Carvana Auto Receivables Trust 2022-P3

StratMaker Datatape Summary

Beginning Period
Dec 1, 2022
As % of Reporting Period ELA:
Ending Period
Dec 31, 2022
New % / Used %
0.00% / 100.00%
Total Original # of Loans
15,206
WA Loan to Value (LTV)
88.74%
Total Original Loan Amount (OLA)
$ 364,117,992
WA Payment to Income (PTI)
8.54%
Weighted Average (WA) OLA
$ 28,388
WA FICO (non-zero)
702
Rep. Period Beginning Loan Amount
$ 324,627,989
WA Remaining Term (RT)
66.57
Rep. Period Ending Loan Amount (ELA)
$ 316,320,074
WA Original APR
10.32%
Beginning Period
Dec 1, 2022
Ending Period
Dec 31, 2022
Total Original # of Loans
15,206
Total Original Loan Amount (OLA)
$ 364,117,992
Weighted Average (WA) OLA
$ 28,388
Rep. Period Beginning Loan Amount
$ 324,627,989
Rep. Period Ending Loan Amount (ELA)
$ 316,320,074
As % of Reporting Period ELA:
New % / Used %
0.00% / 100.00%
WA Loan to Value (LTV)
88.74%
WA Payment to Income (PTI)
8.54%
WA FICO (non-zero)
702
WA Remaining Term (RT)
66.57
WA Original APR
10.32%

Filters

Filters Applied
-
Loans Excluded
-
OLA of Excluded Loans
$ 0
ELA of Excluded Loans
$ 0
Orig. # of Loans%Orig. Loan Amt ($)%Reporting Period ELA ($)%WA ELA ($)¹WA FICO¹WA RT¹WA APR¹
750.49%272,4850.07%212,8450.07%3,41471945.646.94%
4813.16%3,846,9541.06%3,186,8891.01%7,54773356.729.03%
1,56610.30%20,435,6545.61%17,770,5245.62%12,36370762.9911.54%
4,07826.82%72,049,89419.79%64,202,28920.30%16,75469565.4311.47%
3,55523.38%79,463,47921.82%69,635,72922.01%21,17369866.4610.84%
2,22914.66%60,758,40516.69%53,054,37216.77%25,82570267.0810.26%
2,07113.62%71,009,24519.50%60,886,28019.25%32,58170367.939.59%
8125.34%35,783,4019.83%30,249,6289.56%41,62671368.138.73%
2081.37%11,321,7633.11%9,649,3893.05%51,50270867.968.74%
840.55%5,371,7981.48%4,257,1471.35%60,44071467.638.36%
270.18%2,007,7650.55%1,611,5660.51%70,19873367.977.58%
130.09%1,098,9700.30%1,033,4050.33%79,61869468.918.88%
40.03%376,6410.10%265,6540.08%88,69073169.746.71%
30.02%321,5360.09%304,3580.10%101,99081667.377.09%
Total:15,206100.00%364,117,992100.00%316,320,074100.00%26,59370266.5710.32%
Orig. # of Loans%Orig. Loan Amt ($)%Reporting Period ELA ($)%WA ELA ($)¹WA FICO¹WA RT¹WA APR¹
1,2067.93%28,430,7237.81%619,5220.20%3,77972551.798.64%
5773.79%5,711,5591.57%4,568,2931.44%8,16473656.259.33%
1,90512.53%27,087,2857.44%24,944,0667.89%13,23470663.5511.52%
4,14927.29%77,249,78921.22%72,726,66322.99%17,64069665.6611.29%
3,11620.49%73,463,43920.18%69,490,01821.97%22,39469966.6710.69%
1,80011.84%51,726,73314.21%48,940,99115.47%27,26470167.5110.19%
1,64810.84%59,512,85816.34%56,307,40217.80%34,39770568.019.43%
5803.81%26,675,8897.33%25,245,6857.98%43,69170968.238.74%
1470.97%8,460,0402.32%8,005,3192.53%54,60370268.178.96%
470.31%3,173,3110.87%3,000,5920.95%63,96672468.398.02%
170.11%1,332,6140.37%1,248,4260.39%73,51972968.237.94%
90.06%777,8590.21%736,7100.23%81,87670768.878.42%
40.03%400,9410.11%374,6410.12%93,74976968.956.83%
10.01%114,9530.03%111,7460.04%111,74679368.007.38%
Total:15,206100.00%364,117,992100.00%316,320,074100.00%26,59370266.5710.32%
Orig. # of Loans%Orig. Loan Amt ($)%Reporting Period ELA ($)%WA ELA ($)¹WA FICO¹WA RT¹WA APR¹
15,206100.00%364,117,992100.00%316,320,074100.00%26,59370266.5710.32%
----------
----------
----------
Total:15,206100.00%364,117,992100.00%316,320,074100.00%26,59370266.5710.32%
Orig. # of Loans%Orig. Loan Amt ($)%Reporting Period ELA ($)%WA ELA ($)¹WA FICO¹WA RT¹WA APR¹
----------
230.15%345,9510.10%282,9380.09%27,28878865.314.61%
2,61017.16%68,169,67718.72%57,386,22118.14%31,36078066.096.77%
5,35335.20%135,053,71837.09%115,947,01536.65%27,67672166.938.67%
3,34522.00%79,266,41221.77%70,127,96222.17%25,51867366.5911.18%
2,22714.65%49,052,95413.47%43,732,14613.83%23,26864666.5113.57%
1,1047.26%22,503,2646.18%20,191,9556.38%21,20362466.2416.09%
3942.59%7,213,7531.98%6,473,6732.05%18,98660965.8318.42%
1130.74%1,858,5640.51%1,563,1620.49%16,61860565.7120.88%
320.21%574,9940.16%538,8400.17%18,74359866.1723.23%
40.03%67,6070.02%65,6640.02%16,49761761.2825.28%
10.01%11,0990.00%10,4980.00%10,498062.0027.90%
----------
----------
Total:15,206100.00%364,117,992100.00%316,320,074100.00%26,59370266.5710.32%
Orig. # of Loans%Orig. Loan Amt ($)%Reporting Period ELA ($)%WA ELA ($)¹WA FICO¹WA RT¹WA APR¹
----------
----------
7504.93%16,318,8454.48%14,682,3334.64%23,46058666.4216.32%
3,13820.64%74,818,95820.55%66,266,94120.95%26,05762766.8412.76%
3,85925.38%95,334,54126.18%84,198,03026.62%27,19367466.9210.58%
3,26721.48%77,795,01821.37%67,816,65921.44%26,29572366.969.24%
2,34815.44%57,544,00615.80%48,523,14815.34%27,95977466.137.94%
1,70711.23%40,344,45811.08%33,054,85010.45%26,74082765.297.32%
1370.90%1,962,1650.54%1,778,1130.56%15,320062.4818.88%
Total:15,206100.00%364,117,992100.00%316,320,074100.00%26,59370266.5710.32%
Orig. # of Loans%Orig. Loan Amt ($)%Reporting Period ELA ($)%WA ELA ($)¹WA FICO¹WA RT¹WA APR¹
790.52%834,0890.23%468,5560.15%12,54677917.827.97%
2291.51%3,747,8841.03%2,545,6810.80%18,71774930.868.28%
3272.15%5,463,5021.50%4,272,6941.35%18,51274841.008.91%
4853.19%9,468,1752.60%8,093,3612.56%21,87974654.558.78%
11,60576.32%268,463,64473.73%234,772,04474.22%25,16969266.6510.92%
2,48116.32%76,140,69720.91%66,167,73720.92%33,14372671.128.57%
Total:15,206100.00%364,117,992100.00%316,320,074100.00%26,59370266.5710.32%
Orig. # of Loans%Orig. Loan Amt ($)%Reporting Period ELA ($)%WA ELA ($)¹WA FICO¹WA RT¹WA APR¹
1,0136.66%26,319,2107.23%00.00%000.000.00%
160.11%119,1860.03%70,7650.02%6,1667738.437.09%
600.39%726,7900.20%547,2070.17%13,65278020.478.10%
2381.57%4,190,8311.15%3,409,3421.08%20,93474932.138.33%
2751.81%4,266,4501.17%3,795,2711.20%17,70174843.638.92%
5363.52%10,834,6462.98%9,890,2433.13%22,96174355.848.79%
12,72383.67%307,165,80384.36%288,704,99791.27%26,72969867.5210.49%
3452.27%10,495,0782.88%9,902,2483.13%32,44673473.278.11%
Total:15,206100.00%364,117,992100.00%316,320,074100.00%26,59370266.5710.32%
Orig. # of Loans%Orig. Loan Amt ($)%Reporting Period ELA ($)%WA ELA ($)¹WA FICO¹WA RT¹WA APR¹
14,56795.80%348,705,95095.77%301,922,69495.45%26,59070466.5710.20%
3942.59%9,472,2692.60%8,941,8022.83%26,05765366.5912.82%
1280.84%3,155,2290.87%3,046,4350.96%28,98265067.4513.01%
840.55%2,006,6230.55%1,824,9290.58%26,20665065.7712.79%
230.15%516,9720.14%405,0870.13%23,42965666.0213.59%
100.07%260,9500.07%179,1270.06%28,57566867.0312.86%
----------
Total:15,206100.00%364,117,992100.00%316,320,074100.00%26,59370266.5710.32%
Orig. # of Loans%Orig. Loan Amt ($)%Reporting Period ELA ($)%WA ELA ($)¹WA FICO¹WA RT¹WA APR¹
----------
15,206100.00%364,117,992100.00%316,320,074100.00%26,59370266.5710.32%
----------
----------
Total:15,206100.00%364,117,992100.00%316,320,074100.00%26,59370266.5710.32%
Orig. # of Loans%Orig. Loan Amt ($)%Reporting Period ELA ($)%WA ELA ($)¹WA FICO¹WA RT¹WA APR¹
90.06%95,5640.03%90,1100.03%16,89268967.0212.05%
----------
15,19799.94%364,022,42999.97%316,229,96499.97%26,59570266.5710.32%
----------
----------
----------
Total:15,206100.00%364,117,992100.00%316,320,074100.00%26,59370266.5710.32%
Orig. # of Loans%Orig. Loan Amt ($)%Reporting Period ELA ($)%WA ELA ($)¹WA FICO¹WA RT¹WA APR¹
3,78924.92%81,559,55422.40%69,215,71221.88%25,21872266.119.22%
6,47242.56%157,832,13943.35%136,401,44143.12%26,57170166.6310.30%
3,82525.15%97,859,25226.88%86,768,93827.43%27,85669166.7910.91%
1,0907.17%26,297,9917.22%23,437,7987.41%26,21069266.7611.45%
180.12%414,8360.11%349,7710.11%22,42270766.7912.43%
20.01%28,1610.01%26,8270.01%13,43069164.4812.16%
10.01%30,4950.01%29,4760.01%29,47676667.0011.29%
----------
----------
----------
----------
----------
----------
----------
90.06%95,5640.03%90,1100.03%16,89268967.0212.05%
Total:15,206100.00%364,117,992100.00%316,320,074100.00%26,59370266.5710.32%
Orig. # of Loans%Orig. Loan Amt ($)%Reporting Period ELA ($)%WA ELA ($)¹WA FICO¹WA RT¹WA APR¹
1230.81%633,5360.17%489,4250.15%5,59873752.496.72%
7905.20%9,412,2842.58%7,698,8552.43%12,84374059.498.27%
2,04913.47%39,860,60410.95%33,488,39210.59%21,45372764.649.20%
5,15133.87%138,126,96237.93%118,986,77937.62%30,34870766.9410.09%
5,20534.23%131,588,01336.14%115,304,58536.45%26,33769467.1010.64%
1,68711.09%39,921,87010.96%36,212,13111.45%23,53968267.1511.38%
1821.20%4,128,5721.13%3,753,6501.19%22,11667266.4312.38%
190.12%446,1540.12%386,2560.12%22,00369866.6510.66%
----------
Total:15,206100.00%364,117,992100.00%316,320,074100.00%26,59370266.5710.32%
Orig. # of Loans%Orig. Loan Amt ($)%Reporting Period ELA ($)%WA ELA ($)¹WA FICO¹WA RT¹WA APR¹
3232.12%7,789,1122.14%6,640,3142.10%26,63470666.9510.87%
10.01%25,6850.01%23,9020.01%23,90264067.0011.99%
7615.00%19,000,1695.22%16,621,4095.25%28,19570067.169.54%
2171.43%4,919,5081.35%4,227,7901.34%24,00270166.1711.16%
1,2157.99%30,896,5398.49%26,332,6478.32%27,90370466.779.70%
2741.80%6,715,1721.84%5,769,3761.82%28,09069666.8910.79%
2681.76%6,665,7901.83%6,044,3961.91%28,20369467.019.99%
600.39%1,373,0260.38%1,153,5360.36%25,69871067.0410.91%
9025.93%22,261,1426.11%18,948,4615.99%28,45870266.5610.70%
8335.48%19,900,8255.47%17,428,2175.51%26,94270266.3010.30%
----------
360.24%810,6810.22%727,7500.23%25,07268466.1010.87%
1881.24%4,639,2401.27%3,985,1641.26%27,00970967.2310.54%
3092.03%7,372,6772.02%6,254,9341.98%26,18870566.6211.04%
440.29%897,9970.25%776,3650.25%21,23669464.6611.13%
1250.82%3,022,3440.83%2,605,9640.82%26,92369866.8110.34%
2251.48%4,901,3881.35%4,312,8871.36%23,57170266.4411.10%
1430.94%3,244,3810.89%2,835,3250.90%26,00670766.4710.63%
310.20%605,4090.17%573,7700.18%21,16868565.6710.68%
2701.78%6,547,2921.80%5,727,2351.81%27,55870165.7510.51%
2511.65%6,063,9271.67%5,206,8511.65%25,98169366.319.80%
4703.09%10,961,5033.01%9,674,3413.06%25,28670666.7310.13%
1611.06%3,884,7601.07%3,397,8741.07%25,83069666.6510.49%
820.54%1,723,0820.47%1,586,2470.50%24,46668666.1612.11%
3492.30%8,231,3772.26%7,106,4692.25%26,48071065.9710.26%
70.05%225,3750.06%210,2180.07%41,86276467.297.26%
490.32%1,046,7450.29%957,8700.30%22,45469466.2510.66%
2131.40%4,951,1561.36%4,237,4061.34%25,58669466.6010.85%
480.32%1,218,6030.33%1,123,9640.36%29,55270566.449.56%
5063.33%12,412,8203.41%11,282,0963.57%27,07770766.439.78%
1921.26%4,585,0231.26%3,530,8051.12%25,54969967.0010.96%
5293.48%13,130,3603.61%11,768,0923.72%27,51071766.549.86%
6804.47%15,546,9344.27%13,474,4564.26%25,25370665.8410.46%
70.05%153,5890.04%143,4740.05%23,52967366.3012.72%
6784.46%16,261,8074.47%14,720,4224.65%26,06670766.9210.34%
2171.43%4,874,3601.34%4,388,6491.39%25,16370166.5211.09%
550.36%1,220,1940.34%1,126,2620.36%23,91670066.4810.34%
7304.80%16,862,7894.63%15,104,2164.77%24,81969866.599.72%
240.16%512,3100.14%462,0150.15%23,19671366.6110.07%
3502.30%7,579,7622.08%6,052,2511.91%23,25170566.3710.97%
50.03%99,6000.03%94,1900.03%20,76875767.549.66%
5833.83%13,780,3493.78%11,835,0733.74%26,36370066.3210.55%
1,66210.93%40,371,50211.09%34,535,85810.92%27,12269666.6810.54%
880.58%1,995,7550.55%1,623,1090.51%25,60871466.5010.00%
160.11%358,3830.10%339,6160.11%24,46270367.368.86%
4973.27%11,744,8873.23%10,213,0493.23%26,38769866.6310.19%
1691.11%4,158,3721.14%3,734,6311.18%26,91270866.7510.10%
620.41%1,483,0140.41%1,248,2400.39%25,59568265.0011.92%
2651.74%6,276,2181.72%5,398,2141.71%25,41169566.5210.55%
110.07%234,4010.06%221,6440.07%21,13968965.7211.62%
----------
----------
----------
----------
250.16%580,6610.16%533,0330.17%28,82672965.649.83%
----------
----------
----------
----------
----------
----------
----------
Total:15,206100.00%364,117,992100.00%316,320,074100.00%26,59370266.5710.32%
Orig. # of Loans%Orig. Loan Amt ($)%Reporting Period ELA ($)%WA ELA ($)¹WA FICO¹WA RT¹WA APR¹
----------
15,206100.00%364,117,992100.00%316,320,074100.00%26,59370266.5710.32%
----------
Total:15,206100.00%364,117,992100.00%316,320,074100.00%26,59370266.5710.32%
Orig. # of Loans%Orig. Loan Amt ($)%Reporting Period ELA ($)%WA ELA ($)¹WA FICO¹WA RT¹WA APR¹
6033.97%13,019,5753.58%11,256,2483.56%23,56669966.1810.55%
500.33%1,619,3510.44%1,468,1920.46%33,39771968.418.38%
3482.29%9,117,6662.50%8,042,8312.54%28,34169867.0310.12%
----------
300.20%788,3560.22%647,1510.20%26,71972067.499.73%
14,17593.22%339,573,04593.26%294,905,65193.23%26,62670266.5610.33%
Total:15,206100.00%364,117,992100.00%316,320,074100.00%26,59370266.5710.32%
Orig. # of Loans%Orig. Loan Amt ($)%Reporting Period ELA ($)%WA ELA ($)¹WA FICO¹WA RT¹WA APR¹
----------
----------
1,54610.17%34,984,4699.61%31,132,0739.84%25,31070166.7310.37%
1200.79%3,002,1280.82%2,560,1010.81%27,09769866.2310.36%
60.04%88,3210.02%83,9750.03%14,18766764.9814.96%
2921.92%8,460,6452.32%7,380,9572.33%31,81569167.1410.27%
2361.55%5,069,2741.39%4,456,6821.41%21,87768966.9411.00%
1621.07%4,597,3631.26%4,055,4251.28%32,47070267.069.84%
1,56610.30%37,621,12310.33%33,270,19810.52%27,37069966.8710.44%
----------
----------
80.05%168,4680.05%158,4900.05%21,86269766.8611.78%
30.02%36,3350.01%34,6380.01%13,00264066.7715.44%
820.54%4,289,2321.18%3,358,6011.06%53,51273568.027.88%
----------
----------
4603.03%13,080,3543.59%11,015,7473.48%30,22168966.5710.38%
2651.74%5,418,7811.49%4,670,5091.48%20,90570766.0210.71%
----------
3662.41%11,356,7503.12%9,634,8463.05%33,29569467.0310.19%
460.30%732,2240.20%625,6930.20%15,62470064.0013.02%
1531.01%2,860,7890.79%2,568,3280.81%18,85070566.3110.87%
260.17%794,0950.22%689,3600.22%32,63070566.409.40%
2291.51%5,146,5461.41%4,537,1761.43%23,82969965.8311.02%
5783.80%15,942,9724.38%13,638,1464.31%30,20369867.2810.05%
8405.52%21,898,2256.01%19,233,9206.08%27,85270066.7310.32%
130.09%562,5470.15%477,8770.15%42,62670167.919.62%
1280.84%3,256,5600.89%2,737,1410.87%27,45270264.9510.04%
----------
----------
6604.34%13,682,2463.76%11,792,2753.73%21,88269666.0910.74%
2641.74%7,546,4672.07%6,402,2782.02%30,50770366.449.85%
----------
460.30%2,190,4350.60%1,917,4940.61%51,94371566.169.39%
1,0236.73%22,412,9136.16%19,657,5456.21%23,35170866.2010.23%
1240.82%3,005,7270.83%2,646,9610.84%25,56070966.479.87%
8425.54%17,286,9964.75%15,080,9084.77%22,43470266.4710.80%
7374.85%16,110,8494.42%14,154,7994.47%24,56269966.7810.43%
----------
4482.95%9,325,3362.56%8,115,8052.57%21,75071366.1110.21%
1661.09%3,111,6610.85%2,848,0140.90%19,07668466.6011.65%
1,2298.08%25,442,4856.99%22,398,4137.08%21,59169666.6811.01%
1500.99%4,045,5201.11%3,476,4091.10%28,19769366.3410.52%
10.01%20,5860.01%19,4590.01%19,45963667.0013.57%
5583.67%12,688,8083.48%11,118,1083.51%24,01471866.169.87%
40.03%60,2560.02%57,4200.02%14,61764066.5716.52%
500.33%1,802,8850.50%1,588,8420.50%40,36568967.749.74%
640.42%2,206,2990.61%1,890,8780.60%37,78166566.6311.00%
1,3859.11%34,597,8419.50%29,167,6019.22%27,27871766.179.64%
2571.69%7,827,9142.15%6,464,3632.04%32,46570266.339.67%
690.45%1,244,3710.34%1,068,5940.34%17,97870165.9011.30%
----------
40.03%141,1970.04%134,0220.04%37,97565368.5412.14%
Total:15,206100.00%364,117,992100.00%316,320,074100.00%26,59370266.5710.32%

Footnotes:

  1. Weighted averages are weighted by the Reporting Period Ending Loan Amount. Weighted average FICO calculation excludes loans for which a FICO is unavailable.
  2. According to the EDGAR ABS XML Technical Specifications, Level 3 employment verification requires direct independent verification with a third party of the obligor’s current employment.
  3. According to the EDGAR ABS XML Technical Specifications, Level 4 income verification requires previous year W-2 or tax returns, and year-to-date pay stubs, if salaried. If self-employed, then obligor provided 2 years of tax returns; Level 5 income verification requires 24 months income verification (W-2s, pay stubs, bank statements and/or tax returns). If self-employed, then obligor provided 2 years tax returns plus a CPA certification of the tax returns.

Disclaimer:

This report is an unofficial summary and is offered solely as a courtesy service to current and potential customers of Finsight Group Inc. We make no warranties, expressed or implied, regarding the accuracy of the information contained herein. For the most up to date information, please view the source material from the SEC’s EDGAR website. Information contained herein is not a solicitation or recommendation to buy, sell or hold securities. Finsight is not offering securities for sale. In addition, nothing contained in this report creates any contract or right of action against Finsight.

© Finsight Group Inc 2023