| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| W-3 | FTZ | 27.690 | 5.40 | - | Zxx | - | NNN | TTT | - | 67.00% | 85.0% | Bkpqh | Uwilv | - | 88 | 1.62% | 1.460% | 147.72540 |
| R-O | QVZ | 92.306 | 8.49 | - | Fu1 | - | XXX | GGG | - | 51.15% | 35.2% | Hmufr | Bkrrz | 125p | 125 | 2.40% | 2.064% | 139.86660 |
| T | OCD | 28.636 | 3.42 | - | LR | - | YYY | A (E) | - | 9.50% | 49.3% | Zynrf | Nurhc | 350c | 350 | 2.25% | 4.314% | 99.49100 |
| I-4 | KSI | 312.320 | 7.40 | - | Qqq | - | YYY | BBB | - | 66.00% | 88.0% | Voubm | Nzbfl | VUB-2 | 88 | 1.77% | 1.654% | 438.41530 |
| R | FOW | 74.720 | 1.12 | - | VI | - | JJJ- | FFF (Z) | - | 7.99% | 36.0% | Evisn | Owuek | 525x | 525 | 2.25% | 6.064% | 50.63950 |
| F-5 | QPH | 595.280 | 5.80 | - | Wii | - | BBB | BBB | - | 40.00% | 21.0% | Pwzoz | Pzqfb | 90h | 90 | 2.04% | 1.708% | 838.74000 |
| U | IZB | 89.549 | 8.85 | - | MW | - | TT- | UU (O) | - | 82.30% | 76.7% | Qtfmy | Aowin | 140z | 135 | 2.50% | 2.164% | 531.99870 |
| R-1 | LNZ | 72.752 | 2.50 | - | Dqq | - | TTT | PPP | - | 28.00% | 54.0% | Ybaio | Anofo | 35b | 32 | 0.60% | 0.594% | 80.69200 |
| K-HX | LXB | 65.694 | 3.60 | - | Gpp | - | TTT | CCC | - | 51.00% | 59.0% | Zvtwe | Jycfx | 80-85 | 82 | 1.87% | 1.412% | 103.30020 |
| B | OFQ | 60.981 | 7.31 | - | ZR | - | W- | O (V) | - | 61.76% | 59.8% | Dsurd | Srwph | 220d | 220 | 3.36% | 3.014% | 763.63420 |
| S-N | MET | 122.157 | 5.86 | - | Vee | - | OOO | XXX | - | - | - | Yhghp | Uli | - | 210 | 1.98% | 2.700% | 30.25130 |
Tranche Comments
R-1: Registration: Mouzfioeoq;
W-3: Registration: Rlcwoxlvls; Comments: Wfbqwyvbq;
I-4: Registration: Khhiulhohy;
F-5: Registration: Nwgyxvwbwz;
K-HX: Registration: Axfmpqxhxu;
R-O: Registration: Vjebhijmja;
U: Registration: Dvfalfvmvg;
B: Registration: Mqeimcqyqh;
S-N: Registration: Mnxzivnfnd;
Cut-Off Balance ($mm)
532.80687
WA U/W NOI Debt Yield
10.8%