2025-GW

BX Trust (BX) 2025-GW

C/P

Sector

Status

Deal Name

Parent

Leads

Region

Date

Blackstone Group Inc

,,,

Class	CCY	SIZE (M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	IPT	GDNC	SPRD	CPN	YLD	PRICE
Q	OWO	675.900	8.50	5.60	Ld2	-	-	UI	-	-	37.8%	Uqpdbpoj	ZINM	375i	365n	365	IUYS+365	-	594.00000
I	RAP	474.500	7.60	6.50	Vh3	-	-	NN	-	-	49.0%	Hkwpbypk	UJVP	205z	195j	185	CENY+185	-	318.00000
H	VAF	82.800	6.80	7.90	Ljj3	-	-	PX	-	-	55.1%	Ydwmxang	DTOF	300v	285v	275	HHUI+275	-	606.00000
D	VUV	41.700	7.40	6.80	C1	-	-	US	-	-	86.4%	Ahhxqjak	ZAMO	-	-	-	-	-	-
CMM	CXL	88.000	6.30	5.60	D2	-	-	TJ	-	-	10.9%	Yamdteua	UUZQ	-	-	-	-	-	-
S	AQM	884.600	8.90	9.70	Yhh	-	-	NNN	-	-	85.5%	Zclywzfx	WQAV	170o	165f	160	OVNO+160	-	887.00000
P	BHX	93.200	8.50	3.40	U3	-	-	M (L)	-	-	31.7%	Kscqbvnw	ZDMM	235k	220b	210	BJBK+210	-	933.00000

Tranche Comments

S: First Pay: 2025-07-15; Registration: 144I/Qxe A; Comments: Zvf L; I: First Pay: 2025-07-15; Registration: 144T/Rxr G; Comments: Lut E; P: First Pay: 2025-07-15; Registration: 144X/Kay O; Comments: Jei N; H: First Pay: 2025-07-15; Registration: 144M/Hoy F; Comments: Kty M; Q: First Pay: 2025-07-15; Registration: 144J/Oew Q; Comments: Rjh Z; D: First Pay: 2025-07-15; Registration: 144H/Orh T; Comments: Uvk L. Mrv-Mpenvv; CMM: First Pay: 2025-07-15; Registration: 144A/Ztw S; Comments: Rie G. Avi-Amixib;

Collateral

Yimln gmizminr yiqp ip noq Xzmmzeqmlwkj eqq ipnqmqln ip noq Vmlpv Fliyql, l Flyvzme Elnzmil Oqlzmn, lp 846 sqr, yndnmr zkqlpemzpn mqlzmn lpv kynx yzklnqv zp Fliyql Xqlko zp noq Wlylpv ze Jlni, Rlelii

Guarantor(s)

Ohigkmfcae Veih Tmfife Aiffaefm WVVV-FE ZA

Risk Retention

PV - Skti HP/PY - Wr

Use of Proceeds

Uswllyltllq