FINSIGHT

BBCMS Mortgage Trust

Deals

,,,,

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A-1	USD	5.251	2.55	-	-	AAA	AAA	-	AAA	30.00%	-	Fixed	J	180	180	5.70%	5.668%	99.99995
A-2A	USD	120.000	4.69	-	-	AAA	AAA	-	AAA	30.00%	-	Fixed	J	197	197	5.76%	5.522%	100.99828
A-2B	USD	176.000	4.87	-	-	AAA	AAA	-	AAA	30.00%	-	Fixed	J	195-200	200	5.75%	5.530%	100.99609
A-5	USD	287.500	9.70	-	-	AAA	AAA	-	AAA	30.00%	-	Fixed	J	175a	167	5.45%	5.085%	102.99849
A-SB	USD	5.800	7.38	-	-	AAA	AAA	-	AAA	30.00%	-	Fixed	J	177	177	5.70%	5.228%	102.99527
A-S	USD	100.861	9.92	-	-	AA	AAA	-	AAA	18.13%	-	Fixed	J	235-240	230	6.07%	5.711%	102.99349
B	USD	39.283	9.97	-	-	NR	AA-	-	AA-	13.50%	-	WAC	J	325-335	310	6.33%	6.510%	99.99598
C	USD	33.974	9.97	-	-	NR	A-	-	A-	9.50%	-	WAC	J	460-470	445	6.39%	7.860%	91.24470
X-A	USD	594.551	6.75	-	-	AAA	AAA	-	AAA	-	-	Fixed	J	-	270	0.78%	6.201%	Int. Only

More Details

Filings

ABS-15G

Tranche Comments

A-1: Registration: Registered; A-2A: Registration: Registered; A-2B: Registration: Registered; A-5: Registration: Registered; A-SB: Registration: Registered; A-S: Registration: Registered; B: Registration: Registered; C: Registration: Registered; X-A: Registration: Registered; Comments: Priced on 4/11/2023;

Pricing Speed

100CPY (X-A)

# of Loans

# of Properties

109

Top 10 Loans %

57.2%

WA Cut-Off LTV

52.5%

WA Maturity LTV

51.7%

WA U/W NOI Debt Yield