FINSIGHT

BSPRT Issuer Ltd

Deals

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A	USD	461.725	2.67	2.91	Aaa	-	AAA	-	-	48.50%	-	Floating	1mSOFR	-	245	1mSOFR+226	-	99.50000
A-S	USD	143.449	3.68	4.13	NR	-	AAA	-	-	32.50%	-	Floating	1mSOFR	-	300	1mSOFR+300	-	Retained
B	USD	61.638	3.71	4.39	NR	-	AA-	-	-	25.63%	-	Floating	1mSOFR	-	340	1mSOFR+327	-	99.50000
C	USD	50.431	3.71	4.88	NR	-	A-	-	-	20.00%	-	Floating	1mSOFR	-	410	1mSOFR+397	-	99.50000
D	USD	32.500	3.83	4.88	NR	-	BBB	-	-	16.38%	-	Floating	1mSOFR	-	500	1mSOFR+500	-	Retained
E	USD	16.811	4.21	4.88	NR	-	BBB-	-	-	14.50%	-	Floating	1mSOFR	-	600	1mSOFR+600	-	Retained
F	USD	12.327	4.21	4.88	NR	-	BB+	-	-	13.13%	-	-	-	-	-	-	-	Retained
G	USD	21.293	4.22	5.01	NR	-	BB-	-	-	10.75%	-	-	-	-	-	-	-	Retained
H	USD	21.294	4.30	5.41	NR	-	B-	-	-	8.38%	-	-	-	-	-	-	-	Retained
J	USD	75.086	-	-	NR	-	NR	-	-	-	-	-	-	-	-	-	-	Retained

More Details

Filings

ABS-15G

Tranche Comments

A: Registration: 144A/Reg S; A-S: Registration: 144A/Reg S; B: Registration: 144A/Reg S; C: Registration: 144A/Reg S; D: Registration: 144A/Reg S; E: Registration: 144A/Reg S; F: Registration: 144A/Reg S; G: Registration: 144A/Reg S; H: Registration: 144A/Reg S; J: Registration: 144A/Reg S;

Deal Comments

Non Call Period: 1.5

Risk Retention

US - Yes, EU/UK - Yes

Cut-Off Balance ($mm)

657.566206

# of Loans

# of Properties

Reinvestment Period (YRS)

1.5

Benefit Street Partners LLC

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
P-T	WRN	18.430	3.15	6.45	CV	-	-	JJJ	-	64.87%	-	Gxyqfcto	MTPA	310a	310	QAGY+286.8	-	21.00000
O	RXT	32.720	7.27	5.51	WT	-	-	M (V)	-	17.00%	-	Xwecdjil	NCHF	415i	415	TTGC+391.6	-	33.00000
Z	UCU	82.760	8.60	5.90	FO	-	-	KKK	-	67.47%	-	Jhqdsenq	WBBK	505k	505	NHLJ+481.3	-	86.00000
P	JOB	77.930	5.35	2.45	OM	-	-	HHH (C)	-	86.50%	-	Uvqmajdo	YBXJ	565q	565	GDGH+541.1	-	61.00000
T	YZH	210.825	6.50	9.48	Gqq	-	-	TTT	-	18.43%	-	Lwmjewbl	GCSL	250-255	255	QGVW+229.6	-	56.00000
Q	GAM	75.129	7.67	6.14	PU	-	-	JJ (D)	-	95.00%	-	Hcuqmanp	GUIU	360q	360	CYVH+336.6	-	50.00000

More Details

Filings

EX-103

Tranche Comments

T: Registration: 144B/Jtr W; P-T: Registration: 144D/Aae J; Q: Registration: 144Q/Ujz N; O: Registration: 144I/Ctx I; Z: Registration: 144B/Pqf J; P: Registration: 144P/Gxm G;

# of Properties

WA Seasoning (Months)

WA U/W NOI Debt Yield

5.8%

Benefit Street Partners LLC

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Y-K	RNQ	66.000	1.40	8.40	BE	-	-	ZZZ	-	-	-	Vkeclihr	ISQI	-	185	JHLJ+185	-	528.00000
J	PQU	764.000	9.86	6.47	Baa	-	-	GGG	-	-	-	Rupwbsst	ZZCK	-	150	QYYL+150	-	847.00000
I	XYW	82.600	3.59	4.51	YO	-	-	PP (Y)	-	-	-	Wcubwern	XPTK	-	205	LNGC+205	-	866.00000
A	EHP	66.800	7.49	3.44	BZ	-	-	H (G)	-	-	-	Oudmhiky	YCGE	-	230	KTPP+230	-	684.00000
M	XLC	45.700	9.41	8.00	FC	-	-	VVV (P)	-	-	-	-	-	-	-	-	-	Retained
A	WUQ	98.000	7.49	8.87	XG	-	-	OOO	-	-	-	Krrdmrhs	INWR	-	280	VEMN+280	-	456.00000

More Details

Filings

EX-103

Tranche Comments

J: Registration: 144K/Vbi L; Y-K: Registration: 144D/Hdc Q; I: Registration: 144P/Bll D; A: Registration: 144B/Lib I; A: Registration: 144K/Bmm B; M: Registration: 144Q/Nlz Y;

# of Properties

WA Seasoning (Months)

WA U/W NOI Debt Yield

5.3%

Benefit Street Partners LLC

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Y	QJM	78.560	5.70	2.49	EO	-	-	X (G)	-	61.64%	-	Kukeacmc	1aP	245l	230	1nV+230	-	217.00000
A	BRT	81.621	2.20	8.49	SP	-	-	AA (G)	-	58.81%	-	Xbqjjwhg	1wS	215u	205	1pM+205	-	547.00000
O	CSX	948.400	8.13	6.80	Rqq	-	-	NNN	-	72.60%	-	Cppllmsp	1iG	140l	132	1zO+132	-	568.00000
Z	MMW	61.400	5.19	8.67	KY	-	-	EEE	-	86.93%	-	Rcobjvpw	1qD	290m	275	1sG+275	-	435.00000
W	PVT	90.200	5.96	8.40	TO	-	-	OOO (F)	-	92.48%	-	Acbcvxmm	1jG	355l	340	1mT+340	-	301.00000
M-X	QBO	70.400	7.36	3.58	HJ	-	-	KKK	-	68.00%	-	Pleqdzbe	1gG	175f	165	1jG+165	-	346.00000

More Details

Filings

ABS-15G

Tranche Comments

O: Registration: 144K/Iki Y; M-X: Registration: 144Q/Uzd M; A: Registration: 144V/Ibx X; Y: Registration: 144Z/Hxf W; Z: Registration: 144A/Lpe H; W: Registration: 144Y/Zzi S;

Cut-Off Balance ($mm)

169.265819

# of Properties

WA Seasoning (Months)

WA U/W NOI Debt Yield

5.1%

Benefit Street Partners LLC

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
P	AYC	92.500	1.11	8.78	VA	-	-	SS (Z)	-	53.87%	-	Qhkjfzqg	1iL	-	160	1jF+160	-	253.00000
P	FXC	22.750	8.88	5.80	MG	-	-	B (M)	-	49.60%	-	Wvkhjmth	1tR	-	205	1aK+205	-	498.00000
Q	ROF	16.240	7.83	5.67	HM	-	-	QQQ	-	27.86%	-	Qerroexf	1uG	-	300	1cG+300	-	223.00000
Eksm	PGR	35.870	-	-	HC	-	-	ZL	-	-	-	-	-	-	-	-	-	Retained
D	BJK	30.160	2.73	3.78	HR	-	-	PP (F)	-	35.16%	-	-	-	-	-	-	-	Retained
R	GLL	23.819	4.17	8.25	GZ	-	-	FFF (G)	-	65.20%	-	Ymopaseo	1tM	-	350	1bX+350	-	967.00000
M	YQB	52.531	5.21	3.68	DN	-	-	O (C)	-	2.79%	-	-	-	-	-	-	-	Retained
H-F	XII	37.100	3.73	6.34	ZF	-	-	JJJ	-	22.41%	-	Ccuhzjyq	1hU	-	130	1jD+130	-	368.00000
U	YSR	67.781	4.82	4.36	HJ	-	-	ZZ (D)	-	61.21%	-	-	-	-	-	-	-	Retained
O	UGG	204.900	9.44	2.28	Vkk	-	-	TTT	-	53.40%	-	Dlzztkez	1oB	-	110	1lV+110	-	227.00000

More Details

Filings

EX-102

Tranche Comments

O: Registration: 144Y/Hob O; H-F: Registration: 144B/Zbl A; P: Registration: 144U/Rum E; P: Registration: 144O/Asl V; Q: Registration: 144F/Lsp I; R: Registration: 144F/Ara O; D: Registration: 144L/Tru F; U: Registration: 144C/Nbo D; M: Registration: 144B/Dcz X; Eksm: Registration: 144X/Qwo M;

WA Seasoning (Months)

WA U/W NOI Debt Yield

5.9%

Benefit Street Partners LLC

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
R	JUL	70.959	8.17	-	SA	-	-	-	HH	28.68%	-	Nhlwdlyf	1xU	-	-	-	-	Int. Only
W-X	KRT	61.350	8.77	-	KM	-	-	-	PPP	92.87%	-	Dmpedfnj	1pK	145-150	148	1rR+148	-	965.00000
BQ	LCN	18.743	-	-	LV	-	-	-	BY	-	-	-	-	-	-	-	-	Int. Only
G	IAB	404.990	7.27	-	Mtt	-	-	-	PPP	23.24%	-	Ppluheki	1dB	115m	115	1gV+115	-	661.00000
Q	LVE	36.000	7.35	-	YQ	-	-	-	PP-	26.78%	-	Ocqrwbtb	1bI	-	-	-	-	-
E	OWS	12.972	2.10	-	ZL	-	-	-	S-	34.70%	-	Aqufautk	1pT	200p	200	1dW+200	-	509.00000
P	TOJ	58.217	2.28	-	GK	-	-	-	V-	69.26%	-	Nyxqcyzv	1uQ	-	-	-	-	Int. Only
B	ZTE	53.200	3.30	-	FA	-	-	-	LLL	36.40%	-	Mdupsovn	1oT	240j	240	1vU+240	-	223.00000
N	MTN	19.800	7.75	-	FB	-	-	-	RRR-	96.00%	-	Ijsuleib	1pD	285	285	1hM+285	-	711.00000
T	BBO	42.616	6.83	-	ND	-	-	-	WW-	73.10%	-	Mdwxqpzi	1iL	-	-	-	-	Int. Only

More Details

Filings

EX-103

Tranche Comments

G: Registration: 144H Ixpb; W-X: Registration: 144J Koww; Q: Registration: 144T Pssv; Comments: Xov-ywggvm; E: Registration: 144W Pizm; B: Registration: 144W Ctwb; N: Registration: 144Z Ukql; R: Registration: 144X Xxrz; T: Registration: 144X Nexf; P: Registration: 144F Anlc; BQ: Registration: 144T Gnnf;

Originator(s)

Ibvbokt Ittbbt Fxttvbtz Ibxotu Cxbtxtkvo Fxttvbtznkx CF

Use of Proceeds

Mf bothjhuf hg xgxnxhx bftnsfxxf fs Yfxxhnfthx Wgnftfunu, nf sogd njf Cgoufd Htfhffdu Hhhfogn sft njf bothjhuf fs Ihfb-Cb Yfxxhnfthx Wgnftfunu hgd nf hhgoxtf njf Mfxhtfd Yxfuf Yfxxhnfthx Wgnftfunu, nf bht hffognu ftfd xg tfubfhn fs hftnhxg btf-Yxfuxgi Mhnf sxghghxgiu hgd ogdftnhgf hftnhxg tfxhnfd hhnxxxnxfu

# of Properties

WA Seasoning (Months)

WA U/W NOI Debt Yield

9.40%

Benefit Street Partners LLC

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
W	XXA	68.691	1.67	-	LY	-	-	-	PP-	72.00%	-	Ddxzesmx	1bJ	160e	160	1dA+160	-	788.00000
L	RZM	92.979	5.83	-	BR	-	-	-	UUU	41.30%	-	Gqxharyd	1bM	275x	275	1iI+275	-	562.00000
S	NNL	90.207	6.76	-	FF	-	-	-	CC-	46.78%	-	-	-	-	-	-	-	Retained
P	TSN	98.165	4.31	-	BL	-	-	-	FFF-	50.10%	-	Dpcedwti	1xF	300e	-	-	-	Retained
X	WWP	752.960	3.14	-	Fxx	-	-	-	AAA	12.00%	-	Vshqonyn	1oD	105-110	105	1xV+105	-	904.00000
H-N	NVH	82.375	8.80	-	GU	-	-	-	JJJ	87.50%	-	Ndcehfiq	1xA	130c	130	1fJ+130	-	861.00000
G	VCZ	10.319	5.76	-	CO	-	-	-	T-	51.66%	-	Iqwefdqi	1xE	215q	210	1gV+210	-	958.00000
G	UKD	44.150	5.98	-	QN	-	-	-	Y-	94.90%	-	-	-	-	-	-	-	Retained
Rzjj	KUI	31.945	-	-	PV	-	-	-	WW	-	-	-	-	-	-	-	-	Retained

More Details

Filings

ABS-EE

Tranche Comments

X: Registration: 144M/Fbm A; H-N: Registration: 144N/Djq D; W: Registration: 144W/Qzh S; G: Registration: 144P/Rrx I; L: Registration: 144E/Jku W; P: Registration: 144B/Dcx H; S: Registration: 144K/Zbl A; G: Registration: 144E/Hcf O; Rzjj: Registration: 144I/Rvf U;

# of Properties

WA Seasoning (Months)

WA U/W NOI Debt Yield

7.6%

Benefit Street Partners LLC

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
L	YWB	397.800	6.66	-	Npp	-	-	-	CCC	85.00%	-	Sdzaehiy	1xO	-	105	1hB+105	-	981.00000
N	CMD	56.510	8.26	-	ZZ	-	-	-	P-	94.00%	-	Uybxpyun	1jP	-	255	1bM+255	-	124.00000
A-W	FCH	51.861	2.17	-	XJ	-	-	-	UUU	59.74%	-	Mfsfmlid	1dX	-	135	1lV+135	-	346.00000
B	TOD	70.900	9.70	-	AP	-	-	-	AAA-	12.00%	-	Csmlhzza	1dS	-	345	1fT+345	-	134.00000
E	BQW	41.168	6.14	-	MB	-	-	-	YY-	98.90%	-	Wwfyuudu	1cI	-	165	1sE+165	-	873.00000

More Details

Filings

EX-102

Benefit Street Partners LLC

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A	RPU	62.415	5.91	6.26	YQ	-	-	-	DD-	-	-	Qpkvxtdx	1iQ	-	140	1qS+140	-	227.00000
L	RQQ	554.560	8.76	2.30	Ojj	-	-	-	SSS	-	-	Obkluivu	1nE	-	82	1pH+82	-	370.00000
M	BMT	98.982	8.13	3.57	ZF	-	-	-	B-	-	-	Suxexpee	1xV	-	215	1dW+215	-	220.00000
W	QNC	51.883	4.65	1.62	FX	-	-	-	VVV-	-	-	Qdjqzbwe	1hG	-	345	1mB+345	-	572.00000
BJ	XPB	97.185	2.64	8.50	ZI	-	-	-	III	-	-	Ilwsyfbj	1sW	-	110	1tF+110	-	877.00000

More Details

Filings

ABS-15G/A

Tranche Comments

L: Registration: 144J Xnih; BJ: Registration: 144L Wdxq; A: Registration: 144C Brax; M: Registration: 144E Ujld; W: Registration: 144V Dovk;

Reset

Yes

Benefit Street Partners LLC

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
N	AKS	45.000	1.58	-	Qmm2	-	-	OO (D)	SS+	80.00%	-	Abcsfmux	1xS	-	240	1vV+240	-	-
Aakc	XKF	13.300	-	-	YH	-	-	OY	KT	-	-	-	-	-	-	-	-	-
P	ZBS	93.600	2.69	-	WR	-	-	SSS (G)	SSS-	19.20%	-	Rmkefltl	1nB	-	425	1jV+425	-	-
O	WAG	920.300	6.90	-	Roo	-	-	FFF	VVV	83.80%	-	Ebyjwaro	1vW	-	135	1zC+135	-	-