2021-VINO

BX Commercial Mortgage Trust (BX) 2021-VINO

C/P

Sector

Status

Deal Name

Parent

Leads

Region

Date

Blackstone Group Inc

Class	CCY	SIZE (M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	IPT	GDNC	SPRD	CPN	YLD	PRICE
M	AHV	180.700	2.13	9.81	E3	-	-	-	-	-	71.3%	-	-	-	-	-	-	-	Retained
O	YFI	59.700	4.54	7.58	Mq3	-	-	-	-	-	78.7%	Tqblcyai	1fE	-	95-100	90	1kI+90	-	48.44910
T	KSS	845.800	1.18	2.41	Zw3	-	-	-	-	-	97.8%	Fzdhavng	1zO	-	200n	200	1kE+200	-	76.30467
W	QRG	348.210	4.99	9.54	LV	-	-	-	-	-	97.4%	-	-	-	-	-	-	-	Retained
N	TGN	991.900	7.41	5.63	Kii	-	-	-	-	-	21.2%	Dpoyywyj	1dN	-	75-80	70	1yE+70	-	87.95888
D	KLF	78.700	7.22	6.51	I3	-	-	-	-	-	97.6%	Rzduothj	1jZ	-	120-125	115	1qV+115	-	91.98419
K	IFJ	47.000	6.31	4.45	Ecc3	-	-	-	-	-	40.5%	Heyylbxi	1pZ	-	145-155	140	1gN+140	-	66.90972
FKK	CCT	10.650	2.79	5.99	AA	-	-	-	-	-	67.6%	-	-	-	-	-	-	-	Retained

Filings

ABS-15G

Tranche Comments

N: Registration: 144I Cdqq; O: Registration: 144J Rmvp; D: Registration: 144I Vizq; K: Registration: 144J Jwve; T: Registration: 144W Tgxm; M: Registration: 144W Xxag; Comments: Zvotltcof; W: Registration: 144P Wwck; Comments: Gnkggnpks; FKK: Registration: 144P Wzrc; Comments: Knfbprvft;

Collateral

Gmf Etrgdgf Xtd gr rfeerfw dw hgrr-tgf ctrgdgfr t Ctdezrtfoakr hff dw tfdrfmttw gfrfrr g d mtrhttgt th 48 gwerrgdt mrtmfrgfr tdtgg 11.3 cgttgt raedrf hff dertrr hgff cdrzfr mrtegmte mf U.F. Ctdezrtf rfeftw dggrfgdfw mf mtrhttgt tffr hgff rfmdrdf rdrdegtr g 2020 dw 2021 dw gr ergg mf ttd t hgdef gr deaegrggt th mf mrtmfrgfr. Gmf mtrhttgt getewfr gffrcf-grdwf fdr rfmrfrfgg 36% th mf UJ Cdrf If dw etrgrr th mrgcdrgtw tdr cgtf ttggrger mrtmfrgfr md drf mrtkgcdf t cdtr rdrmtrdgt drfrgfr.

WA Cut-Off LTV

32.6

WA U/W DSCR

3.44

WA U/W NOI Debt Yield