| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| W-2 | YXU | 97.500 | 4.47 | - | - | MMM | GGG | - | NNN | 10.00% | - | Gvhso | Glrcb | - | 45 | 2.07% | 1.422% | 520.62110 |
| O-1 | MHT | 67.463 | 9.42 | - | - | EEE | JJJ | - | BBB | 99.00% | - | Ipyjt | Gbnct | - | 22 | 0.77% | 0.761% | 55.16650 |
| V-D | XNP | 61.146 | 6.47 | - | - | KK+ | NNN | - | BBB | 10.87% | - | Skmgj | Sxrog | - | 85 | 2.68% | 2.345% | 857.45940 |
| X | VOC | 11.404 | 9.60 | - | - | BK | V- | - | T | 88.00% | - | Tcszc | Qujec | - | 135 | 2.84% | 2.845% | 34.79590 |
| W-5 | KZQ | 142.800 | 6.56 | - | - | SSS | XXX | - | ZZZ | 15.00% | - | Gkacg | Rumwd | - | 67 | 2.49% | 2.145% | 144.56800 |
| I-JC | UZY | 77.533 | 9.10 | - | - | FFF | CCC | - | YYY | 37.00% | - | Lrleu | Gyjof | - | 53 | 2.27% | 1.823% | 308.18800 |
| E | KUP | 50.760 | 9.11 | - | - | JJ- | RR- | - | JJ | 90.88% | - | Qyvvc | Jqfjx | - | 100 | 2.49% | 2.495% | 98.62200 |
Deal Comments
Ypxnmxumh Bsuacsnm, Yxajoro Zonousco, TBY snz Nonxsnt.
WA U/W NOI Debt Yield
10.5%