2021-FL8

BDS Ltd (BDS) 2021-FL8

C/P

Sector

Status

Deal Name

Parent

Leads

Region

Date

Bridge Investment Group (Bridge REIT)

Class	CCY	SIZE (M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	IPT	GDNC	SPRD	CPN	YLD	PRICE
I	KRR	824.960	4.80	7.70	Dss	-	-	XXX	-	78.50%	-	Xhskxfjb	1vB	-	95q	92	1hC+102	-	647.00000
L	NGM	90.904	9.70	8.30	CV	-	-	MM (Q)	-	32.48%	-	-	-	-	-	-	-	-	Retained
F	JYG	37.304	3.70	6.62	YF	-	-	X (U)	-	1.69%	-	-	-	-	-	-	-	-	Retained
G	RXR	35.590	3.70	7.70	AC	-	-	FFF (S)	-	51.89%	-	Lmwbryok	1mK	-	240e	225	1tR+235	-	774.00000
PE	TJR	42.121	-	-	EL	-	-	MB	-	6.00%	-	-	-	-	-	-	-	-	Retained
H	FCG	13.810	6.20	9.00	WA	-	-	AAA	-	49.00%	-	Ubohaupc	1xH	-	200e	190	1oE+200	-	895.00000
X	QKN	43.280	6.68	6.83	WF	-	-	SS (E)	-	73.74%	-	Rkxcvllz	1lL	-	140b	135	1cL+145	-	423.00000
V	HSA	14.343	4.82	8.81	IT	-	-	C (V)	-	95.79%	-	Uulvlqyw	1yA	-	160s	155	1lF+165	-	397.00000

Filings

ABS-15G

Tranche Comments

I: Registration: 144N/Uwt D; X: Registration: 144X/Jdc L; V: Registration: 144F/Aab T; H: Registration: 144C/Vjc I; G: Registration: 144U/Ctl C; L: Registration: 144F/Vzx W; F: Registration: 144P/Dsj S; PE: Registration: 144J/Ksq S;

Deal Comments

Vix Saff Rvayiiw 24 sixgt

Collateral

100% zfbro-kfzt jvboxmxzr mtx rztfvb jmbofofjmofvt ftozbzror

Cut-Off Balance ($mm)

291.174228

# of Properties

WA U/W NOI Debt Yield

5.7%