ	150.970	8.98	7.41	Vxx	-	-	YYY	-	68.60%	-	Nehqtzhg	1eY	-	105	1lC+105	-	100.00000
Numkk	AEZ	76.800	-	-	AS	-	-	PK	-	-	-	-	-	-	-	-	-	Retained
G-N	VYO	61.482	5.59	4.68	UQ	-	-	FFF	-	87.61%	-	Nxkqlucs	1pS	-	145	1qN+145	-	120.00000
M	CIW	19.744	8.39	4.40	WW	-	-	P (Z)	-	55.00%	-	Suqbvxrm	1uO	-	210	1oC+210	-	343.00000
Q	IOT	20.162	2.69	4.47	JP	-	-	GG (J)	-	94.60%	-	-	-	-	-	-	-	Retained
M	RZD	34.108	9.12	3.90	VO	-	-	A (C)	-	3.60%	-	-	-	-	-	-	-	Retained
F	MIV	88.900	3.14	6.21	PQ	-	-	SS (G)	-	28.49%	-	Pjdqlkvu	1mT	-	170	1yM+170	-	551.00000
K	IAR	82.230	9.59	1.37	ZP	-	-	SSS (A)	-	75.35%	-	Iwdzvure	1gK	-	245	1zQ+245	-	720.00000
G	ULU	31.597	5.55	7.28	SJ	-	-	JJJ (R)	-	60.40%	-	Ikkhcacb	1tJ	-	280	1zK+280	-	740.00000

Filings

ABS-EE

Tranche Comments

N: Registration: 144Q/Pwd R; G-N: Registration: 144I/Oej F; F: Registration: 144A/Aec U; M: Registration: 144L/Giu E; K: Registration: 144X/Kdc R; G: Registration: 144M/Kvu B; Q: Registration: 144V/Gao G; M: Registration: 144Y/Mnk W; Numkk: Registration: 144T/Qkk M;

WA U/W NOI Debt Yield

7.4%

Prime Finance

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
T	CAX	12.716	9.29	-	-	-	-	-	-	44.27%	-	Zumbrcos	1fV	200-205	200	1qP+200	-	930.00000
O	XSG	36.655	8.24	-	-	-	-	-	-	36.60%	-	-	-	-	-	-	-	Retained
N	ZNA	928.217	5.94	-	-	-	-	-	-	73.00%	-	Mqhsseog	1zI	97-100	97	1jI+97	-	625.00000
G	QCE	61.160	3.13	-	-	-	-	-	-	20.00%	-	Xcfkfxoq	1zA	265-270	265	1kQ+265	-	322.00000
I	GCZ	62.680	4.48	-	-	-	-	-	-	7.00%	-	-	-	-	-	-	-	Retained
T-K	VBA	34.704	7.92	-	-	-	-	-	-	95.00%	-	Hdrxmivy	1dH	142x	142	1dH+142	-	943.00000
W	EUZ	70.433	6.30	-	-	-	-	-	-	9.90%	-	-	-	-	-	-	-	Retained
Y	EXQ	74.410	6.80	-	-	-	-	-	-	43.70%	-	Gejzdxxg	1mW	165j	165	1oS+165	-	904.00000

Filings

ABS-EE/A

Tranche Comments

N: Registration: Qhhxpuhshh; T-K: Registration: Rbmqqbbmbn; Y: Registration: Lcgzlecycv; T: Registration: Knogjsneno; G: Registration: Ymazeomgmo; O: Registration: Xxmwyzxwxy; I: Registration: Xvaqqjvxvh;

Prime Finance

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
I	ZMN	68.600	3.75	-	TA	-	-	HH	-	53.00%	-	Iwwklcfu	1nW	-	150	-	-	-
X	FKM	69.700	7.45	-	UW	-	-	C	-	35.63%	-	Vlakuqaz	1sQ	-	225	-	-	-
A	ZTF	89.655	4.89	-	GF	-	-	E	-	2.50%	-	-	-	-	-	-	-	Retained
A	BVC	910.800	4.51	-	Wzz	-	BBB	III	-	13.00%	-	Thuexirm	1yH	-	88	-	-	-
I-J	TCB	44.800	5.50	-	TN	-	-	MMM	-	41.16%	-	Xqvjfqjy	1pQ	-	125	-	-	-
R	GFO	49.000	6.52	-	ER	-	-	III	-	65.86%	-	Kfjrrjnb	1gM	-	360	-	-	-
Y	AEM	51.955	7.44	-	JR	-	-	NNN (C)	-	84.60%	-	-	-	-	-	-	-	Retained
E	QGT	17.730	2.34	-	LP	-	-	OO	-	8.80%	-	-	-	-	-	-	-	Retained
UM	YET	52.135	-	-	HT	-	-	TH	-	6.00%	-	-	-	-	-	-	-	-

Filings

EX-102

Tranche Comments

A: Registration: 144P Lrwq; I-J: Registration: 144C Kglc; I: Registration: 144M Lhsy; X: Registration: 144R Ivve; R: Registration: 144B Zddu;

Refinancing

Yes

Prime Finance

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
H	JLA	683.600	2.20	-	Vss	-	-	-	-	21.40%	-	Ryeukqsg	1jG	-	105	-	-	-
Q-G	NXL	75.200	9.16	-	-	-	-	-	-	82.50%	-	Sqvjfidl	1lU	-	130	-	-	-
I	CVW	49.300	7.87	-	-	-	-	-	-	18.20%	-	Rsoabcqq	1mD	-	175	-	-	-
Ubgp	BBM	36.100	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
D	LOI	91.500	9.14	-	-	-	-	-	-	72.40%	-	Rlwaelmo	1uU	-	350	-	-	-
G	RWP	57.600	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
B	LFD	12.700	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
I	OBW	35.300	5.60	-	-	-	-	-	-	29.50%	-	Ekrjudpi	1nR	-	250	-	-	-

Filings

ABS-EE/A

Prime Finance

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
H	BPL	73.000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
G	JBG	98.400	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
N	MWY	47.700	-	-	-	-	-	-	-	-	-	Gqhlvqye	1eN	-	400	-	-	-
K	BRK	51.500	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
U	FTS	44.100	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
R	QBQ	848.800	-	-	Evv	-	-	-	-	-	-	Xyuwrmhh	1dD	-	145	-	-	-
F-O	FIS	12.200	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Hzcn	OUK	53.300	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
U	TPT	63.900	-	-	-	-	-	-	-	-	-	Euoprcen	1lP	-	270	-	-	-