Carvana Auto Receivables Trust 2022-P2

StratMaker Datatape Summary

Beginning Period
Jan 1, 2023
As % of Reporting Period ELA:
Ending Period
Jan 31, 2023
New % / Used %
0.00% / 100.00%
Total Original # of Loans
24,852
WA Loan to Value (LTV)
81.70%
Total Original Loan Amount (OLA)
$ 605,912,916
WA Payment to Income (PTI)
8.77%
Weighted Average (WA) OLA
$ 28,414
WA FICO (non-zero)
702
Rep. Period Beginning Loan Amount
$ 469,392,825
WA Remaining Term (RT)
61.63
Rep. Period Ending Loan Amount (ELA)
$ 457,885,039
WA Original APR
9.12%
Beginning Period
Jan 1, 2023
Ending Period
Jan 31, 2023
Total Original # of Loans
24,852
Total Original Loan Amount (OLA)
$ 605,912,916
Weighted Average (WA) OLA
$ 28,414
Rep. Period Beginning Loan Amount
$ 469,392,825
Rep. Period Ending Loan Amount (ELA)
$ 457,885,039
As % of Reporting Period ELA:
New % / Used %
0.00% / 100.00%
WA Loan to Value (LTV)
81.70%
WA Payment to Income (PTI)
8.77%
WA FICO (non-zero)
702
WA Remaining Term (RT)
61.63
WA Original APR
9.12%

Filters

Filters Applied
-
Loans Excluded
-
OLA of Excluded Loans
$ 0
ELA of Excluded Loans
$ 0
Orig. # of Loans%Orig. Loan Amt ($)%Reporting Period ELA ($)%WA ELA ($)¹WA FICO¹WA RT¹WA APR¹
1470.59%550,5070.09%282,6390.06%3,20573545.025.61%
7773.13%6,204,0651.02%4,209,2230.92%6,99272353.827.79%
2,3379.40%30,361,3085.01%23,290,9215.09%11,54770958.669.83%
5,72123.02%101,499,80216.75%79,921,88117.45%15,92069560.9910.34%
6,12024.63%137,077,59222.62%106,823,05223.33%20,06969761.719.64%
4,17916.82%114,118,93418.83%86,731,94418.94%24,42569962.019.21%
3,71414.94%127,044,10320.97%93,087,92420.33%30,64170562.318.45%
1,3015.23%57,235,1429.45%40,795,0798.91%39,17671362.397.61%
3991.61%21,582,8603.56%14,775,3933.23%48,00472062.457.10%
1320.53%8,442,7411.39%6,557,6061.43%57,15270862.637.22%
250.10%1,795,8620.30%1,409,3790.31%64,08572162.966.81%
----------
----------
----------
Total:24,852100.00%605,912,916100.00%457,885,039100.00%25,02570261.639.12%
Orig. # of Loans%Orig. Loan Amt ($)%Reporting Period ELA ($)%WA ELA ($)¹WA FICO¹WA RT¹WA APR¹
3,74415.07%91,378,83015.08%1,049,9800.23%3,62573445.396.95%
1,0064.05%10,518,2861.74%7,992,9351.75%8,18772853.977.97%
3,11912.55%46,432,6917.66%40,392,4178.82%13,09870959.449.89%
6,31825.42%124,449,78220.54%110,849,78624.21%17,66069761.369.98%
4,89319.69%122,011,85320.14%109,163,40823.84%22,40069762.029.46%
2,71410.92%82,621,65113.64%73,814,24816.12%27,27270062.268.97%
2,2549.07%86,096,95614.21%76,810,21416.77%34,30570762.498.15%
5822.34%28,557,0444.71%25,452,2205.56%43,89771462.687.39%
1780.72%10,767,0471.78%9,606,0152.10%54,10570862.727.47%
440.18%3,078,7770.51%2,753,8160.60%62,63870863.017.36%
----------
----------
----------
----------
Total:24,852100.00%605,912,916100.00%457,885,039100.00%25,02570261.639.12%
Orig. # of Loans%Orig. Loan Amt ($)%Reporting Period ELA ($)%WA ELA ($)¹WA FICO¹WA RT¹WA APR¹
24,852100.00%605,912,916100.00%457,885,039100.00%25,02570261.639.12%
----------
----------
----------
Total:24,852100.00%605,912,916100.00%457,885,039100.00%25,02570261.639.12%
Orig. # of Loans%Orig. Loan Amt ($)%Reporting Period ELA ($)%WA ELA ($)¹WA FICO¹WA RT¹WA APR¹
----------
1,6216.52%37,691,4926.22%27,936,9406.10%28,15179058.554.37%
7,33329.51%191,413,22631.59%140,609,12230.71%26,88475661.096.39%
6,87127.65%173,010,48828.55%132,896,65729.02%25,39669562.148.63%
4,51718.18%107,712,73217.78%82,644,19318.05%23,66865762.2611.18%
2,72510.96%60,433,7709.97%46,556,45110.17%21,90863462.2013.57%
1,3145.29%27,207,7524.49%20,880,9344.56%20,49961662.2716.01%
3781.52%6,967,4321.15%5,259,0831.15%18,26260661.9718.46%
770.31%1,227,8060.20%914,6080.20%15,47060961.8520.91%
150.06%236,4580.04%187,0490.04%14,81160262.2923.66%
10.00%11,7600.00%00.00%000.000.00%
----------
----------
----------
Total:24,852100.00%605,912,916100.00%457,885,039100.00%25,02570261.639.12%
Orig. # of Loans%Orig. Loan Amt ($)%Reporting Period ELA ($)%WA ELA ($)¹WA FICO¹WA RT¹WA APR¹
----------
----------
1,3405.39%30,720,3865.07%23,017,7485.03%23,15858862.3514.66%
5,02620.22%120,654,93519.91%93,099,79420.33%24,46762862.2212.01%
6,40225.76%159,198,28426.27%123,567,53726.99%25,18267462.149.53%
5,19120.89%130,138,14921.48%98,471,55621.51%25,75272361.777.82%
3,74215.06%92,720,67115.30%68,515,95714.96%25,75377460.946.51%
2,93411.81%69,481,61811.47%49,049,18010.71%24,56682659.635.90%
2170.87%2,998,8740.49%2,163,2680.47%14,281060.3817.82%
Total:24,852100.00%605,912,916100.00%457,885,039100.00%25,02570261.639.12%
Orig. # of Loans%Orig. Loan Amt ($)%Reporting Period ELA ($)%WA ELA ($)¹WA FICO¹WA RT¹WA APR¹
1390.56%1,251,1330.21%452,9460.10%7,53276813.356.01%
3161.27%4,516,7440.75%2,597,9030.57%14,88175526.046.22%
5122.06%8,811,9871.45%5,964,0201.30%17,55375637.547.01%
8143.28%16,826,7512.78%12,315,2482.69%20,64776049.916.82%
21,03084.62%514,739,10684.95%390,521,66385.29%24,80069962.189.32%
2,0418.21%59,767,1959.86%46,033,25910.05%29,82570565.748.55%
Total:24,852100.00%605,912,916100.00%457,885,039100.00%25,02570261.639.12%
Orig. # of Loans%Orig. Loan Amt ($)%Reporting Period ELA ($)%WA ELA ($)¹WA FICO¹WA RT¹WA APR¹
3,38513.62%87,480,15514.44%00.00%000.000.00%
360.14%262,8560.04%61,9110.01%2,5337673.444.98%
990.40%1,019,1430.17%628,6800.14%8,75476016.496.35%
2791.12%4,418,8810.73%3,230,6540.71%15,83575227.796.55%
4651.87%8,202,5941.35%6,623,1301.45%18,18275939.896.84%
3,84815.48%81,591,42313.47%71,226,09615.56%21,77870957.899.16%
16,74067.36%422,937,86469.80%376,114,56882.14%25,87169963.109.18%
----------
Total:24,852100.00%605,912,916100.00%457,885,039100.00%25,02570261.639.12%
Orig. # of Loans%Orig. Loan Amt ($)%Reporting Period ELA ($)%WA ELA ($)¹WA FICO¹WA RT¹WA APR¹
23,33893.91%568,710,86393.86%424,338,07692.67%25,00570661.588.91%
9323.75%23,171,1353.82%21,102,9004.61%25,44965162.3311.60%
2571.03%6,285,7191.04%5,765,8541.26%25,86564862.1412.11%
2240.90%5,313,8760.88%4,750,4131.04%24,44865062.3212.06%
700.28%1,714,0730.28%1,450,4010.32%24,86865362.6212.26%
310.12%717,2520.12%477,3950.10%20,85866762.7211.94%
----------
Total:24,852100.00%605,912,916100.00%457,885,039100.00%25,02570261.639.12%
Orig. # of Loans%Orig. Loan Amt ($)%Reporting Period ELA ($)%WA ELA ($)¹WA FICO¹WA RT¹WA APR¹
----------
24,852100.00%605,912,916100.00%457,885,039100.00%25,02570261.639.12%
----------
----------
Total:24,852100.00%605,912,916100.00%457,885,039100.00%25,02570261.639.12%
Orig. # of Loans%Orig. Loan Amt ($)%Reporting Period ELA ($)%WA ELA ($)¹WA FICO¹WA RT¹WA APR¹
130.05%153,9850.03%123,9700.03%15,11768161.7510.07%
----------
24,83999.95%605,758,93299.97%457,761,06999.97%25,02870261.639.12%
----------
----------
----------
Total:24,852100.00%605,912,916100.00%457,885,039100.00%25,02570261.639.12%
Orig. # of Loans%Orig. Loan Amt ($)%Reporting Period ELA ($)%WA ELA ($)¹WA FICO¹WA RT¹WA APR¹
5,95423.96%129,836,60821.43%94,277,44720.59%24,04772560.767.76%
10,36841.72%259,613,04042.85%195,385,01842.67%25,24570261.699.03%
6,44925.95%166,121,99827.42%127,971,41327.95%25,65969061.979.77%
2,0288.16%49,143,7188.11%39,424,0488.61%24,25168862.2610.68%
350.14%884,2730.15%615,7330.13%23,44767062.5212.05%
30.01%84,9950.01%21,3210.00%21,32177463.008.51%
10.00%54,6480.01%48,3120.01%48,31272262.006.62%
10.00%19,6520.00%17,7770.00%17,77771363.009.82%
----------
----------
----------
----------
----------
----------
130.05%153,9850.03%123,9700.03%15,11768161.7510.07%
Total:24,852100.00%605,912,916100.00%457,885,039100.00%25,02570261.639.12%
Orig. # of Loans%Orig. Loan Amt ($)%Reporting Period ELA ($)%WA ELA ($)¹WA FICO¹WA RT¹WA APR¹
2511.01%1,384,8530.23%758,6120.17%5,57474746.284.83%
1,4595.87%18,293,1883.02%12,600,8142.75%12,58973955.816.67%
3,94715.88%79,416,04313.11%57,634,91212.59%20,39972859.938.01%
10,16940.92%277,059,74345.73%207,057,71245.22%27,79570561.878.97%
7,05928.40%181,916,17230.02%140,966,18630.79%24,74069162.319.69%
1,8107.28%44,077,1607.27%35,857,4307.83%22,64268062.6010.38%
1470.59%3,536,7910.58%2,826,6660.62%21,85467862.7210.73%
100.04%228,9660.04%182,7070.04%21,02967762.9610.42%
----------
Total:24,852100.00%605,912,916100.00%457,885,039100.00%25,02570261.639.12%
Orig. # of Loans%Orig. Loan Amt ($)%Reporting Period ELA ($)%WA ELA ($)¹WA FICO¹WA RT¹WA APR¹
4481.80%10,539,8531.74%7,976,4631.74%23,68869661.3810.38%
60.02%149,4360.02%136,8780.03%23,55464863.4310.01%
1,3505.43%33,951,4375.60%24,825,8165.42%25,97470461.868.56%
2721.09%6,157,5481.02%4,613,4921.01%22,87870361.469.93%
2,1648.71%55,879,4899.22%41,666,2609.10%26,45070661.798.42%
5272.12%12,902,2432.13%9,616,9822.10%25,11870661.249.24%
4141.67%10,025,7661.65%8,046,1951.76%24,87169161.588.87%
1160.47%2,711,6960.45%2,245,2270.49%23,49269162.0710.06%
1,6966.82%42,520,5237.02%30,545,6226.67%25,75569961.739.65%
1,3685.50%33,223,2955.48%25,277,1985.52%24,93270261.629.26%
10.00%24,0570.00%21,2370.00%21,23764759.0010.62%
640.26%1,509,8900.25%1,118,6070.24%24,08969760.929.39%
8313.34%19,842,2303.27%15,584,7453.40%24,61170461.499.35%
5642.27%13,329,0152.20%10,132,7922.21%23,91970961.539.98%
1110.45%2,661,2880.44%2,053,9030.45%23,93669961.548.79%
1990.80%4,650,6430.77%3,520,4240.77%23,33370461.098.92%
3181.28%7,304,2861.21%5,331,1271.16%23,65470662.0310.10%
2240.90%5,150,9440.85%4,108,5140.90%24,27069261.319.86%
710.29%1,666,3490.28%1,303,0500.28%23,92970861.978.40%
3821.54%9,425,4661.56%7,114,7391.55%25,74469561.759.60%
4441.79%11,076,9711.83%8,944,1531.95%25,82269761.838.35%
6202.49%14,690,0122.42%11,440,6682.50%24,15470661.639.01%
2771.11%6,698,9871.11%5,028,5921.10%24,25971261.698.61%
1440.58%3,270,4790.54%2,476,8810.54%21,94469861.3310.72%
4761.92%11,065,6041.83%8,824,3591.93%23,70570561.329.10%
360.14%899,5780.15%691,0140.15%25,83672159.557.69%
790.32%2,092,2510.35%1,655,5200.36%27,35971061.058.17%
3781.52%9,889,5961.63%7,329,1001.60%26,61869562.048.94%
980.39%2,215,2220.37%1,745,8910.38%22,26669761.728.25%
7543.03%18,142,6172.99%14,633,2363.20%24,69270461.598.80%
2220.89%5,203,8180.86%3,565,6210.78%23,33570561.389.22%
8213.30%19,829,1313.27%15,227,6563.33%25,24271561.598.57%
9123.67%21,469,2643.54%15,581,5913.40%24,18370361.409.37%
130.05%285,1510.05%206,7040.05%19,41566162.0810.59%
1,0204.10%24,736,9274.08%19,023,6624.15%24,52370261.479.14%
3181.28%7,452,9231.23%5,463,8831.19%24,20570061.4510.04%
1690.68%3,937,9160.65%2,859,6940.62%23,74070161.938.59%
1,2134.88%28,746,4974.74%22,878,9425.00%23,96269561.798.72%
510.21%1,260,6960.21%993,4260.22%26,52668161.989.96%
6062.44%14,049,3812.32%10,655,2672.33%24,04769862.1010.21%
80.03%157,5830.03%120,4370.03%18,85074261.957.56%
9133.67%22,038,4453.64%16,105,0113.52%24,76870661.409.25%
2,2799.17%57,205,0069.44%42,847,7249.36%25,98669861.679.40%
1700.68%4,572,8910.75%3,181,6940.69%28,91370661.888.29%
270.11%634,6640.10%444,9680.10%23,13469358.818.21%
8413.38%20,107,6043.32%15,261,2303.33%24,40270561.528.69%
3131.26%8,132,1311.34%6,104,2191.33%27,65870761.548.45%
690.28%1,540,2880.25%1,147,7520.25%21,44569461.389.96%
4061.63%9,672,1151.60%7,305,9601.60%23,71470161.539.11%
250.10%600,0060.10%462,0830.10%25,85570263.379.08%
----------
----------
----------
----------
240.10%613,7070.10%438,8290.10%29,59373361.399.57%
----------
----------
----------
----------
----------
----------
----------
Total:24,852100.00%605,912,916100.00%457,885,039100.00%25,02570261.639.12%
Orig. # of Loans%Orig. Loan Amt ($)%Reporting Period ELA ($)%WA ELA ($)¹WA FICO¹WA RT¹WA APR¹
----------
24,852100.00%605,912,916100.00%457,885,039100.00%25,02570261.639.12%
----------
Total:24,852100.00%605,912,916100.00%457,885,039100.00%25,02570261.639.12%
Orig. # of Loans%Orig. Loan Amt ($)%Reporting Period ELA ($)%WA ELA ($)¹WA FICO¹WA RT¹WA APR¹
5,63922.69%122,225,60120.17%92,506,43920.20%21,99969961.339.43%
4901.97%15,406,2462.54%11,816,4012.58%30,41471361.897.29%
2,65810.70%68,880,62611.37%52,747,55811.52%26,08670361.588.89%
----------
2220.89%5,603,8840.92%4,357,2040.95%25,28870961.678.62%
15,84363.75%393,796,56064.99%296,457,43864.74%25,56370261.729.15%
Total:24,852100.00%605,912,916100.00%457,885,039100.00%25,02570261.639.12%
Orig. # of Loans%Orig. Loan Amt ($)%Reporting Period ELA ($)%WA ELA ($)¹WA FICO¹WA RT¹WA APR¹
----------
----------
2,4179.73%57,338,2619.46%43,762,1739.56%24,44270261.859.16%
1750.70%4,418,9600.73%3,324,8650.73%26,44669761.269.12%
30.01%44,3060.01%33,4790.01%11,95562561.7617.70%
4301.73%12,679,0602.09%10,035,1472.19%30,70869662.178.73%
3571.44%7,740,1061.28%6,240,9531.36%20,77968862.0610.07%
2971.20%8,171,1791.35%6,059,7061.32%27,24669662.299.16%
2,2789.17%56,991,0199.41%43,094,2259.41%25,93369662.069.29%
----------
----------
50.02%94,0280.02%84,8110.02%17,86073561.5510.68%
20.01%30,5500.01%27,6530.01%14,58171161.4712.58%
3111.25%13,875,6682.29%9,045,4471.98%42,69572661.866.75%
----------
----------
9403.78%26,249,9814.33%19,591,0404.28%27,94669961.329.05%
3791.53%7,664,1971.26%5,643,1951.23%19,86370661.009.47%
----------
6012.42%18,059,9932.98%13,994,1723.06%30,57968561.759.49%
360.14%578,7690.10%392,3070.09%15,43970061.6310.97%
2040.82%3,760,2040.62%2,895,2280.63%17,84369961.9110.37%
520.21%1,706,8540.28%1,202,9110.26%32,39070462.188.26%
3431.38%7,881,6371.30%6,164,0211.35%22,73269561.599.65%
9753.92%27,037,8224.46%20,995,0384.59%27,60869961.908.82%
1,2655.09%32,770,0035.41%24,865,8095.43%25,68270261.909.08%
310.12%1,161,9480.19%673,1470.15%34,60968662.589.17%
2060.83%5,259,1930.87%3,993,3810.87%26,25772060.658.56%
----------
----------
1,0324.15%21,287,1773.51%15,793,7613.45%20,24170361.199.33%
5192.09%14,746,7392.43%10,328,0142.26%28,58270561.678.77%
----------
1020.41%4,175,4220.69%3,103,5260.68%41,82972560.067.54%
1,9677.91%42,693,7547.05%32,657,2157.13%21,43870561.289.25%
2290.92%5,798,0900.96%4,494,3550.98%25,15869361.178.89%
1,2545.05%26,139,5024.31%20,139,4764.40%20,63569461.639.94%
1,1434.60%25,493,3124.21%19,939,9254.35%22,68870061.869.53%
----------
6772.72%14,272,8142.36%11,018,9022.41%20,45570361.139.49%
2791.12%5,615,5780.93%4,428,3210.97%19,43269262.1810.13%
1,8067.27%37,932,6706.26%29,384,3046.42%20,67269561.819.91%
2651.07%7,094,6881.17%5,226,9011.14%26,70169161.859.43%
10.00%17,4820.00%15,8890.00%15,88981363.0011.81%
9373.77%21,886,1103.61%16,543,2213.61%22,86171560.958.71%
50.02%50,3970.01%29,1170.01%9,75370359.3513.77%
840.34%2,795,8710.46%1,890,3470.41%32,85269061.569.18%
1530.62%5,574,3860.92%4,132,6590.90%37,83570661.728.03%
2,57710.37%63,074,15110.41%46,875,38010.24%25,17971861.408.44%
4181.68%12,006,6921.98%8,329,7231.82%28,21771361.138.23%
930.37%1,653,0510.27%1,383,2990.30%16,95368861.1510.58%
----------
40.02%91,2920.02%51,9960.01%23,85066562.8110.30%
Total:24,852100.00%605,912,916100.00%457,885,039100.00%25,02570261.639.12%

Footnotes:

  1. Weighted averages are weighted by the Reporting Period Ending Loan Amount. Weighted average FICO calculation excludes loans for which a FICO is unavailable.
  2. According to the EDGAR ABS XML Technical Specifications, Level 3 employment verification requires direct independent verification with a third party of the obligor’s current employment.
  3. According to the EDGAR ABS XML Technical Specifications, Level 4 income verification requires previous year W-2 or tax returns, and year-to-date pay stubs, if salaried. If self-employed, then obligor provided 2 years of tax returns; Level 5 income verification requires 24 months income verification (W-2s, pay stubs, bank statements and/or tax returns). If self-employed, then obligor provided 2 years tax returns plus a CPA certification of the tax returns.

Disclaimer:

This report is an unofficial summary and is offered solely as a courtesy service to current and potential customers of Finsight Group Inc. We make no warranties, expressed or implied, regarding the accuracy of the information contained herein. For the most up to date information, please view the source material from the SEC’s EDGAR website. Information contained herein is not a solicitation or recommendation to buy, sell or hold securities. Finsight is not offering securities for sale. In addition, nothing contained in this report creates any contract or right of action against Finsight.

© Finsight Group Inc 2023