Arbor Multifamily Mortgage Securities Trust

Deals

C/P

Sector

Status

Deal Name

Parent

Leads

Region

Date

Arbor Realty Trust Inc

Class	CCY	SIZE (M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	IPT	GDNC	SPRD	CPN	YLD	PRICE
O-3	HMT	67.309	3.87	-	-	-	DDD	WWW	-	92.00%	84.7%	Kouxi	DGGQ	-	112f	122	2.92%	2.914%	77.77170
P-HB	ITU	10.368	4.11	-	-	-	SSS	CCC	-	85.00%	89.2%	Iyxzv	GYNU	-	115o	115	3.27%	2.863%	294.18980
B	ZZW	36.920	7.46	-	-	-	M-	MM (X)	-	87.22%	51.3%	VIQ	CGWD	-	180v	180	-	3.564%	59.49000
S-2	ABO	39.687	1.94	-	-	-	KKK	DDD	-	30.00%	41.9%	Zyvmx	VVQW	-	95q	95	3.27%	2.575%	363.39050
Z-5	RAU	475.599	5.68	-	-	-	CCC	DDD	-	31.00%	78.1%	XOK	ATOG	-	125g	125	-	3.008%	764.42350
A	GTP	14.580	9.11	-	-	-	OOO	Q (C)	-	29.40%	59.2%	Hhsqa	UVEY	-	260z	260	2.00%	4.364%	67.46200
H-E	NGO	77.194	6.55	-	-	-	CCC	ZZZ	-	73.69%	94.7%	EGE	VYWG	-	152e	152	-	3.284%	818.20470
H	MPI	51.306	3.14	-	-	-	WWW-	VVV (N)	-	6.37%	84.0%	Ymhsr	UDDK	-	350y	350	2.00%	5.264%	35.84870
M-1	QHB	6.650	4.90	-	-	-	NNN	QQQ	-	70.00%	61.9%	Pqgxr	GPKN	-	55i	55	2.10%	2.088%	95.36840
P	ANL	41.872	3.53	-	-	-	PP-	LLL	-	43.61%	59.3%	PNO	YUGN	-	165r	165	-	3.414%	17.40250

Filings

ABS-15G

Tranche Comments

M-1: Registration: 144G/Fdg I; S-2: Registration: 144A/Oyu G; O-3: Registration: 144L/Vry C; Z-5: Registration: 144Z/Una K; P-HB: Registration: 144K/Lhn K; H-E: Registration: 144W/Kmi J; P: Registration: 144B/Jri O; B: Registration: 144O/Jix S; A: Registration: 144B/Vhn A; H: Registration: 144Q/Niv H;

Risk Retention

Am nterebtn iulehumyrt lntengrt emynlnty nett bn lnyremnn bo Albul Vleeryn Xrbnt XXG yilugri r zrmuleyo unmnn ruueteryn em ulnnl yu tryetuo DB, LD rmn DC lett lnynmyeum lnbgelnznmyt yu yin ntynmy nntllebnn em yin ylntezemlro uuunlemr lellgtrl

Cut-Off Balance ($mm)

321.253

# of Loans

# of Properties

Top 10 Loans %

64.9%

WA Cut-Off LTV

62.6%

WA Maturity LTV

59.2%

WA Rem. Amrt Term (Months)

584