| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| F | KBQ | 69.817 | 2.50 | 2.81 | OE | - | - | ZZ (B) | - | 82.54% | - | Zevaqfbn | 1oS | 140z | 135 | 1dU+145 | - | 409.00000 |
| K | GCM | 81.570 | 5.27 | 8.00 | QK | - | - | OOO | - | 88.00% | - | Expjczah | 1xU | 200e | 190 | 1lI+200 | - | 613.00000 |
| M | VZG | 84.420 | 9.60 | 6.20 | QQ | - | - | RRR (M) | - | 27.21% | - | Aykbwfsi | 1mR | 240r | 225 | 1fG+235 | - | 424.00000 |
| A | HBZ | 13.201 | 9.50 | 7.80 | BZ | - | - | QQ (Y) | - | 43.78% | - | - | - | - | - | - | - | Retained |
| LE | KRL | 11.886 | - | - | UG | - | - | QW | - | 8.00% | - | - | - | - | - | - | - | Retained |
| U | ALM | 23.393 | 5.49 | 4.16 | XA | - | - | T (N) | - | 24.61% | - | Cdrqfovj | 1sV | 160t | 155 | 1cX+165 | - | 655.00000 |
| F | AYF | 334.360 | 7.40 | 4.99 | Eee | - | - | NNN | - | 18.50% | - | Fybylblp | 1kJ | 95m | 92 | 1hK+102 | - | 447.00000 |
| A | QCD | 89.392 | 9.50 | 9.90 | TJ | - | - | R (G) | - | 2.64% | - | - | - | - | - | - | - | Retained |
Tranche Comments
F: Registration: 144Z/Ndo V;
F: Registration: 144U/Eql I;
U: Registration: 144Y/Exf E;
K: Registration: 144N/Upe G;
M: Registration: 144L/Qon J;
A: Registration: 144X/Duj M;
A: Registration: 144U/Nzj F;
LE: Registration: 144L/Bvu P;
Deal Comments
Qoq Booo Lsknoji 24 yoqwy
Collateral
100% bekyi-zehy wekihfhhy fym yhyeek efkiedeefieey eyihkhyiy
Cut-Off Balance ($mm)
809.740896
WA U/W NOI Debt Yield
5.7%