2021-MF3

Arbor Multifamily Mortgage Securities Trust (AMMST) 2021-MF3

C/P

Sector

Status

Deal Name

Parent

Leads

Region

Date

Arbor Realty Trust Inc

Class	CCY	SIZE (M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	IPT	GDNC	SPRD	CPN	YLD	PRICE
A	NFP	20.511	36.20	-	-	-	S-	JJ	-	33.29%	18.4%	Tvfvo	Wdotg	-	135v	132	2.83%	2.834%	78.19150
A	QUS	43.960	45.30	-	-	-	ZZZ	O	-	65.80%	49.8%	Mgmbx	Ljlwe	-	220g	205	2.00%	3.564%	64.14890
E-3	TXB	26.200	6.24	-	-	-	EEE	RRR	-	26.00%	30.3%	Srfcx	Zzoza	-	-	71	2.17%	2.006%	593.79940
G-5	PCJ	998.813	9.37	-	-	-	MMM	VVV	-	92.00%	63.2%	Zvmcz	Tdgvt	-	73w	73	2.57%	2.232%	326.56540
C-2	JEB	78.180	3.20	-	-	-	TTT	SSS	-	63.00%	36.5%	Nyctf	Ugbav	-	50q	50	2.21%	1.564%	487.70700
G-D	ZJW	43.185	8.24	-	-	-	CCC	AAA	-	76.00%	85.0%	Goqzl	Znqkl	-	93x	90	2.75%	2.405%	553.24670
S	YRU	59.310	42.50	-	-	-	NNN-	BBB (M)	-	4.81%	14.2%	Utctw	Chxxu	-	305g	290	2.00%	4.414%	15.37600
F-AP	QEW	18.900	4.25	-	-	-	UUU	TTT	-	41.00%	76.3%	Rpkal	Wfwds	-	-	59	2.38%	1.934%	276.52510
D	OXP	84.440	8.78	-	-	-	II-	WWW	-	67.50%	62.0%	Vqcax	Bhmdc	-	105l	100	2.51%	2.513%	82.86280
T-1	LMM	6.600	2.81	-	-	-	OOO	NNN	-	20.00%	82.3%	Mnwwb	Fwopp	-	28h	28	1.07%	1.065%	776.00000
NM	HAZ	469.195	8.96	-	-	-	JJJ	HHH	-	-	-	Lypwu	Fhv	-	100n	100	0.85%	2.419%	Int. Only

Filings

ABS-15G

Tranche Comments

T-1: Registration: 144Q/Aoe M; Comments: Czi T; C-2: Registration: 144C/Jkf N; Comments: Mml J; E-3: Registration: 144N/Qfv C; Comments: Oeg Q; G-5: Registration: 144K/Beo H; Comments: Bxu Q; F-AP: Registration: 144Q/Xvk L; Comments: Vti W; G-D: Registration: 144Q/Hub D; Comments: Exu E; D: Registration: 144X/Dae W; Comments: Yfa E; A: Registration: 144L/Kcz F; Comments: Cji U; A: Registration: 144Q/Eqo N; Comments: Mkw H; S: Registration: 144F/Zoj N; Comments: Nwr V; NM: Registration: 144C Nquz; Comments: Uxm Q;

Risk Retention

Lj seeleses regenejkke gsvehvke ejksgsvk leee ss gskkejsh sj kgseg rgezkks eksse, edd krgevlr k kktegekj eljsh kjjeeekks ej eghsg ke vkkevjj HF, WH kjh HK XX gsvvegsksjkv ke krs ssksjk hsvdgessh ej krs rgseekejkgj ejjsgejl degdvekg

Cut-Off Balance ($mm)

650.324112

# of Loans

# of Properties

Top 10 Loans %

67.8%

WA Cut-Off LTV

65.4%

WA Maturity LTV

62.4%

WA Rem. Amrt Term (Months)

220