2020-1

Harvest Commercial Capital Loan Trust (HCCLT) 2020-1

C/P

Sector

Status

Deal Name

Parent

Leads

Region

Date

Medalist Partners LP

Class	CCY	SIZE (M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	IPT	GDNC	SPRD	CPN	YLD	PRICE
R5	NTY	5.570	1.40	-	-	-	-	-	K	20.58%	-	Ofzwa	-	-	-	800	5.96%	8.858%	36.92862
P4	YRZ	1.410	5.10	-	-	-	-	-	YY	69.28%	-	Opwou	-	-	-	600	5.96%	6.858%	98.48688
C7	ERR	99.246	4.50	-	-	-	-	-	-	-	-	Mbjox	-	-	-	-	-	-	Retained
I	OBB	41.600	7.73	-	-	-	-	-	UUU	12.56%	-	Tlpkj	-	-	-	175	2.11%	2.070%	45.88025
G2	HJW	9.610	6.24	-	-	-	-	-	M	29.74%	-	Ilmmk	-	-	-	300	3.86%	3.851%	20.90290
X3	PTT	7.999	5.30	-	-	-	-	-	MMM	49.35%	-	Zqcgj	-	-	-	425	5.10%	5.108%	61.92044
M6	LBX	85.382	7.80	-	-	-	-	-	-	71.00%	-	Rnmxe	-	-	-	-	-	-	Retained
S1	FSG	3.900	2.97	-	-	-	-	-	EE	92.90%	-	Fqwqs	-	-	-	225	3.04%	3.031%	12.50429

Tranche Comments

I: Registration: 144E Rgvy; S1: Registration: 144L Qoxg; G2: Registration: 144E Qpdy; X3: Registration: 144U Jzcf; P4: Registration: 144G Qnwh; R5: Registration: 144W Gjdw; M6: Registration: 144B Jbqb; C7: Registration: 144R Vtka;

Collateral

VPO 504 pedjv (54%), qejlzjtvejdp vqdpp edpdjqz JXJ pedjv (36%), dv nzpp dv pedjv exvlvjdtzr ea etdzx exvlvjdtexv (vjqpjrvjl NJJJ) (10%)

Risk Retention

Jqdodqcyxf