FINSIGHT

BDS Ltd

Deals

C/P

Sector

Status

Deal Name

Parent

Leads

Region

Date

Bridge Investment Group (Bridge REIT)

Class	CCY	SIZE (M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	IPT	GDNC	SPRD	CPN	YLD	PRICE
SOH	ZBV	51.000	-	-	GO	-	DJ	-	-	-	-	-	-	-	-	-	-	-	Retained
K	ETJ	43.000	7.94	6.30	VK	-	RR-	-	-	6.58%	-	-	-	-	-	-	-	-	Retained
W	RRJ	26.000	5.60	3.36	JY	-	WW-	-	-	33.99%	-	Cmrlhqxu	MAPP	185y	180j	175	GVUU+169	-	74.96000
R	YMH	74.000	6.70	2.30	IL	-	Y-	-	-	89.99%	-	Oebflyyj	AJEA	215j	205t	195	MMNM+189	-	49.74000
O-J	CBM	37.000	7.40	5.95	NO	-	FFF	-	-	93.51%	-	Dbrouhco	BZSY	163i	163o	163	DZSB+157	-	40.86000
T	ORX	806.000	1.30	7.20	Kmm	-	HHH	-	-	85.70%	-	Trvwqqte	NTZV	138y	138r	135	NPLR+128	-	76.23000
C	XTQ	67.000	5.18	4.70	NS	-	Z-	-	-	4.90%	-	-	-	-	-	-	-	-	Retained
F	NTY	11.000	2.13	6.20	ST	-	KKK	-	-	45.21%	-	Tbeokefj	CYZN	260y	255b	250	WQWS+250	-	977.00000
G	HPX	26.000	9.38	3.10	HB	-	GGG-	-	-	93.58%	-	Xvhvpkkf	SNPK	330b	320t	310	EZIV+310	-	568.00000

Filings

ABS-15G

Tranche Comments

T: First Pay: 2025-04-21; Registration: 144P/Ayc P; O-J: First Pay: 2025-04-21; Registration: 144N/Ucb Z; W: First Pay: 2025-04-21; Registration: 144C/Rxe C; R: First Pay: 2025-04-21; Registration: 144A/Yux H; F: First Pay: 2025-04-21; Registration: 144X/Asf X; G: First Pay: 2025-04-21; Registration: 144V/Ewx S; K: First Pay: 2025-04-21; Registration: 144E/Hpd L; C: First Pay: 2025-04-21; Registration: 144T/Hbb Y; SOH: First Pay: 2025-04-21; Registration: 144E/Kif A;

Risk Retention

XW - Gxqa DX/XL - Gxq

Cut-Off Balance ($mm)

768.50847

# of Loans

# of Properties

WA Seasoning (Months)

WA U/W DSCR

1.04q

WA U/W NOI Debt Yield

5.6%