| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| Y-5 | LEI | 167.424 | 4.80 | - | - | - | HHH | GGG | - | 77.00% | 59.7% | Lwkmj | Ohgoy | 73z | 73 | 2.57% | 2.232% | 486.27310 |
| F-2 | JSZ | 50.850 | 1.83 | - | - | - | CCC | ZZZ | - | 32.00% | 52.8% | Vixwm | Dwnhj | 50l | 50 | 2.21% | 1.564% | 807.85060 |
| B | WOG | 32.830 | 96.50 | - | - | - | YYY- | NNN (F) | - | 7.53% | 48.2% | Atpxz | Hkqlw | 305u | 290 | 2.00% | 4.414% | 23.61370 |
| W | ICR | 53.844 | 79.40 | - | - | - | T- | AA | - | 91.65% | 19.7% | Fhznt | Xmxui | 135n | 132 | 2.83% | 2.834% | 73.91970 |
| E-3 | OSA | 79.800 | 2.56 | - | - | - | III | QQQ | - | 80.00% | 88.6% | Xpthr | Fkorz | - | 71 | 2.17% | 2.006% | 622.97300 |
| T | HCT | 42.750 | 9.43 | - | - | - | XX- | RRR | - | 57.30% | 22.0% | Fykwu | Lfliq | 105g | 100 | 2.51% | 2.513% | 34.47580 |
| X-1 | OCH | 9.700 | 9.63 | - | - | - | GGG | MMM | - | 24.00% | 47.8% | Lcpni | Sqjqx | 28k | 28 | 1.07% | 1.065% | 765.00000 |
| Y-Y | ATT | 28.439 | 1.90 | - | - | - | JJJ | YYY | - | 12.00% | 91.0% | Dwive | Feapt | 93p | 90 | 2.75% | 2.405% | 771.71390 |
| Y | MSC | 66.360 | 87.90 | - | - | - | ZZZ | W | - | 59.20% | 99.2% | Tkxjd | Xhuia | 220x | 205 | 2.00% | 3.564% | 38.79580 |
| Y-PT | YGN | 20.200 | 7.37 | - | - | - | PPP | HHH | - | 33.00% | 41.3% | Tvkfp | Ajddh | - | 59 | 2.38% | 1.934% | 258.75700 |
| FH | OVL | 568.872 | 1.52 | - | - | - | III | BBB | - | - | - | Hcuvx | Elf | 100j | 100 | 0.85% | 2.419% | Int. Only |
Tranche Comments
X-1: Registration: 144O/Doz H; Comments: Fyn Y;
F-2: Registration: 144K/Nvw W; Comments: Yft V;
E-3: Registration: 144B/Ryx Y; Comments: Ttt P;
Y-5: Registration: 144V/Rpl D; Comments: Kyo D;
Y-PT: Registration: 144I/Mcn A; Comments: Ryj R;
Y-Y: Registration: 144M/Rnf T; Comments: Joq Z;
T: Registration: 144M/Erh X; Comments: Jqa T;
W: Registration: 144L/Kuh G; Comments: Zxf R;
Y: Registration: 144I/Par Y; Comments: Fff O;
B: Registration: 144L/Otb O; Comments: Xia H;
FH: Registration: 144S Cvlo; Comments: Wqs V;
Risk Retention
Ub neeleaen kyoeryboge onrezlge ebononro beee an onogebnz ah goayo yoelgon egane, eoo okoyllk g agoyoeoh ybbnz glleeegon eb yozno oy rgoerlh VP, VV gbz VK UU oneleonanbor oy okn ndonbo znrooeanz eb okn yoneeaebgoh yllnoebl oeoolego
Cut-Off Balance ($mm)
479.177349
WA Rem. Amrt Term (Months)
399
WA U/W NOI Debt Yield
7.3%