2021-B31

Benchmark Mortgage Trust (BMARK) 2021-B31

C/P

Sector

Status

Deal Name

Parent

Leads

Region

Date

Deutsche Bank AG

,,,

Class	CCY	SIZE (M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	IPT	GDNC	SPRD	CPN	YLD	PRICE
N-3	AQZ	54.590	9.60	-	-	GGG	LLL	-	DDD	46.00%	-	Pykxq	Pllbu	-	-	73	2.70%	2.228%	826.27143
V	LAB	56.214	9.17	-	-	XS	KK-	-	FF-	46.80%	-	Xkhvh	Lkvvm	-	115n	115	2.75%	2.752%	73.96820
J-5	QHV	876.489	6.39	-	-	NNN	NNN	-	AAA	51.00%	-	Gmiic	Pddnz	-	73g	73	2.67%	2.331%	632.11681
T-4	IOZ	886.000	6.40	-	-	WWW	NNN	-	EEE	86.00%	-	Taxnn	Oteju	-	G5-2	71	2.42%	2.307%	953.49750
W-WG	OOA	73.351	6.15	-	-	LLL	VVV	-	UUU	13.00%	-	Npmcf	Qwbze	-	60d	65	2.62%	2.167%	666.37534
P-O	POJ	538.776	3.60	-	-	VV-	ZZZ	-	III	35.00%	-	Llfrd	Ylwhy	-	95o	95	2.89%	2.552%	125.15879
H	HCE	52.963	7.33	-	-	TH	OOO	-	CCC	6.51%	-	Niuol	Ifjtc	-	260f	260	2.25%	4.202%	23.13625
G-1	VOG	55.100	2.52	-	-	GGG	TTT	-	VVV	29.00%	-	Akccb	Czbab	-	25n	25	1.36%	1.341%	55.30293
K-2	AEH	845.500	5.20	-	-	SSS	FFF	-	DDD	63.00%	-	Zzyhs	Tkfuc	-	55n	55	2.59%	1.933%	839.83633
K	EIM	16.153	8.74	-	-	UE	B-	-	W-	34.63%	-	Swmzt	Xgurg	-	160l	160	3.20%	3.202%	28.72217
E-Z	UGB	2,780.460	5.59	-	-	GG-	ZZZ	-	EEE	-	-	Sgiin	Nlk	-	-	125	0.78%	2.704%	Int. Only
S	JXL	20.785	8.35	-	-	EP	QQQ-	-	JJJ-	3.82%	-	Wtmyw	Cklot	-	375p	375	2.25%	5.352%	93.33825

Filings

ABS-15G

Tranche Comments

G-1: Registration: Ofyhzhfyfg; K-2: Registration: Euployukul; N-3: Registration: Pamgugazaq; T-4: Registration: Uvypwjvbvk; J-5: Registration: Clzzwxlzla; W-WG: Registration: Dfxzfffwfc; P-O: Registration: Lxkaxhxpxk; V: Registration: Rhbuyehghj; K: Registration: Gmpwcwmfmy; H: Registration: 144M/Cov K; S: Registration: 144Q/Tzk R; E-Z: Registration: Dllbxqlkls;

Risk Retention

Coebhyzk

# of Loans

# of Properties

WA Rem. Amrt Term (Months)

329

WA U/W NOI Debt Yield

11.2%