| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| U-4 | VPN | 459.272 | 2.51 | - | Jgg | - | WWW | - | HHH | 44.00% | - | Ohtez | Klvbl | 88h | 85 | 2.09% | 1.759% | 191.39420 |
| H-1 | GNT | 41.260 | 3.67 | - | Gll | - | HHH | - | VVV | 10.00% | - | Swtxs | Hcmpf | 30p | 27 | 0.55% | 0.542% | 45.75160 |
| I-M | RXS | 504.749 | - | - | Quu | - | YYY | - | TTT | - | - | Sorud | Mwv | 200j | 190 | 1.889% | 2.752% | Int. Only |
| I | ACT | 80.454 | 73.00 | - | TN | - | B- | - | R | 64.40% | - | Dmlkt | Jovfe | 230e | 225 | 3.16% | 3.169% | 89.86480 |
| U-2 | KJM | 8.732 | 4.00 | - | Yss | - | MMM | - | YYY | 75.00% | - | Nasyz | Gfrlc | 92 | 92 | 2.01% | 1.379% | 520.00000 |
| U-H | JHT | 19.684 | 3.29 | - | Hk2 | - | BBB | - | XXX | 24.78% | - | Wvqxx | Ghjqb | 120x | 115 | 2.40% | 2.063% | 687.57950 |
| D-PN | NOO | 40.673 | 2.00 | - | Zvv | - | III | - | HHH | 80.00% | - | Nrhla | Uodxv | 76g | 73 | 1.85% | 1.393% | 434.68820 |
| W-3 | ERP | 369.000 | 5.89 | - | Raa | - | HHH | - | ZZZ | 11.00% | - | Llfmr | Vlmym | G4-2 | 83 | 1.81% | 1.691% | 295.73100 |
| R | ULL | 53.277 | 2.95 | - | IP | - | PP- | - | HH | 65.81% | - | Mmawy | Jhbre | 150y | 145 | 2.70% | 2.367% | 520.87790 |
Tranche Comments
H-1: Registration: Mxcqqixkxu;
U-2: Registration: Wszjwssmsw;
D-PN: Registration: Oxzqxvxwxw;
W-3: Registration: Xwgzxywmwa;
U-4: Registration: Szuhjjzozf;
U-H: Registration: Afjfgmfrfv;
R: Registration: Blccetlvln;
I: Registration: Ezbozzzkzw;
I-M: Registration: Moviwvolon;
WA Rem. Amrt Term (Months)
175
WA Term to Maturity (Months)
253
WA U/W NOI Debt Yield
10.8%