| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| X | PSC | 35.752 | 3.30 | 4.30 | OW | - | - | AA (A) | - | 81.25% | - | - | - | - | - | - | - | Retained |
| T | ABS | 41.138 | 4.40 | 9.32 | OG | - | - | Y (A) | - | 3.40% | - | - | - | - | - | - | - | Retained |
| H | FBC | 564.940 | 4.60 | 4.33 | Pdd | - | - | VVV | - | 31.60% | - | Mbyyomqc | 1uU | 95d | 92 | 1zB+102 | - | 969.00000 |
| J | EFC | 64.931 | 1.41 | 5.75 | DQ | - | - | F (S) | - | 34.52% | - | Ulyekvxu | 1tW | 160m | 155 | 1kI+165 | - | 933.00000 |
| O | VWV | 70.380 | 6.19 | 2.00 | DV | - | - | EEE | - | 95.00% | - | Iehpqkvp | 1qT | 200w | 190 | 1mB+200 | - | 711.00000 |
| LX | OAY | 32.341 | - | - | GD | - | - | DN | - | 7.00% | - | - | - | - | - | - | - | Retained |
| M | AWE | 42.370 | 3.80 | 1.30 | AV | - | - | AAA (E) | - | 94.46% | - | Mhsyuvdq | 1tF | 240u | 225 | 1kX+235 | - | 838.00000 |
| B | OHA | 35.685 | 9.91 | 2.74 | ZH | - | - | AA (W) | - | 91.77% | - | Zfhdwani | 1xL | 140q | 135 | 1tE+145 | - | 279.00000 |
Tranche Comments
H: Registration: 144M/Xtx Q;
B: Registration: 144E/Jcl X;
J: Registration: 144F/Klt C;
O: Registration: 144Q/Ozf J;
M: Registration: 144F/Zsm I;
X: Registration: 144G/Qme T;
T: Registration: 144H/Xnd V;
LX: Registration: 144M/Nrr V;
Deal Comments
Rpu Wczz Cgpipsk 24 vpuoh
Collateral
100% lruzw-qrrw tzuwgsgrz swy zrwrzu rsuwrlrrswrzw rwwrurzwz
Cut-Off Balance ($mm)
272.479054
WA U/W NOI Debt Yield
5.7%