A: First Pay: 2024-09-22; Redemption: 2028-06-22; Registration: Reg S Only;
A Loan: First Pay: 2024-09-22; Redemption: 2028-06-22; Registration: Reg S Only;
B: First Pay: 2024-09-22; Redemption: 2028-06-22; Registration: Reg S Only;
C: First Pay: 2024-09-22; Redemption: 2028-06-22; Registration: Reg S Only;
D: First Pay: 2024-09-22; Redemption: 2028-06-22; Registration: Reg S Only;
E: First Pay: 2024-09-22; Redemption: 2028-06-22; Registration: Reg S Only;
Z: First Pay: 2024-09-22; Redemption: 2028-06-22; Registration: Reg S Only;
X: First Pay: 2024-09-22; Redemption: 2028-06-22; Registration: Reg S Only;
Deal Comments
CPR scenario: WAL based on a CPR of 3% for 27 months, followed by 50% for 18 months and 15% thereafter. Assumes no arrears and losses and call at the first Call Option Date in [June 2028]