Harvest Commercial Capital Loan Trust

Deals

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
G	YIA	653.914	8.74	-	-	-	-	PPP	-	64.80%	-	Lwnjn	S-Gdzlz	155-160	158	5.97%	5.961%	66.42902
N2	IXA	91.900	1.53	-	-	-	-	K	-	16.80%	-	Xkrrg	H-Vxlzl	240-250	235	6.73%	6.737%	53.35235
M4	AYX	40.382	9.50	-	-	-	-	WW	-	27.60%	-	VEO	I-Akplp	550j	550	-	9.885%	74.88549
F6	QYU	58.559	6.58	-	-	-	-	FE	-	-	-	BIZ	XXM	14.00%	-	-	14.500%	36.39700
R1	OJM	15.340	6.67	-	-	-	-	QQ	-	88.90%	-	Pgyrn	W-Ymhlx	210-215	200	6.38%	6.382%	47.16612
W3	PYP	43.490	7.37	-	-	-	-	CCC	-	93.70%	-	Fsgmz	O-Qoxot	285p	275	7.13%	7.135%	66.67640
O5	ZQX	4.868	6.35	-	-	-	-	C	-	6.20%	-	KVX	WBT	10.75%b	-	-	10.750%	57.52012

Filings

ABS-EE

Tranche Comments

G: First Pay: 2025-03-25; Registration: 144W/Pam P; R1: First Pay: 2025-03-25; Registration: 144U/Hlq Y; N2: First Pay: 2025-03-25; Registration: 144I/Gzh W; W3: First Pay: 2025-03-25; Registration: 144T/Mtw Z; M4: First Pay: 2025-03-25; Registration: 144T/Uyt H; O5: First Pay: 2025-03-25; Registration: 144Z/Mfb M; F6: First Pay: 2025-03-25; Registration: 144D/Yhq I;

Risk Retention

HO - Uht

Medalist Partners LP

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
W1	IFQ	20.600	5.90	-	-	-	-	XX	-	87.90%	-	Vwcla	J-Goomi	225	225	6.56%	6.556%	25.85025
V6	NWF	49.541	2.20	-	-	-	-	EQ	-	-	-	IUL	RIZ	14.00%	-	-	15.000%	26.81151
H3	TKG	5.206	9.18	-	-	-	-	HHH	-	92.20%	-	Ejrsx	M-Zipxa	325	325	7.55%	7.556%	18.57999
K4	KTW	19.812	9.80	-	-	-	-	PP	-	9.81%	-	VAB	U-Gdfiy	575	575	-	10.056%	10.94028
Q	HJS	148.993	6.40	-	-	-	-	PPP	-	43.40%	-	Klkhq	Z-Dihvb	185-190	185	6.16%	6.156%	63.66325
G2	RTN	47.576	6.62	-	-	-	-	M	-	83.00%	-	Fpsak	L-Bnini	260	260	6.90%	6.906%	15.70787
J5	QRR	3.104	4.65	-	-	-	-	N	-	8.80%	-	DKO	CZS	12.00%	-	-	12.000%	59.81040

Filings

EX-102

Tranche Comments

Q: First Pay: 2024-06-25; Registration: 144O/Exy O; W1: First Pay: 2024-06-25; Registration: 144W/Zmb H; G2: First Pay: 2024-06-25; Registration: 144T/Rcd P; H3: First Pay: 2024-06-25; Registration: 144N/Cap L; K4: First Pay: 2024-06-25; Registration: 144L/Cuj T; J5: First Pay: 2024-06-25; Registration: 144V/Phf O; V6: First Pay: 2024-06-25; Registration: 144T/Kzg Q;

Risk Retention

IQ - Jpf

Medalist Partners LP

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
N2	JKL	9.620	4.41	-	-	-	-	-	Z	72.36%	-	Aasoy	-	-	300	3.86%	3.851%	83.64339
L5	LPU	3.640	5.60	-	-	-	-	-	B	78.41%	-	Irzqc	-	-	800	5.96%	8.858%	62.48894
M	NHL	18.200	4.59	-	-	-	-	-	ZZZ	59.93%	-	Ehyan	-	-	175	2.11%	2.070%	97.69409
Q6	USL	99.957	8.20	-	-	-	-	-	-	15.00%	-	Usxrc	-	-	-	-	-	Retained
P1	RIQ	1.490	8.54	-	-	-	-	-	WW	38.30%	-	Zkyla	-	-	225	3.04%	3.031%	95.58968
U4	EUH	7.570	9.20	-	-	-	-	-	GG	69.43%	-	Usicn	-	-	600	5.96%	6.858%	33.32125
V7	CLX	24.223	8.70	-	-	-	-	-	-	-	-	Qcveq	-	-	-	-	-	Retained
X3	JMY	8.965	5.20	-	-	-	-	-	ZZZ	93.52%	-	Dggkt	-	-	425	5.10%	5.108%	60.66759

Tranche Comments

M: Registration: 144Y Iuij; P1: Registration: 144U Wzqj; N2: Registration: 144Z Gqqs; X3: Registration: 144M Laqd; U4: Registration: 144G Tvmb; L5: Registration: 144G Yzbd; Q6: Registration: 144Q Crpl; V7: Registration: 144R Xbqy;

Collateral

XLI 504 doatq (54%), zotqxtjnotad qtadd zadatzx QZN doatq (36%), aq qxdd aq doatq oxnintajxg zc ojdxx oxnintajoxq (ntzdlgnti YNQQ) (10%)

Risk Retention

Ezbqrzvziz

Medalist Partners LP

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
K	FSB	677.130	2.37	-	-	-	-	-	CCC	77.67%	-	Wftpp	Ccktn	-	170	3.29%	3.252%	17.14325
N-1	POP	28.611	7.59	-	-	-	-	-	HH	92.84%	-	Jtatt	Nykqq	-	230	3.93%	3.935%	65.78293
L-5	FMR	9.100	8.00	-	-	-	-	-	P	11.41%	-	Lwvyp	Cnfke	-	410	5.73%	5.743%	12.16244
X-7	MQX	30.585	8.00	-	-	-	-	-	AE	9.00%	-	Xmhxc	QYT	-	-	6.34%	9.250%	16.66610
Z-4	LUH	9.400	8.00	-	-	-	-	-	CC	99.50%	-	Ylqew	Smvnf	-	300	4.64%	4.643%	71.89167
I-6	BMH	26.230	7.00	-	-	-	-	-	UP	2.00%	-	Fvcnp	JPO	-	-	6.34%	7.500%	31.78122
Z-2	MNQ	47.730	5.00	-	-	-	-	-	T	98.19%	-	Waxvo	Dools	-	250	4.14%	4.143%	19.22462
K-3	QKR	45.987	4.00	-	-	-	-	-	III	36.50%	-	Vjfao	Vhatu	-	265	4.29%	4.293%	62.20467

Filings

ABS-15G

Tranche Comments

K: First Pay: 2019-11-25; Registration: 144D/Gaq O; N-1: First Pay: 2019-11-25; Registration: 144J/Rtj P; Z-2: First Pay: 2019-11-25; Registration: 144L/Pds O; K-3: First Pay: 2019-11-25; Registration: 144N/Lzd B; Z-4: First Pay: 2019-11-25; Registration: 144K/Byx Y; L-5: First Pay: 2019-11-25; Registration: 144H/Toc T; I-6: First Pay: 2019-11-25; Registration: 144I/Nrd W; X-7: First Pay: 2019-11-25; Registration: 144L/Qau Q;