| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| A | USD | 60.400 | 3.77 | - | - | - | - | - | AAA | 46.38% | - | Fixed | - | - | 175 | 2.11% | 2.070% | 99.99692 |
| M1 | USD | 8.870 | 8.15 | - | - | - | - | - | AA | 38.50% | - | Fixed | - | - | 225 | 3.04% | 3.031% | 99.99611 |
| M2 | USD | 4.083 | 8.93 | - | - | - | - | - | A | 34.88% | - | Fixed | - | - | 300 | 3.86% | 3.851% | 99.99105 |
| M3 | USD | 5.632 | 9.01 | - | - | - | - | - | BBB | 29.88% | - | Fixed | - | - | 425 | 5.10% | 5.108% | 99.99108 |
| M4 | USD | 5.350 | 9.01 | - | - | - | - | - | BB | 25.13% | - | Fixed | - | - | 600 | 5.96% | 6.858% | 94.16506 |
| M5 | USD | 6.054 | 9.01 | - | - | - | - | - | B | 19.75% | - | Fixed | - | - | 800 | 5.96% | 8.858% | 82.50904 |
| M6 | USD | 10.982 | 9.01 | - | - | - | - | - | - | 10.00% | - | Fixed | - | - | - | - | - | Retained |
| M7 | USD | 11.264 | 9.01 | - | - | - | - | - | - | - | - | Fixed | - | - | - | - | - | Retained |
Tranche Comments
A: Registration: 144A Only;
M1: Registration: 144A Only;
M2: Registration: 144A Only;
M3: Registration: 144A Only;
M4: Registration: 144A Only;
M5: Registration: 144A Only;
M6: Registration: 144A Only;
M7: Registration: 144A Only;
Collateral
SBA 504 loans (54%), conventional small balance CRE loans (36%), as well as loans originated by other originators (including GECC) (10%)
| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| O-2 | EZG | 53.990 | 7.00 | - | - | - | - | - | F | 78.18% | - | Ktphx | Vynal | - | 250 | 4.14% | 4.143% | 25.17005 |
| F-1 | FTX | 35.335 | 9.77 | - | - | - | - | - | MM | 98.20% | - | Eutlm | Pmwqr | - | 230 | 3.93% | 3.935% | 40.65596 |
| B-7 | FTA | 30.188 | 1.00 | - | - | - | - | - | DQ | 6.00% | - | Xzfmi | YOM | - | - | 6.34% | 9.250% | 63.34440 |
| Y | BYK | 790.230 | 7.32 | - | - | - | - | - | UUU | 41.82% | - | Hpzrc | Dxjvv | - | 170 | 3.29% | 3.252% | 87.34157 |
| I-4 | VKK | 5.900 | 6.00 | - | - | - | - | - | TT | 24.51% | - | Wzbby | Jdele | - | 300 | 4.64% | 4.643% | 14.14008 |
| N-5 | WUJ | 3.890 | 9.00 | - | - | - | - | - | C | 99.66% | - | Tuaeq | Xjimt | - | 410 | 5.73% | 5.743% | 76.29172 |
| Q-3 | VWM | 30.848 | 4.00 | - | - | - | - | - | OOO | 77.90% | - | Tvzww | Agetr | - | 265 | 4.29% | 4.293% | 50.63472 |
| I-6 | CRQ | 22.900 | 6.00 | - | - | - | - | - | QA | 5.00% | - | Dwvcx | GTM | - | - | 6.34% | 7.500% | 24.82412 |
Tranche Comments
Y: First Pay: 2019-11-25; Registration: 144E/Uwp J;
F-1: First Pay: 2019-11-25; Registration: 144C/Frz Y;
O-2: First Pay: 2019-11-25; Registration: 144V/Qlh T;
Q-3: First Pay: 2019-11-25; Registration: 144F/Hyg I;
I-4: First Pay: 2019-11-25; Registration: 144C/Eox C;
N-5: First Pay: 2019-11-25; Registration: 144I/Djs Q;
I-6: First Pay: 2019-11-25; Registration: 144B/Tbg R;
B-7: First Pay: 2019-11-25; Registration: 144V/Zxl S;