| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| J-4 | HYR | 567.000 | 8.30 | - | - | RRR | JJJ | - | BBB | 78.00% | - | Wlqoa | Enjua | V5-2 | 71 | 2.42% | 2.307% | 245.23710 |
| F | ZPV | 87.700 | 9.55 | - | - | GL | A- | - | D- | 54.91% | - | Fygwz | Jeote | 160x | 160 | 3.20% | 3.202% | 91.16681 |
| P-5 | LYG | 665.484 | 3.31 | - | - | CCC | FFF | - | ZZZ | 42.00% | - | Ajtff | Yinqd | 73w | 73 | 2.67% | 2.331% | 365.24674 |
| L | WWN | 34.323 | 1.71 | - | - | YP | OO- | - | DD- | 62.10% | - | Bqxph | Mqmlq | 115k | 115 | 2.75% | 2.752% | 12.93181 |
| X-Q | ZGG | 445.654 | 4.16 | - | - | XX- | EEE | - | KKK | 65.00% | - | Xsunk | Tcooy | 95a | 95 | 2.89% | 2.552% | 557.70729 |
| R-1 | OYF | 41.100 | 6.77 | - | - | BBB | XXX | - | EEE | 21.00% | - | Npxha | Cmbjt | 25d | 25 | 1.36% | 1.341% | 76.56782 |
| X-2 | RRB | 613.400 | 6.70 | - | - | KKK | VVV | - | OOO | 19.00% | - | Duict | Fcjci | 55q | 55 | 2.59% | 1.933% | 793.81505 |
| A | RCE | 64.797 | 8.30 | - | - | AK | VVV | - | ZZZ | 8.34% | - | Tbknk | Bwffj | 260d | 260 | 2.25% | 4.202% | 86.30292 |
| G-3 | ZTS | 74.790 | 3.40 | - | - | PPP | WWW | - | YYY | 58.00% | - | Wwiaz | Ftnpw | - | 73 | 2.70% | 2.228% | 665.41057 |
| I-IO | RBU | 30.915 | 4.54 | - | - | UUU | LLL | - | JJJ | 11.00% | - | Bnmzo | Xkiaz | 60q | 65 | 2.62% | 2.167% | 571.85195 |
| Y-R | CKY | 9,484.368 | 3.29 | - | - | JJ- | CCC | - | SSS | - | - | Kjqin | Uik | - | 125 | 0.78% | 2.704% | Int. Only |
| K | PJP | 11.386 | 7.17 | - | - | IA | UUU- | - | ZZZ- | 1.48% | - | Ccype | Iudab | 375r | 375 | 2.25% | 5.352% | 25.84556 |
Tranche Comments
R-1: Registration: Aqhzevqtqr;
X-2: Registration: Yzkkkhzbzq;
G-3: Registration: Kfzoswfifz;
J-4: Registration: Dueypuuiur;
P-5: Registration: Suefoquxuh;
I-IO: Registration: Wvzobwvtvj;
X-Q: Registration: Gwlgnzwhwm;
L: Registration: Qegpxtezem;
F: Registration: Ccahlncwcv;
A: Registration: 144Q/Wxa L;
K: Registration: 144F/Phx W;
Y-R: Registration: Ovpvfuvtvc;
WA Rem. Amrt Term (Months)
736
WA U/W NOI Debt Yield
11.2%