| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| M-1 | MYX | 85.974 | 5.42 | - | - | RRR | SSS | - | UUU | 32.00% | 27.0% | Itvbd | Yqeyx | 22b | 22 | 2.65% | 2.618% | 95.64890 |
| C-3 | PYN | 52.000 | 2.80 | - | - | CCC | DDD | - | EEE | 22.00% | 24.0% | Xbtcd | Byvzd | - | 67 | 3.54% | 3.380% | 675.20090 |
| A | QLX | 42.977 | 5.53 | - | - | FO | CCC+ | - | BBB+ | 7.67% | - | Mhxthvbl | Ywxqj | 245a | 245 | IUY-150 | 5.283% | 61.93300 |
| O-5 | WKG | 172.173 | 2.69 | - | - | DDD | XXX | - | AAA | 18.00% | 60.0% | Wgrnt | Liqui | 68-70 | 70 | 3.88% | 3.528% | 137.29030 |
| J | GPI | 85.974 | 1.27 | - | - | PA | JJ- | - | OO- | 92.00% | 37.8% | VPV | Fhawz | 105k | 105 | - | 3.880% | 368.23000 |
| V-2 | ICB | 560.198 | 8.39 | - | - | LLL | MMM | - | HHH | 61.00% | 59.0% | Ryfop | Njnhd | 38z | 38 | 3.66% | 2.981% | 769.12970 |
| A | HMV | 52.140 | 9.10 | - | - | VR | A- | - | D- | 77.00% | 35.3% | WWC | Vivzb | 155i | 155 | - | 4.383% | 66.35000 |
| Y-4 | NMR | 416.000 | 6.37 | - | - | WWW | SSS | - | MMM | 50.00% | 42.0% | Qaunf | Ejqgb | - | 68 | 3.61% | 3.500% | 630.22220 |
| F-U | XPH | 442.605 | 3.68 | - | - | BO | QQQ | - | FFF | 56.00% | 28.1% | Djqhg | Oweak | 90r | 90 | 4.08% | 3.730% | 683.83030 |
| K-RY | CWV | 50.794 | 1.21 | - | - | JJJ | LLL | - | KKK | 96.00% | 47.0% | Znbyu | Stinq | 58r | 58 | 3.78% | 3.305% | 247.49580 |
| A-F | EKC | 18.840 | - | - | - | VO | MMM+ | - | UUU+ | - | - | Oznxzskt | Hck | - | 185 | - | 4.669% | Int. Only |
Tranche Comments
M-1: Registration: Ckkwqp;
V-2: Registration: Rxnuqnxoxc;
C-3: Registration: Nphmufpopc;
Y-4: Registration: Mackzvamag;
O-5: Registration: Tbbyyebebb;
K-RY: Registration: Nbovlebfbg;
F-U: Registration: Wyafanymyf;
J: Registration: Hzaczmzlzf;
A: Registration: Zhuwhhhchb;
A: Registration: 144P Thfh;
A-F: Registration: 144G Fwig;
Risk Retention
Bjlirjnwyax 5% ziaa lr lrwyinro lg Zywwaywyya Oikr Knwylyntr Uj
Cut-Off Balance ($mm)
9772.29902
WA Rem. Amrt Term (Months)
166
WA Term to Maturity (Months)
895
WA U/W NOI Debt Yield
11.2%