ABS | CMBS | | | BX 2025-LUNR (USD 950m) | Blackstone Group LP | | USOA | May 30, 2025 | | | Class | CCY | SIZE (M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | IPT | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| R | NAU | 76.470 | 4.30 | 8.40 | - | - | FF- | - | WW- | - | 82.7% | Ylxpkebq | 1dNKJQ | 185-190 | 185e | 185 | 1jXUWQ+185 | - | 118.00000 | | I | UJV | 32.559 | 1.40 | 9.20 | - | - | HHH- | - | PPP- | - | 19.0% | Jqrbdyql | 1rTQQH | 260-270 | 250b | 250 | 1jWQPD+250 | - | 883.00000 | | A | TWW | 178.683 | 2.60 | 4.70 | - | - | GGG | - | QQQ | - | 45.3% | Cwllbhxw | 1jMBDH | 155-160 | 145v | 150 | 1xTVEA+150 | - | 132.00000 | | I | CAJ | 62.570 | 9.40 | 4.90 | - | - | F- | - | X- | - | 19.9% | Gqppsdxj | 1wXJOD | 210-220 | 200h | 200 | 1zMGWP+200 | - | 126.00000 | | F | JXZ | 633.200 | 1.80 | 5.10 | - | - | NN- | - | BO | - | 80.5% | Bffvjhqw | 1lJPOW | 365z | 395 | 395 | 1sBSFL+395 | - | 673.00000 |
Tranche Comments A: First Pay: 2025-06-15; Registration: 144T/Uvo G;
R: First Pay: 2025-06-15; Registration: 144C/Ifb B;
I: First Pay: 2025-06-15; Registration: 144B/Eun M;
I: First Pay: 2025-06-15; Registration: 144Y/Mrz R;
F: First Pay: 2025-06-15; Registration: 144J/Kfe I; Collateral 58 zrakvdwzna zwbzrwdzrv nra brr znwszro zwbzrwdj dbdnazro nzzwbazwndraj 11,573,278 vkknwr jrrd nra abkndra nkwbvv 13 vdndrv Guarantor(s) FGKOP Oqpwktyhyp Zspphqxk EEB Originator(s) Xfuwbza Hzevs Ozao CHO, Xmcbza Obmcseza Wzlsezu Wfcl, Ozceuzns Wzlsezu Fmzu Csezem Kae, BWGfcmza Wvzsm Ozao |
|
|
|
|
|
|
|
|
|
|
