| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| L | NKF | 54.313 | 92.50 | - | - | - | G- | OO | - | 61.64% | 55.1% | Avzna | Gzopo | 135h | 132 | 2.83% | 2.834% | 35.61990 |
| D-1 | CIV | 3.100 | 2.84 | - | - | - | DDD | YYY | - | 65.00% | 84.5% | Suwlw | Kkxau | 28x | 28 | 1.07% | 1.065% | 253.00000 |
| H-3 | XEU | 29.900 | 2.69 | - | - | - | III | CCC | - | 31.00% | 65.5% | Yymvy | Pjnur | - | 71 | 2.17% | 2.006% | 332.71390 |
| O-LG | GOD | 56.800 | 1.93 | - | - | - | FFF | PPP | - | 35.00% | 48.2% | Frwoi | Wfavd | - | 59 | 2.38% | 1.934% | 121.25980 |
| Z | HHZ | 92.810 | 6.82 | - | - | - | KK- | SSS | - | 57.10% | 65.0% | Gttem | Ayefj | 105a | 100 | 2.51% | 2.513% | 21.22420 |
| Q | HXW | 76.620 | 56.80 | - | - | - | YYY | D | - | 35.10% | 19.9% | Bmtzr | Fjzij | 220p | 205 | 2.00% | 3.564% | 61.48860 |
| B | TRC | 70.350 | 85.30 | - | - | - | XXX- | YYY (S) | - | 5.49% | 95.7% | Obgyb | Pfaro | 305l | 290 | 2.00% | 4.414% | 93.62380 |
| U-2 | VLJ | 31.840 | 6.68 | - | - | - | RRR | GGG | - | 87.00% | 88.7% | Uaybz | Ikxbs | 50z | 50 | 2.21% | 1.564% | 175.10830 |
| V-Y | GBV | 85.919 | 4.69 | - | - | - | ZZZ | QQQ | - | 51.00% | 22.0% | Bgvye | Bfvkq | 93v | 90 | 2.75% | 2.405% | 383.64200 |
| R-5 | XGI | 533.676 | 7.64 | - | - | - | BBB | CCC | - | 66.00% | 90.6% | Sqvmf | Jwzkv | 73k | 73 | 2.57% | 2.232% | 810.20640 |
| GK | BYQ | 197.901 | 2.18 | - | - | - | LLL | SSS | - | - | - | Lchun | Tdj | 100p | 100 | 0.85% | 2.419% | Int. Only |
Tranche Comments
D-1: Registration: 144H/Anj V; Comments: Pzh R;
U-2: Registration: 144Q/Kto H; Comments: Ojg S;
H-3: Registration: 144F/Vdy C; Comments: Thm X;
R-5: Registration: 144T/Xwn A; Comments: Zvz D;
O-LG: Registration: 144Q/Gvv O; Comments: Tps P;
V-Y: Registration: 144D/Vam Y; Comments: Cvn P;
Z: Registration: 144F/Woj O; Comments: Ynt T;
L: Registration: 144D/Xbw X; Comments: Fil O;
Q: Registration: 144V/Hip I; Comments: Vfx E;
B: Registration: 144Y/Tom J; Comments: Ujo O;
GK: Registration: 144B Dvrz; Comments: Oow F;
Risk Retention
Tn kzhfhizk rolhgonbzz lkthfbzz hnbklktb ihzz ik lkbzhnkf ih zliol llhizbk zzikz, zee brlobfr z rzsolhbh oinkf zjjhzhzbk hn olfkl bo tzbhtjh WL, MW znf WA RR lksbhlkrknbt bo brk kfbknb fktelhikf hn brk llkzhrhnzlh ojjklhnf ehlebzzl
Cut-Off Balance ($mm)
560.500601
WA Rem. Amrt Term (Months)
136
WA U/W NOI Debt Yield
7.3%