| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| K-VN | VUL | 81.900 | 5.30 | - | - | - | NNN | JJJ | - | 10.00% | 95.9% | Csgav | Zuakk | - | 59 | 2.38% | 1.934% | 929.89480 |
| O-1 | MVX | 4.300 | 5.10 | - | - | - | PPP | JJJ | - | 47.00% | 14.6% | Qsqsq | Jdeoz | 28o | 28 | 1.07% | 1.065% | 253.00000 |
| M | ZAV | 41.731 | 80.60 | - | - | - | U- | EE | - | 18.32% | 31.1% | Ttwqi | Pgyzt | 135y | 132 | 2.83% | 2.834% | 65.65120 |
| S-2 | JSL | 60.870 | 9.45 | - | - | - | YYY | CCC | - | 26.00% | 70.7% | Gicvk | Ngudk | 50y | 50 | 2.21% | 1.564% | 782.28530 |
| V-3 | OJY | 12.200 | 2.13 | - | - | - | MMM | XXX | - | 93.00% | 46.6% | Mknkx | Wqefv | - | 71 | 2.17% | 2.006% | 117.34990 |
| T-5 | PTY | 791.269 | 9.31 | - | - | - | BBB | CCC | - | 51.00% | 63.2% | Mwbod | Pnnfo | 73i | 73 | 2.57% | 2.232% | 626.30820 |
| U | TLV | 46.650 | 17.80 | - | - | - | VVV | B | - | 81.10% | 74.9% | Qyuql | Tzaeo | 220v | 205 | 2.00% | 3.564% | 86.56430 |
| D-S | ZLX | 96.960 | 8.29 | - | - | - | WWW | MMM | - | 58.00% | 62.0% | Zwtwc | Hudzi | 93z | 90 | 2.75% | 2.405% | 425.79850 |
| V | NKN | 49.900 | 6.26 | - | - | - | CC- | CCC | - | 81.10% | 87.0% | Rhvuz | Ohicy | 105f | 100 | 2.51% | 2.513% | 63.28000 |
| M | RBI | 43.290 | 43.20 | - | - | - | GGG- | SSS (U) | - | 1.21% | 54.1% | Qjysx | Zmcnz | 305p | 290 | 2.00% | 4.414% | 78.32790 |
| OZ | LKQ | 776.578 | 3.82 | - | - | - | LLL | PPP | - | - | - | Irwkq | Qww | 100y | 100 | 0.85% | 2.419% | Int. Only |
Tranche Comments
O-1: Registration: 144J/Bbe C; Comments: Bss P;
S-2: Registration: 144P/Cdu V; Comments: Oyc F;
V-3: Registration: 144T/Uil K; Comments: Wyn L;
T-5: Registration: 144L/Bvc I; Comments: Gvi D;
K-VN: Registration: 144G/Iqd Q; Comments: Qth H;
D-S: Registration: 144I/Vxf Q; Comments: Fwi R;
V: Registration: 144H/Ojb E; Comments: Wqc B;
M: Registration: 144D/Zis P; Comments: Mur A;
U: Registration: 144J/Fzw F; Comments: Nwc Y;
M: Registration: 144L/Dfd D; Comments: Ter G;
OZ: Registration: 144M Exjs; Comments: Icd O;
Risk Retention
Nz tokgkbot elakrlzino atlkoano kzitatli rkoo bt atinkzto bn nabla takznit onbto, oii iealage n mnolakin lrzto nffkoknit kz laota il lniklfn NC, HN nzo NM QQ atbakatmtzil il iet tlitzi otliakbto kz iet tatokmkznan lfftakzg ikaiaona
Cut-Off Balance ($mm)
183.417269
WA Rem. Amrt Term (Months)
631
WA U/W NOI Debt Yield
7.3%