| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| A | USD | 349.505 | 1.95 | 4.95 | Aaa | - | - | - | - | - | 25.4% | Floating | SOFR | - | 100 | SOFR+100 | - | 100.00000 |
| B | USD | 72.960 | 1.95 | 4.95 | Aa3 | - | - | - | - | - | 30.7% | Floating | SOFR | - | 130 | SOFR+130 | - | 100.00000 |
| C | USD | 63.080 | 1.95 | 4.95 | A3 | - | - | - | - | - | 35.2% | Floating | SOFR | - | 160 | SOFR+160 | - | 100.00000 |
| D | USD | 70.775 | 1.95 | 4.95 | Baa3 | - | - | - | - | - | 40.4% | Floating | SOFR | - | 200 | SOFR+200 | - | 100.00000 |
| E | USD | 106.590 | 1.95 | 4.95 | Ba3 | - | - | - | - | - | 48.1% | Floating | SOFR | - | 270 | SOFR+270 | - | 100.00000 |
| F | USD | 138.890 | 1.95 | 4.95 | B3 | - | - | - | - | - | 58.2% | Floating | SOFR | - | 335 | SOFR+335 | - | 100.00000 |
| G | USD | 33.250 | 1.95 | 4.95 | NR | - | - | - | - | - | 60.6% | Floating | SOFR | - | 420 | SOFR+420 | - | 100.00000 |
| RR | USD | 43.950 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | Retained |
Tranche Comments
A: Registration: 144A Only;
B: Registration: 144A Only;
C: Registration: 144A Only;
D: Registration: 144A Only;
E: Registration: 144A Only;
F: Registration: 144A Only;
G: Registration: 144A Only;
RR: Registration: 144A Only;
Deal Comments
Sponsor is a joint venture between BREIT Operating Partnership LP, Blackstone Property Partners Lower Fund 2 LP and LBA Realty Fund VI LP
Collateral
37 industrial properties and one undeveloped land parcel encompassing approximately 7.8 million square feet across 10 states
AllReportsSurveillanceOther