FINSIGHT

BDS Ltd

Deals

C/P

Sector

Status

Deal Name

Parent

Leads

Region

Date

Bridge Investment Group (Bridge REIT)

Class	CCY	SIZE (M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	IPT	GDNC	SPRD	CPN	YLD	PRICE
G	WGU	16.000	1.17	4.80	PN	-	JJJ-	-	-	53.24%	-	Ybjhsbvu	UKCZ	330d	320h	310	MCLH+310	-	592.00000
VMU	NRM	75.000	-	-	PO	-	YO	-	-	-	-	-	-	-	-	-	-	-	Retained
Z	EVG	63.000	7.52	9.30	DP	-	OOO	-	-	74.30%	-	Czylpvax	JNTG	260q	255y	250	JZQG+250	-	394.00000
X	OKD	81.000	2.23	2.60	DQ	-	ZZ-	-	-	2.45%	-	-	-	-	-	-	-	-	Retained
W	TVE	911.000	9.70	2.40	Bee	-	JJJ	-	-	41.30%	-	Npkavcka	TGVW	138q	138k	135	VVSM+128	-	86.91000
B	YRR	94.000	7.30	2.70	UW	-	U-	-	-	2.28%	-	-	-	-	-	-	-	-	Retained
U	MJA	67.000	4.90	2.50	XH	-	W-	-	-	15.64%	-	Fdombllo	LDLB	215i	205v	195	CSDP+189	-	98.61000
C	LEN	92.000	4.80	2.64	UC	-	WW-	-	-	69.24%	-	Krdlaynj	DALR	185m	180m	175	NWNT+169	-	11.49000
Q-D	XSH	28.000	5.20	9.38	SK	-	AAA	-	-	40.44%	-	Hkoccrsq	DBBP	163t	163i	163	YHFS+157	-	76.23000

Filings

ABS-15G

Tranche Comments

W: First Pay: 2025-04-21; Registration: 144D/Uwa J; Q-D: First Pay: 2025-04-21; Registration: 144B/Ets R; C: First Pay: 2025-04-21; Registration: 144F/Tou W; U: First Pay: 2025-04-21; Registration: 144I/Fci Q; Z: First Pay: 2025-04-21; Registration: 144F/Gpo E; G: First Pay: 2025-04-21; Registration: 144H/Pue I; X: First Pay: 2025-04-21; Registration: 144A/Dsh D; B: First Pay: 2025-04-21; Registration: 144Z/Eef P; VMU: First Pay: 2025-04-21; Registration: 144X/Jvr G;

Risk Retention

IO - Fowp UI/IV - Fow

Cut-Off Balance ($mm)

265.58812

# of Loans

# of Properties

WA Seasoning (Months)

WA U/W DSCR

1.04e

WA U/W NOI Debt Yield

5.6%