| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| F-4 | FQN | 710.000 | 5.00 | - | - | XXX | WWW | - | NNN | 61.00% | 83.2% | Ifkwp | Qyxox | 65k | 67 | 2.27% | 2.145% | 452.43750 |
| X-P | LKX | 782.182 | 5.25 | - | - | HH- | JJJ | - | HHH | 68.33% | 57.9% | Vlbhj | Ncvbc | 89e | 95 | 2.85% | 2.508% | 900.51920 |
| E | NGH | 50.625 | 1.36 | - | - | YS | LL- | - | FF- | 99.49% | 57.5% | Kmpax | Ozyrl | 105i | 108 | 2.64% | 2.638% | 32.15640 |
| P-1 | EUW | 11.243 | 3.55 | - | - | CCC | CCC | - | AAA | 18.00% | 22.1% | Wucxs | Uuteg | 20t | 20 | 0.62% | 0.616% | 89.79680 |
| C-3 | INC | 30.500 | 6.63 | - | - | MMM | VVV | - | YYY | 21.00% | 28.5% | Jocqb | Hjknk | - | 66 | 1.91% | 1.902% | 22.85300 |
| B-5 | CAL | 899.280 | 1.11 | - | - | CCC | EEE | - | GGG | 56.00% | 92.1% | Xkfhe | Ubrtt | 67s | 69 | 2.58% | 2.235% | 159.96230 |
| E | CFY | 80.850 | 1.68 | - | - | IF | JJJ | - | VVV+ | 2.91% | 78.3% | Ojtvh | Bqgvd | 260e | 255 | 2.00% | 4.108% | 45.56500 |
| B-2 | XXP | 47.384 | 6.18 | - | - | FFF | RRR | - | LLL | 94.00% | 44.8% | Mrzox | Gkwax | 45x | 45 | 1.98% | 1.329% | 539.85650 |
| R-KI | JOH | 82.640 | 2.85 | - | - | AAA | FFF | - | NNN | 46.00% | 96.7% | Ouqcr | Auyec | 53a | 53 | 2.27% | 1.833% | 941.38100 |
| Q | BLM | 81.983 | 9.98 | - | - | YT | I- | - | C- | 64.49% | 25.1% | Pubmd | Weybp | 175e | 165 | 3.20% | 3.208% | 49.89120 |
| T-X | LZK | 673.583 | - | - | - | ZZ- | DDD | - | XXX | - | - | Egrcz | Xns | 125e | 105 | 1.114% | 2.524% | Int. Only |
| O | XBI | 67.970 | 4.15 | - | - | VA | QQQ- | - | III- | 5.80% | 90.3% | Tqvfe | Uqxph | 335u | 345 | 2.00% | 5.008% | 24.45700 |
Tranche Comments
P-1: Registration: Xvafctvjvt;
B-2: Registration: Lubmoquiur;
C-3: Registration: Heyfyberep;
F-4: Registration: Iqzpojqwqe;
B-5: Registration: Acwygicscm;
R-KI: Registration: Splazopmpv;
X-P: Registration: Zwlehjwlwz;
E: Registration: Mybbygywyj;
Q: Registration: Mqonkaqzqk;
E: Registration: 144E Bbeb;
O: Registration: 144M Ento;
T-X: Registration: Wnhzygnyni;
WA Rem. Amrt Term (Months)
603
WA U/W NOI Debt Yield
10.8%