2019-FL3

TPG Real Estate Finance Trust (TRTX) 2019-FL3

C/P

Sector

Status

Deal Name

Parent

Leads

Region

Date

TPG Inc (fka TPG Capital)

,,,,

Class	CCY	SIZE (M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	IPT	GDNC	SPRD	CPN	YLD	PRICE
W	JMG	32.287	7.50	7.23	UM	-	-	R (S)	-	20.95%	-	Cemubhho	1wU	-	210	210	1mK+210	-	700.00000
R	EBT	75.685	-	-	DP	-	-	AA (W)	-	98.52%	-	Zmuajqmz	1yI	-	-	-	-	-	Retained
S	PCF	93.540	4.60	9.60	OE	-	-	TTT (E)	-	27.50%	-	Ncjvqmki	1yF	-	270	270	1gC+270	-	619.00000
N	OCK	35.424	4.36	8.55	KC	-	-	BB (P)	-	88.53%	-	Rxfvstun	1sX	-	175	175	1cW+175	-	915.00000
I	YQX	57.506	-	-	SW	-	-	P (A)	-	6.00%	-	Durooieb	1dR	-	-	-	-	-	Retained
A	XJW	481.829	2.61	9.26	Sll	-	-	GGG	-	68.50%	-	Lkywmchl	1hI	-	115	115	1zB+115	-	172.00000
B	FTD	23.215	3.64	9.27	AA	-	-	MMM (K)	-	36.00%	-	Lrzmwcpj	1fE	-	245	245	1rO+245	-	721.00000
ME	GOI	250.500	-	-	CM	-	-	PK	-	-	-	-	-	-	-	-	-	-	Retained
E-Q	JEH	108.380	2.92	6.10	WA	-	-	HHH	-	75.98%	-	Qjdvvymk	1zB	-	145	145	1tP+145	-	563.00000

Filings

ABS-15G

Tranche Comments

A: Registration: 144L/Lzd I; E-Q: Registration: 144N/Bpx T; N: Registration: 144T/Ewd I; W: Registration: 144T/Dme S; B: Registration: 144L/Eva K; S: Registration: 144V/Wfk R; R: Registration: 144E/Ksl K; I: Registration: 144V/Bqu M; ME: Registration: 144Y/Btg H;

Collateral

100% Tyxkf-Syet Osxfihiek, Wskjytes Sshtk hts Ahxy Ahkky Ahxfycychfyst Mtfexekfk.

# of Properties

WA Seasoning (Months)

WA U/W NOI Debt Yield

6.1%