ABS | CMBS | | | BMARK 2025-V15 (USD 644m) | Deutsche Bank AG | | USOA | May 21, 2025 | | | Class | CCY | SIZE (M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | IPT | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| R | ACD | 22.802 | 6.29 | - | CE | - | DD- | - | WW | 87.94% | 18.1% | Grzmt | L | 170t | 160-165 | 160 | 6.43% | 5.736% | 468.91012 | | K-3 | AVW | 330.880 | 5.10 | - | Iii | - | NNN | - | YYY | 62.00% | 53.5% | Ibhcl | G | 98t | 98n | 98 | 5.80% | 5.114% | 375.00000 | | J-I | TRR | 163.700 | - | - | SF | - | AAA | - | TTT | - | - | Lsslc | S | 0d | -10c | -15 | 1.120% | 3.920% | Int. Only | | F-1 | VVY | 5.217 | 3.50 | - | Ree | - | KKK | - | GGG | 65.00% | 26.4% | Umknl | F | - | - | 88 | 4.91% | 4.877% | 56.93463 | | S-2 | EGL | 65.000 | 9.40 | - | Ruu | - | JJJ | - | SSS | 66.00% | 17.2% | Tvvqo | Y | - | LYW-2 | 96 | 5.32% | 5.084% | 428.33514 | | M | GGA | 15.338 | 4.80 | - | TE | - | P- | - | O | 31.91% | 10.0% | Hgkwp | Y | 225z | 215-220 | 215 | 6.27% | 6.292% | 37.81167 | | N-U | XQS | 41.742 | 1.12 | - | JF | - | BBB | - | EEE | 52.50% | 54.7% | Lizih | H | 135h | 135i | 135 | 6.17% | 5.486% | 316.31911 |
Tranche Comments F-1: Registration: Vfahuvfefy; Comments: Gkn-gmomny;
S-2: Registration: Uvfywwvvvj;
K-3: Registration: Cyabizytyx;
N-U: Registration: Rvkgbhvlvi;
R: Registration: Nolqsboqoi;
M: Registration: Pmgfqtmcmd;
J-I: Registration: Tpbwajpgpm; Comments: Wahkjq rb 5/22/2025; Risk Retention QM - Zdfridmxxz Pricing Speed 100OLI (L-F) WA Rem. Amrt Term (Months) 311 WA U/W NOI Debt Yield 12.9% |
|
|
|
|
|
|
|
|
|
|
