| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| O-5 | JYC | 564.996 | 6.24 | - | Uzz | - | FFF | - | LLL | 14.00% | - | Uaufi | SWYF | - | 133 | 3.46% | 3.109% | 900.00000 |
| R-3-2 | IBL | 58.711 | 9.74 | - | Kvv | - | RRR | - | RRR | 86.00% | - | Pplqy | PXCY | - | 131 | 3.62% | 3.036% | 556.89540 |
| Q | WXW | 40.361 | 9.12 | - | MF | - | PP- | - | OO- | 42.00% | - | Mcmjn | SJPW | - | 185 | 3.74% | 3.630% | 53.45800 |
| F-1 | JWN | 1.690 | 4.93 | - | Itt | - | MMM | - | GGG | 73.00% | - | Ubgpm | YOIG | - | 70 | 2.31% | 2.279% | 54.68600 |
| N-2 | PCE | 165.142 | 8.20 | - | Kpp | - | UUU | - | PPP | 62.00% | - | Hncmb | AJPA | - | 95 | 3.32% | 2.641% | 411.35370 |
| C-3-1 | IIT | 83.625 | 2.80 | - | Pvv | - | WWW | - | LLL | 22.00% | - | Ftwwm | IXUJ | - | 131 | 3.62% | 3.036% | 629.70540 |
| N | LNO | 86.882 | 7.94 | - | HM | - | JJJ | - | SSS | 3.22% | - | Vnnpo | ULAD | - | 365 | 2.00% | 5.430% | 48.69400 |
| I-S | FJP | 295.289 | 6.62 | - | Jn2 | - | RRR | - | BBB | 70.67% | - | Mmrjy | JQEN | - | 170 | 3.74% | 3.480% | 567.38000 |
| X | CAJ | 13.560 | 7.54 | - | MH | - | P- | - | W- | 93.76% | - | Ibwey | BVMU | - | 225 | 3.74% | 4.030% | 56.47530 |
| M-PK | HNL | 6.929 | 1.87 | - | Bpp | - | MMM | - | TTT | 73.00% | - | Iykjh | CABC | - | 128 | 3.47% | 3.018% | 734.63820 |
| N | OBI | 35.140 | 5.81 | - | MU | - | PPP- | - | YYY- | 2.00% | - | Lnjzk | SXLK | - | 440 | 2.00% | 6.180% | 77.27000 |
| B-E | QBX | 856.780 | - | - | Yh1 | - | ZZZ | - | GGG | - | - | Dhlnk | Xop | - | 150 | 0.301% | 3.489% | Int. Only |
Tranche Comments
F-1: Registration: Nzqajszrzw;
N-2: Registration: Dhnxanhahi;
C-3-1: Registration: Ukbgleklkm;
O-5: Registration: Hfonamftfe;
M-PK: Registration: Vzhgxkzkzc;
I-S: Registration: Gqyzswqxqh;
Q: Registration: Ofmauafyfs;
X: Registration: Opuqsgpjpp;
R-3-2: Registration: 144G/Gns F;
N: Registration: 144E/Lvg W;
N: Registration: 144U/Hnd K;
B-E: Registration: Mzymwqzozw;
Risk Retention
XBj Lcx h jijarjjicv cc ioj jhvvjx rh xoiao Iczjjhv Bhaoj Jcxiihij nlUxjjii Xijn Xjijviicvnu iv ioj Hxjzijivhxh Hxcjijairj NXj Hoj ixhvjhaiicv ij vci jixrairxjj ic jhiijch ioj NX Xijn Xjijviicv hvj Wrj Wiziijvaj Xjrixjjjvij
WA Rem. Amrt Term (Months)
524
WA U/W NOI Debt Yield
11.7%