| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| B-3 | YGN | 51.883 | 1.70 | - | - | - | KKK | MMM | - | 12.00% | 36.0% | Tpnki | Eqrdj | - | 77 | 1.88% | 1.878% | 656.00000 |
| M-Q | AQI | 63.388 | 6.98 | - | - | - | III | JJJ | - | 45.40% | 28.8% | Duptu | Jhhdf | - | 95 | 2.70% | 2.362% | 110.46690 |
| Z-2 | ANM | 32.112 | 3.55 | - | - | - | WWW | YYY | - | 50.00% | 21.0% | Zqlac | Dqozj | - | 60 | 2.02% | 1.386% | 756.96250 |
| A-1 | HUN | 2.743 | 4.38 | - | - | - | HHH | CCC | - | 86.00% | 44.0% | Nohpb | Mvmre | - | 35 | 0.90% | 0.891% | 60.80200 |
| W | TWL | 19.370 | 9.60 | - | - | - | UUU | E | - | 79.20% | 10.9% | Tgqtd | Vgqre | - | 200 | 2.00% | 3.412% | 47.23180 |
| J-4 | JTH | 823.000 | 2.72 | - | - | - | MMM | ZZZ | - | 10.00% | 64.0% | Ssggo | Oiwff | - | 75 | 2.25% | 2.136% | 212.23730 |
| F-5 | JMB | 148.584 | 3.33 | - | - | - | SSS | CCC | - | 58.00% | 78.0% | Rtxse | Exidq | - | 77 | 2.51% | 2.175% | 761.59470 |
| J-ES | XTW | 90.460 | 5.57 | - | - | - | KKK | III | - | 32.00% | 77.0% | Ikrqi | Buvnh | - | 65 | 2.24% | 1.800% | 976.37750 |
| W | ZWK | 73.839 | 6.18 | - | - | - | DD- | NNN | - | 28.52% | 75.1% | Hhiyu | Gwirk | - | 115 | 2.56% | 2.362% | 53.64120 |
| S | OCR | 25.396 | 4.31 | - | - | - | E- | NN (M) | - | 93.52% | 90.6% | Cstqg | Fdhny | - | 140 | 2.81% | 2.812% | 34.16790 |
| G | LPD | 61.396 | 93.77 | - | - | - | LLL- | GGG (S) | - | 1.80% | 36.8% | Zjhmi | Sdacl | - | 290 | 2.00% | 4.312% | 93.28500 |
Tranche Comments
A-1: Registration: 144I/Ncn D; Comments: Yfj A;
Z-2: Registration: 144Z/Whn T; Comments: Lbo T;
B-3: Registration: 144Z/Tlz X; Comments: Obv S;
J-4: Registration: 144U/Uns H; Comments: Wtn P;
F-5: Registration: 144C/Wii Q; Comments: Pqn S;
J-ES: Registration: 144W/Azb U; Comments: Qhh F;
M-Q: Registration: 144M/Erh I; Comments: Tif H;
W: Registration: 144U/Tjx C; Comments: Pht X;
S: Registration: 144B/Gxd F; Comments: Mpb Q;
W: Registration: 144T/Kta K; Comments: Hct K;
G: Registration: 144H/Ctg A; Comments: Adz U;
WA Rem. Amrt Term (Months)
188
WA Term to Maturity (Months)
868
WA U/W NOI Debt Yield
67.1%