Nissan Auto Receivables 2021-A Owner Trust

StratMaker Datatape Summary

Beginning Period
Nov 1, 2022
As % of Reporting Period ELA:
Ending Period
Nov 30, 2022
New % / Used %
93.77% / 6.23%
Total Original # of Loans
35,834
WA Loan to Value (LTV)
57.94%
Total Original Loan Amount (OLA)
$ 1,063,282,270
WA Payment to Income (PTI)
7.89%
Weighted Average (WA) OLA
$ 34,343
WA FICO (non-zero)
784
Rep. Period Beginning Loan Amount
$ 597,871,497
WA Remaining Term (RT)
39.56
Rep. Period Ending Loan Amount (ELA)
$ 575,558,758
WA Original APR
1.50%
Beginning Period
Nov 1, 2022
Ending Period
Nov 30, 2022
Total Original # of Loans
35,834
Total Original Loan Amount (OLA)
$ 1,063,282,270
Weighted Average (WA) OLA
$ 34,343
Rep. Period Beginning Loan Amount
$ 597,871,497
Rep. Period Ending Loan Amount (ELA)
$ 575,558,758
As % of Reporting Period ELA:
New % / Used %
93.77% / 6.23%
WA Loan to Value (LTV)
57.94%
WA Payment to Income (PTI)
7.89%
WA FICO (non-zero)
784
WA Remaining Term (RT)
39.56
WA Original APR
1.50%

Filters

Filters Applied
-
Loans Excluded
-
OLA of Excluded Loans
$ 0
ELA of Excluded Loans
$ 0
Orig. # of Loans%Orig. Loan Amt ($)%Reporting Period ELA ($)%WA ELA ($)¹WA FICO¹WA RT¹WA APR¹
10.00%4,9790.00%2,4150.00%2,41579522.005.18%
4471.25%3,775,1160.36%1,476,8060.26%4,06177227.253.86%
1,8815.25%24,165,7222.27%10,583,1971.84%6,62577830.683.41%
4,23211.81%75,095,4807.06%37,606,2146.53%9,82478135.152.62%
7,28920.34%164,964,51615.51%88,270,67415.34%13,02377938.002.00%
7,36820.56%201,969,62618.99%109,717,75519.06%15,92478038.991.70%
8,75124.42%300,558,84828.27%159,595,82027.73%19,96078739.441.38%
3,69410.31%162,827,51715.31%91,113,35515.83%26,36678941.730.96%
1,3223.69%71,722,7626.75%42,318,3907.35%33,27278743.330.75%
5441.52%34,922,6553.28%20,774,8053.61%39,38178843.580.66%
2370.66%17,682,2211.66%10,751,4391.87%45,95779043.800.71%
680.19%5,592,8290.53%3,347,8880.58%50,36780843.800.47%
----------
----------
Total:35,834100.00%1,063,282,270100.00%575,558,758100.00%20,53578439.561.50%
Orig. # of Loans%Orig. Loan Amt ($)%Reporting Period ELA ($)%WA ELA ($)¹WA FICO¹WA RT¹WA APR¹
2,7097.56%54,848,0015.16%6,793,8671.18%3,64278915.712.85%
5,35914.96%110,195,09810.36%41,887,2337.28%8,07078927.062.36%
9,62826.87%229,494,15021.58%122,062,58621.21%12,83778635.571.64%
8,90524.85%263,091,69924.74%153,673,38226.70%17,37478240.111.71%
4,37512.21%159,127,66514.97%97,353,78716.91%22,34578242.921.57%
2,5006.98%109,369,99010.29%68,121,75311.84%27,32178644.301.02%
1,8525.17%100,900,2759.49%62,863,85310.92%34,17678544.570.71%
4471.25%31,451,3392.96%19,742,6873.43%44,34678645.010.68%
580.16%4,720,2760.44%2,998,5570.52%51,73079545.480.83%
10.00%83,7770.01%61,0530.01%61,05372850.003.90%
----------
----------
----------
----------
Total:35,834100.00%1,063,282,270100.00%575,558,758100.00%20,53578439.561.50%
Orig. # of Loans%Orig. Loan Amt ($)%Reporting Period ELA ($)%WA ELA ($)¹WA FICO¹WA RT¹WA APR¹
35,834100.00%1,063,282,270100.00%575,558,758100.00%20,53578439.561.50%
----------
----------
----------
Total:35,834100.00%1,063,282,270100.00%575,558,758100.00%20,53578439.561.50%
Orig. # of Loans%Orig. Loan Amt ($)%Reporting Period ELA ($)%WA ELA ($)¹WA FICO¹WA RT¹WA APR¹
24,96169.66%788,524,68074.16%428,747,78574.49%21,35679339.390.48%
7,24120.21%190,688,92717.93%102,424,87817.80%18,78976640.403.71%
3,2759.14%75,145,7517.07%38,725,0586.73%16,21575238.615.91%
3210.90%8,044,5250.76%5,063,6650.88%19,34569643.908.39%
360.10%878,3870.08%597,3710.10%20,19569445.0610.68%
----------
----------
----------
----------
----------
----------
----------
----------
----------
Total:35,834100.00%1,063,282,270100.00%575,558,758100.00%20,53578439.561.50%
Orig. # of Loans%Orig. Loan Amt ($)%Reporting Period ELA ($)%WA ELA ($)¹WA FICO¹WA RT¹WA APR¹
----------
----------
----------
----------
2,3926.68%64,967,6586.11%37,730,6216.56%19,96068141.963.23%
8,44223.56%246,108,41223.15%136,937,10823.79%20,49472740.692.02%
9,63026.87%287,815,89827.07%157,467,00427.36%20,84177440.081.48%
15,37042.89%464,390,30243.68%243,424,02542.29%20,44984038.230.96%
----------
Total:35,834100.00%1,063,282,270100.00%575,558,758100.00%20,53578439.561.50%
Orig. # of Loans%Orig. Loan Amt ($)%Reporting Period ELA ($)%WA ELA ($)¹WA FICO¹WA RT¹WA APR¹
----------
4431.24%9,846,2800.93%2,117,6770.37%7,0698008.810.74%
8642.41%18,093,5811.70%5,107,6590.89%8,28979915.461.75%
7,17420.02%180,275,02816.95%86,381,53315.01%14,45379730.491.15%
16,53446.14%488,898,16445.98%268,679,34946.68%20,07378539.651.42%
10,81930.19%366,169,21734.44%213,272,54037.05%24,00777844.021.74%
Total:35,834100.00%1,063,282,270100.00%575,558,758100.00%20,53578439.561.50%
Orig. # of Loans%Orig. Loan Amt ($)%Reporting Period ELA ($)%WA ELA ($)¹WA FICO¹WA RT¹WA APR¹
5091.42%14,657,9741.38%00.00%000.000.00%
1,8825.25%46,351,0234.36%7,650,6951.33%5,7968019.111.30%
2,8507.95%75,197,7807.07%23,397,6504.07%9,77979819.782.21%
12,77435.65%329,033,97830.95%169,985,68629.53%15,11479731.761.03%
17,59049.09%590,284,73655.52%369,037,07564.12%23,91677844.901.65%
2290.64%7,756,7800.73%5,487,6500.95%27,48074049.613.38%
----------
----------
Total:35,834100.00%1,063,282,270100.00%575,558,758100.00%20,53578439.561.50%
Orig. # of Loans%Orig. Loan Amt ($)%Reporting Period ELA ($)%WA ELA ($)¹WA FICO¹WA RT¹WA APR¹
35,66999.54%1,058,183,56599.52%572,478,54699.46%20,51478539.531.49%
----------
100.03%301,9980.03%155,5320.03%20,44673045.452.16%
1180.33%3,547,9010.33%2,241,7750.39%22,78673645.423.58%
280.08%897,1420.08%517,8540.09%27,51274245.933.29%
90.03%351,6640.03%165,0510.03%40,49974449.844.34%
----------
Total:35,834100.00%1,063,282,270100.00%575,558,758100.00%20,53578439.561.50%
Orig. # of Loans%Orig. Loan Amt ($)%Reporting Period ELA ($)%WA ELA ($)¹WA FICO¹WA RT¹WA APR¹
----------
35,834100.00%1,063,282,270100.00%575,558,758100.00%20,53578439.561.50%
----------
----------
Total:35,834100.00%1,063,282,270100.00%575,558,758100.00%20,53578439.561.50%
Orig. # of Loans%Orig. Loan Amt ($)%Reporting Period ELA ($)%WA ELA ($)¹WA FICO¹WA RT¹WA APR¹
----------
35,834100.00%1,063,282,270100.00%575,558,758100.00%20,53578439.561.50%
----------
----------
----------
----------
Total:35,834100.00%1,063,282,270100.00%575,558,758100.00%20,53578439.561.50%
Orig. # of Loans%Orig. Loan Amt ($)%Reporting Period ELA ($)%WA ELA ($)¹WA FICO¹WA RT¹WA APR¹
12,04833.62%324,612,42130.53%168,257,80829.23%18,81479938.071.35%
15,83044.18%479,660,79045.11%263,400,77745.76%20,69878339.911.45%
6,07516.95%195,723,99518.41%109,008,49518.94%22,03477040.741.73%
1,3693.82%45,963,7944.32%25,617,6674.45%22,92276640.911.92%
2920.81%10,268,6000.97%5,592,3830.97%23,89277239.811.94%
940.26%2,949,9370.28%1,574,4560.27%21,02678238.531.94%
610.17%2,150,4750.20%1,070,2490.19%23,07577939.402.03%
180.05%615,6250.06%310,0490.05%23,40777938.352.58%
80.02%176,4150.02%99,4240.02%14,75079337.062.10%
70.02%174,3060.02%91,0780.02%14,77578037.791.09%
30.01%97,2830.01%57,7480.01%22,57179940.462.26%
30.01%81,8590.01%41,5370.01%15,34081138.922.59%
50.01%145,7560.01%79,6330.01%18,75780338.410.65%
200.06%637,1750.06%342,2060.06%20,52877437.772.13%
10.00%23,8380.00%15,2450.00%15,24587646.000.00%
Total:35,834100.00%1,063,282,270100.00%575,558,758100.00%20,53578439.561.50%
Orig. # of Loans%Orig. Loan Amt ($)%Reporting Period ELA ($)%WA ELA ($)¹WA FICO¹WA RT¹WA APR¹
450.13%395,5120.04%157,8020.03%4,53179027.632.95%
9152.55%12,845,9331.21%5,676,0870.99%8,57780332.271.81%
4,95813.84%107,288,59810.09%53,284,3589.26%13,68780435.711.35%
14,64440.87%425,738,46840.04%226,363,26339.33%19,09279138.561.28%
7,17020.01%235,827,34922.18%130,229,14122.63%22,30977540.421.50%
4,31312.04%148,240,30013.94%83,098,14714.44%23,45977841.301.56%
2,6937.52%93,469,0958.79%54,054,7109.39%24,00376742.292.12%
1,0963.06%39,477,0143.71%22,695,2513.94%24,94778742.722.26%
----------
Total:35,834100.00%1,063,282,270100.00%575,558,758100.00%20,53578439.561.50%
Orig. # of Loans%Orig. Loan Amt ($)%Reporting Period ELA ($)%WA ELA ($)¹WA FICO¹WA RT¹WA APR¹
6001.67%18,649,7931.75%10,628,1501.85%21,93977741.301.73%
90.03%283,1280.03%145,0210.03%24,39581841.520.38%
7772.17%23,539,1742.21%12,849,7202.23%21,09478940.071.26%
4311.20%12,987,2901.22%7,331,5651.27%21,31278841.301.93%
4,22211.78%122,001,27511.47%63,086,42710.96%18,79677638.541.56%
5061.41%15,638,6941.47%7,505,9951.30%20,75679736.651.38%
4831.35%12,660,9561.19%6,774,5161.18%18,27778838.241.58%
1430.40%4,136,1550.39%2,250,8930.39%20,22278339.730.97%
2,1526.01%64,909,3546.10%36,215,8196.29%21,64278241.111.72%
1,0692.98%32,832,9473.09%17,929,2703.12%21,61477540.292.08%
2320.65%6,692,3980.63%3,181,3800.55%16,89479436.431.21%
550.15%1,843,4100.17%1,038,9000.18%21,06878739.821.15%
1,7294.83%51,013,1804.80%28,342,6794.92%20,29078139.731.42%
5391.50%16,120,8891.52%8,791,4961.53%20,45679739.381.14%
2590.72%7,428,0040.70%3,999,1730.69%19,14079237.960.97%
1820.51%5,588,7040.53%2,996,8730.52%21,19980239.121.21%
4321.21%13,420,7531.26%7,582,0011.32%21,80579040.221.13%
7322.04%23,340,9672.20%13,201,4852.29%22,63377741.431.73%
1850.52%5,226,0790.49%2,941,3140.51%19,13879340.441.14%
7572.11%21,918,6752.06%11,314,0511.97%20,01778039.311.75%
6581.84%16,362,8271.54%8,318,1041.45%16,75678736.991.75%
2930.82%8,837,5910.83%4,737,8440.82%20,76179737.690.90%
5261.47%15,850,5181.49%8,277,6391.44%19,96380237.910.94%
5471.53%17,433,4101.64%10,239,4471.78%22,63577141.721.91%
6521.82%18,781,1621.77%10,647,3531.85%19,62678740.301.73%
450.13%1,320,5500.12%718,1450.12%20,16080040.040.91%
2010.56%5,884,8820.55%3,219,6150.56%19,67979439.010.88%
3280.92%10,099,1790.95%5,704,2270.99%20,75177741.171.47%
2440.68%6,710,0540.63%3,723,1740.65%19,29679239.631.27%
1,2393.46%33,966,3803.19%18,347,1573.19%19,35879238.301.50%
1860.52%5,765,0360.54%3,193,7270.55%21,63877840.841.55%
1,7404.86%48,083,1914.52%26,083,2084.53%18,96379338.301.30%
1,2793.57%37,179,4363.50%19,035,6403.31%19,60478238.991.69%
430.12%1,556,3370.15%930,4460.16%26,05480242.870.62%
1,0702.99%31,554,4632.97%17,325,6693.01%20,46879438.831.05%
5311.48%15,504,6451.46%8,566,3061.49%19,98678139.531.64%
1920.54%5,497,1110.52%2,589,5910.45%17,24179235.661.57%
1,5474.32%42,059,7523.96%22,839,5173.97%18,73380038.471.11%
920.26%2,194,8600.21%1,132,4650.20%16,00879037.831.74%
4931.38%14,226,8481.34%7,962,3781.38%20,19178440.581.52%
250.07%858,9440.08%507,2430.09%23,52180542.040.24%
1,1493.21%35,965,1823.38%20,205,9043.51%22,14578540.671.59%
4,89513.66%156,435,38614.71%86,455,09815.02%22,66277840.641.66%
1130.32%3,569,1390.34%1,893,1590.33%21,17378440.051.44%
810.23%2,243,1360.21%1,175,9240.20%17,77480838.770.91%
1,0112.82%28,798,6342.71%15,619,7052.71%20,02777840.041.61%
5381.50%17,850,9701.68%8,027,4331.39%19,94979534.970.64%
1850.52%5,624,3460.53%3,122,6120.54%20,16179339.861.08%
3721.04%10,776,4091.01%5,774,4731.00%19,41180238.660.97%
300.08%943,0380.09%508,1930.09%20,39080138.831.43%
----------
----------
30.01%89,4200.01%38,4010.01%12,92684436.082.63%
10.00%32,3440.00%16,7110.00%16,71175731.000.00%
280.08%919,0930.09%480,9320.08%22,18377138.012.16%
10.00%32,4530.00%18,9310.00%18,93180435.000.00%
----------
----------
----------
----------
20.01%43,7210.00%15,6620.00%7,95677626.451.70%
----------
Total:35,834100.00%1,063,282,270100.00%575,558,758100.00%20,53578439.561.50%
Orig. # of Loans%Orig. Loan Amt ($)%Reporting Period ELA ($)%WA ELA ($)¹WA FICO¹WA RT¹WA APR¹
31,60288.19%978,778,96692.05%539,674,63393.77%21,10978540.261.35%
4,23211.81%84,503,3037.95%35,884,1246.23%11,90178029.133.74%
----------
Total:35,834100.00%1,063,282,270100.00%575,558,758100.00%20,53578439.561.50%
Orig. # of Loans%Orig. Loan Amt ($)%Reporting Period ELA ($)%WA ELA ($)¹WA FICO¹WA RT¹WA APR¹
13,46937.59%342,249,12632.19%173,808,00730.20%15,88377937.511.97%
2,5967.24%97,596,4069.18%57,342,7509.96%25,81578143.450.70%
1,4564.06%78,026,6537.34%44,073,3387.66%35,49679741.101.20%
----------
18,31351.11%545,410,08551.29%300,334,66252.18%20,02378639.781.43%
----------
Total:35,834100.00%1,063,282,270100.00%575,558,758100.00%20,53578439.561.50%
Orig. # of Loans%Orig. Loan Amt ($)%Reporting Period ELA ($)%WA ELA ($)¹WA FICO¹WA RT¹WA APR¹
----------
----------
----------
----------
----------
----------
----------
----------
----------
----------
----------
----------
----------
----------
----------
----------
----------
----------
----------
----------
----------
----------
----------
----------
----------
----------
----------
----------
----------
----------
----------
----------
----------
----------
----------
----------
----------
----------
----------
----------
----------
31,77888.68%892,267,43583.92%480,067,29183.41%18,75278239.241.66%
4,05611.32%171,014,83516.08%95,491,46716.59%29,49479841.200.71%
----------
----------
----------
----------
----------
----------
----------
----------
----------
----------
Total:35,834100.00%1,063,282,270100.00%575,558,758100.00%20,53578439.561.50%

Footnotes:

  1. Weighted averages are weighted by the Reporting Period Ending Loan Amount. Weighted average FICO calculation excludes loans for which a FICO is unavailable.
  2. According to the EDGAR ABS XML Technical Specifications, Level 3 employment verification requires direct independent verification with a third party of the obligor’s current employment.
  3. According to the EDGAR ABS XML Technical Specifications, Level 4 income verification requires previous year W-2 or tax returns, and year-to-date pay stubs, if salaried. If self-employed, then obligor provided 2 years of tax returns; Level 5 income verification requires 24 months income verification (W-2s, pay stubs, bank statements and/or tax returns). If self-employed, then obligor provided 2 years tax returns plus a CPA certification of the tax returns.

Disclaimer:

This report is an unofficial summary and is offered solely as a courtesy service to current and potential customers of Finsight Group Inc. We make no warranties, expressed or implied, regarding the accuracy of the information contained herein. For the most up to date information, please view the source material from the SEC’s EDGAR website. Information contained herein is not a solicitation or recommendation to buy, sell or hold securities. Finsight is not offering securities for sale. In addition, nothing contained in this report creates any contract or right of action against Finsight.

© Finsight Group Inc 2023