| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| L | HZP | 54.800 | 5.49 | 4.60 | OX | - | - | DDD (R) | - | 87.99% | - | Ldzlwjdg | 1mC | 280l | 280 | 1eF+280 | - | 979.00000 |
| CW | HPO | 91.330 | - | - | VL | - | - | FB | - | - | - | - | - | - | - | - | - | Retained |
| E | RUB | 24.540 | 5.15 | 9.20 | JB | - | - | JJ (Z) | - | 18.93% | - | - | - | - | - | - | - | Retained |
| B | HIL | 57.000 | 3.50 | 3.10 | BX | - | - | Z (P) | - | 9.16% | - | - | - | - | - | - | - | Retained |
| K | JRA | 16.460 | 8.10 | 8.20 | DE | - | - | B (N) | - | 24.16% | - | - | - | - | - | - | - | Retained |
| O | WMX | 54.100 | 4.80 | 6.90 | UZ | - | - | XXX | - | 67.00% | - | Dvshukpw | 1jV | 235f | 235 | 1tN+235 | - | 305.00000 |
| J | ZLK | 733.270 | 4.94 | 3.91 | Zww | - | - | DDD | - | 12.22% | - | Mlsxezma | 1lC | 107o | 107 | 1fA+107 | - | 153.00000 |
| J | MCX | 73.300 | 5.10 | 2.30 | QN | - | - | DD (N) | - | 16.11% | - | Gkobuanx | 1sG | 150a | 150 | 1kO+150 | - | 388.00000 |
Tranche Comments
J: Registration: 144Y/Gmp D;
J: Registration: 144A/Nlq H;
K: Registration: 144E/Uzj T;
O: Registration: 144A/Eil Y;
L: Registration: 144H/Ojo O;
E: Registration: 144E/Gwi E;
B: Registration: 144F/Imk C;
CW: Registration: 144A/Uxt A;
Deal Comments
Xyg Aykk Sjliyyp 2.00
Collateral
100% fqnfq-mqfw vznqimiff, wzvoqwfn mzmwf mwn fmnq fmffg fmnqqwqfmqqzw qwqfnffqf
Cut-Off Balance ($mm)
770.297190
WA U/W NOI Debt Yield
5.4%
Reinvestment Period (YRS)
3