2021-B23

Benchmark Mortgage Trust (BMARK) 2021-B23

,,,

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A-1	USD	21.244	2.33	-	-	AAA	AAA	AAA	-	30.00%	-	Fixed	Swaps	20a	20	0.42%	0.412%	99.99957
A-2	USD	155.183	4.74	-	-	AAA	AAA	AAA	-	30.00%	-	Fixed	Swaps	47a	47	1.62%	0.961%	102.99884
A-4A1	USD	200.000	9.57	-	-	AAA	AAA	AAA	-	30.00%	-	Fixed	Swaps	63a	63	1.82%	1.708%	100.99508
A-5	USD	421.699	9.91	-	-	AAA	AAA	AAA	-	30.00%	-	Fixed	Swaps	63a	63	2.07%	1.738%	102.99362
A-AB	USD	19.922	7.10	-	-	AAA	AAA	AAA	-	30.00%	-	Fixed	Swaps	50a	50	1.77%	1.317%	102.99751
A-S	USD	163.615	9.92	-	-	AAA	AAA	AAA	-	18.75%	-	Fixed	Swaps	80a	83	2.27%	1.939%	102.99971
B	USD	59.992	9.99	-	-	AA-	AA-	NR	-	14.63%	-	Fixed	Swaps	98a	98	2.10%	2.096%	99.99357
C	USD	45.449	9.99	-	-	A-	A-	NR	-	11.50%	-	Fixed	Swaps	145a	145	2.56%	2.566%	99.99586
A-4A2	USD	200.000	9.57	-	-	AAA	AAA	AAA	-	30.00%	-	Fixed	Swaps	-	63	1.82%	1.708%	100.99508
D	USD	50.902	9.99	-	-	NR	BBB	NR	-	8.00%	-	Fixed	Swaps	240a	270	2.00%	3.816%	85.08506
E	USD	21.816	9.99	-	-	NR	BBB-	NR	-	6.50%	-	Fixed	Swaps	320a	330	2.00%	4.416%	80.72175
X-A	USD	1,181.663	8.60	-	-	AAA	AAA	AAA	-	-	-	Fixed	Tsy	-	115	1.28%	2.078%	Int. Only

Hide Details

Tranche Comments

A-1: Registration: Registered; A-2: Registration: Registered; A-4A1: Registration: Registered; A-5: Registration: Registered; A-AB: Registration: Registered; A-S: Registration: Registered; B: Registration: Registered; C: Registration: Registered; A-4A2: Registration: 144A/Reg S; D: Registration: 144A/Reg S; E: Registration: 144A/Reg S; X-A: Registration: Registered;

Risk Retention

Vertical

# of Loans

# of Properties

WA Cut-Off LTV

53.5%

WA Maturity LTV

51.6%

WA Rem. Amrt Term (Months)

360

WA Term to Maturity (Months)

112