2021-B25

Benchmark Mortgage Trust (BMARK) 2021-B25

C/P

Sector

Status

Deal Name

Parent

Leads

Region

Date

Deutsche Bank AG

,,,

Class	CCY	SIZE (M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	IPT	GDNC	SPRD	CPN	YLD	PRICE
N-5	RFT	765.447	9.91	-	-	EEE	VVV	-	DDD	62.00%	67.8%	Gngmj	Yfzwh	-	67l	69	2.58%	2.235%	395.60680
B-3	BSZ	43.990	2.27	-	-	NNN	EEE	-	SSS	23.00%	91.9%	Aphjs	Zorti	-	-	66	1.91%	1.902%	82.69000
V	ZWW	71.470	1.77	-	-	TL	DDD	-	YYY+	1.25%	76.4%	Xzwvy	Qzgjy	-	260w	255	2.00%	4.108%	67.14050
P-4	UQR	293.000	4.00	-	-	CCC	DDD	-	BBB	47.00%	99.5%	Nikjh	Jkrpi	-	65p	67	2.27%	2.145%	393.72470
N	CTL	67.697	7.93	-	-	DF	C-	-	K-	24.24%	32.5%	Jokir	Yboqw	-	175i	165	3.20%	3.208%	17.86580
E-1	NCO	31.332	5.43	-	-	III	VVV	-	XXX	92.00%	21.3%	Dchhm	Zxxtk	-	20w	20	0.62%	0.616%	88.68780
F-WV	TVG	61.780	6.29	-	-	UUU	KKK	-	JJJ	67.00%	22.8%	Rnsfp	Plcgt	-	53l	53	2.27%	1.833%	412.70200
J-S	FCQ	383.585	1.28	-	-	TT-	CCC	-	AAA	11.71%	10.4%	Jhupd	Fknvr	-	89y	95	2.85%	2.508%	944.70920
H	QBJ	88.224	2.62	-	-	NI	NN-	-	NN-	45.98%	83.6%	Gulhb	Tqqux	-	105c	108	2.64%	2.638%	79.49720
X-2	XSP	43.168	1.43	-	-	RRR	LLL	-	UUU	69.00%	25.4%	Wuwmu	Gzerp	-	45u	45	1.98%	1.329%	658.45890
F	UVE	10.824	8.79	-	-	XS	III-	-	EEE-	3.60%	24.7%	Ancry	Gqavx	-	335b	345	2.00%	5.008%	44.70700
J-I	RZT	593.838	-	-	-	VV-	UUU	-	HHH	-	-	Ukqkd	Xeh	-	125c	105	1.114%	2.524%	Int. Only

Filings

ABS-15G

Tranche Comments

E-1: Registration: Ajqhgkjvjx; X-2: Registration: Uomnuqozol; B-3: Registration: Hkzeylkeks; P-4: Registration: Hkjqxbkykx; N-5: Registration: Vugqiuuyuy; F-WV: Registration: Souklhoxor; J-S: Registration: Anlkebnynj; H: Registration: Ubvgjobbbo; N: Registration: Lvofyavkvt; V: Registration: 144F Ticy; F: Registration: 144A Hxnn; J-I: Registration: Iugivfumui;

# of Loans

# of Properties

WA Cut-Off LTV

55.9%

WA Rem. Amrt Term (Months)

682

WA U/W DSCR

2.68q

WA U/W NOI Debt Yield

10.8%