Class CCY SZE(M) WAL WALX MO SP FI DR KR C/E LTV TYPE BNCH GDNC SPRD CPN YLD PRICE A-1 USD 2.830 2.46 - Aaa - AAA - AAA 30.00% - Fixed SOFR - 70 2.31% 2.279% 99.99970 A-2 USD 210.203 4.82 - Aaa - AAA - AAA 30.00% - Fixed SOFR - 95 3.32% 2.641% 102.99950 A-3-1 USD 48.924 6.85 - Aaa - AAA - AAA 30.00% - Fixed SOFR - 131 3.62% 3.036% 102.99980 A-5 USD 402.444 9.85 - Aaa - AAA - AAA 30.00% - Fixed SOFR - 133 3.46% 3.109% 103.00000 A-SB USD 8.707 7.49 - Aaa - AAA - AAA 30.00% - Fixed SOFR - 128 3.47% 3.018% 102.99940 A-S USD 114.751 9.92 - Aa2 - AAA - AAA 18.88% - Fixed SOFR - 170 3.74% 3.480% 101.23000 B USD 50.285 9.92 - NR - AA- - AA- 14.00% - Fixed SOFR - 185 3.74% 3.630% 99.99110 C USD 38.680 9.92 - NR - A- - A- 10.25% - Fixed SOFR - 225 3.74% 4.030% 96.77370 A-3-2 USD 48.925 6.85 - Aaa - AAA - AAA 30.00% - Fixed SOFR - 131 3.62% 3.036% 102.99980 D USD 25.787 9.92 - NR - BBB - BBB 7.75% - Fixed SOFR - 365 2.00% 5.430% 74.05890 E USD 18.051 9.92 - NR - BBB- - BBB- 6.00% - Fixed SOFR - 440 2.00% 6.180% 69.46100 X-A USD 722.033 - - Aa1 - AAA - AAA - - Fixed Tsy - 150 0.301% 3.489% Int. Only
Tranche Comments
A-1: Registration: Registered;
A-2: Registration: Registered;
A-3-1: Registration: Registered;
A-5: Registration: Registered;
A-SB: Registration: Registered;
A-S: Registration: Registered;
B: Registration: Registered;
C: Registration: Registered;
A-3-2: Registration: 144A/Reg S;
D: Registration: 144A/Reg S;
E: Registration: 144A/Reg S;
X-A: Registration: Registered;
Risk Retention
US: For a discussion of the manner by which Goldman Sachs Mortgage “Credit Risk Retention” in the Preliminary Prospectus; EU: The transaction is not structured to satisfy the EU Risk Retention and Due Diligence Requirements
WA Rem. Amrt Term (Months)
360
WA U/W NOI Debt Yield
11.7%
All Reports Surveillance Other
Missing something? Tell us.